|
Cash & Equivalents
|
12.33M | 12.51M | 9.40M | 23.71M | 13.41M | 34.02M | 34.27M | 69.56M | 60.44M | 63.82M | 63.28M | 55.21M | 65.15M | 25.15M | 14.41M | 33.20M | 46.78M |
|
Short-term Investments
|
| | | | | | | | | | | | 1.05M | 0.99M | 0.91M | 0.72M | 0.68M |
|
Cash & Current Investments
|
12.33M | 12.51M | 9.40M | 23.71M | 13.41M | 34.02M | 34.27M | 69.56M | 60.44M | 63.82M | 63.28M | 55.21M | 66.20M | 26.14M | 15.31M | 33.91M | 47.46M |
|
Securities Borrowed
|
0.30M | 0.58M | 0.86M | 0.20M | 0.37M | 0.52M | 0.66M | 0.15M | | | | | | 0.22M | | | |
|
Interest Deposits
|
| | | | | | | | | 1.98M | 1.98M | 1.98M | 1.98M | 2.73M | 2.73M | 2.73M | 1.98M |
|
Fed Funds Sold
|
0.01M | 0.02M | 0.03M | 0.01M | 23.94M | 23.94M | 1.94M | 0.03M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M | 1.94M |
|
Receivables
|
| | | | | | | | | | | 137.79M | | | | | |
|
Securities - Mortgage Backed Securities
|
1.64M | 6.00M | 0.94M | 1.59M | 10.07M | 1.88M | 1.95M | 1.36M | | | | | | | | | |
|
Securities - Tradable
|
22.53M | 22.70M | 22.82M | 23.24M | 24.28M | 29.50M | 28.80M | 25.90M | 27.33M | 20.02M | 18.11M | 17.31M | 14.30M | 17.64M | 14.49M | 12.15M | 10.54M |
|
Loans - Gross
|
| | | | | | | | | | | | 128.38M | 158.28M | 172.48M | 185.94M | 176.50M |
|
Loans - Loss Allowance
|
0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 9.76M | | | 6.96M | 1.91M | 5.43M | 5.44M | 5.24M | 5.68M | 6.07M | 6.17M |
|
Loans - Net
|
| | | | | | 190.77M | | 171.48M | 158.50M | 140.28M | 132.35M | 122.94M | 153.04M | 166.80M | 179.88M | 170.32M |
|
Loans
|
| | | | | | 1.95M | 0.54M | 1.81M | 2.26M | 0.83M | 1.57M | 2.57M | 0.62M | 2.13M | 0.63M | 4.86M |
|
Prepaid Assets
|
| | | | | | 47.00 | | | | | | | | | | |
|
Current Deferred Tax Assets
|
| | | | | | 0.01M | | | | | | | | | | |
|
Buildings
|
| | | | | | | | | | | | | 0.01M | | | |
|
Land & Improvements
|
| | | | | | | 0.25M | | | | | | 0.00M | | | |
|
Property, Plant & Equipment (Net)
|
| | | | | | 6.02M | | 5.85M | 5.76M | 5.49M | 5.42M | 5.37M | 5.32M | 5.27M | 5.25M | 3.45M |
|
Intangibles
|
| | | | | | 0.13M | | 0.11M | 0.10M | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M |
|
Goodwill & Intangibles
|
| | | | | | 0.13M | | 0.11M | 0.10M | 0.08M | 0.07M | 0.06M | 0.05M | 0.04M | 0.03M | 0.02M |
|
Long-Term Deferred Tax
|
1.66M | 2.06M | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | | | | | 2.11M | | 2.20M | 4.36M | 2.48M | 2.87M | 1.68M | 0.17M | 2.56M | 2.63M | 2.45M |
|
Assets
|
| | | | | | 275.23M | | 277.79M | 265.39M | 241.44M | 225.62M | 222.13M | 215.03M | 216.44M | 244.61M | 250.39M |
|
Accounts Payables
|
| | | | | | 227.38M | | 238.22M | 226.74M | 207.87M | 198.35M | 179.58M | 173.51M | 168.73M | 204.68M | 210.68M |
|
Payables
|
| | | | | | 227.38M | | 238.22M | 226.74M | 207.87M | 198.35M | 179.58M | 173.51M | 168.73M | 204.68M | 210.68M |
|
Accumulated Expenses
|
| | | | | | | | | | | 1.06M | 0.46M | -0.10M | -0.14M | -0.20M | -0.23M |
|
Other Accumulated Expenses
|
0.09M | 0.17M | 0.26M | 0.05M | 0.17M | 0.25M | 99.00 | 0.05M | | | | | | 0.12M | | | |
|
Non-Current Debt
|
| | | | | | 23.94M | | 18.74M | 15.74M | 15.74M | 10.00M | 10.00M | 10.00M | 15.96M | 10.00M | 10.00M |
|
Pension
|
| | | | | | | | | | | | | 0.27M | | | |
|
Total Liabilities
|
256.37M | 256.35M | 255.02M | 265.86M | 257.95M | 270.40M | 259.24M | 279.98M | 265.51M | 253.96M | 232.22M | 217.33M | 197.77M | 191.39M | 193.57M | 222.31M | 228.43M |
|
Total Debt
|
| | | | | | 23.94M | | 18.74M | 15.74M | 15.74M | 10.00M | 10.00M | 10.00M | 15.96M | 10.00M | 10.00M |
|
Common Equity
|
| | | | 17.15M | 16.55M | 15.99M | 14.13M | 12.28M | 11.43M | 9.22M | 8.28M | 24.36M | 23.64M | 22.87M | 22.31M | 21.96M |
|
Shareholder's Equity
|
32.92M | 32.05M | 27.50M | 27.51M | 17.15M | 16.55M | 15.99M | 14.13M | 12.28M | 11.43M | 9.22M | 8.28M | 24.36M | 23.64M | 22.87M | 22.31M | 21.96M |
|
Liabilities and Shareholders Equity
|
| | | | | | 275.23M | | 277.79M | 265.39M | 241.44M | 225.62M | 222.13M | 215.03M | 216.44M | 244.61M | 250.39M |
|
Treasury Shares
|
| | | | | | 0.56M | | 0.56M | 0.56M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.40M | 0.11M |
|
Retained Earnings
|
0.92M | 0.05M | -6.74M | -9.23M | -14.89M | -15.22M | -16.31M | -18.13M | -20.15M | -20.70M | -23.01M | -23.81M | -20.86M | 0.11M | 0.13M | 0.10M | 0.10M |
|
Preferred Shares
|
| | | 0.22M | 0.22M | 0.22M | 7.07M | 0.22M | 7.09M | 7.11M | 7.13M | 7.15M | | | | | |
|
Shares Outstanding
|
0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | 5.24M | | | |