|
Cash & Equivalents (Quarter)
|
0.91M | 2.90M | 7.55M | 1.33M | 2.48M | 4.55M | 64.09M | 261.07M | | | | 153.97M | 91.85M | 60.39M | 44.65M | 28.79M | 20.15M | 16.01M | 22.36M | 12.55M | 8.54M | 5.99M | 4.44M | 4.48M |
|
Short-term Investments (Quarter)
|
1.68M | | | | | | | 0.60M | | | | | 0.09M | 0.09M | 0.20M | 0.20M | 0.33M | 0.20M | 0.31M | 0.01M | | | 0.00M | |
|
Cash & Current Investments (Quarter)
|
2.59M | 2.90M | 7.55M | 1.33M | 2.48M | 4.55M | 64.09M | 261.66M | | | | 153.97M | 91.94M | 60.48M | 44.84M | 28.99M | 20.48M | 16.21M | 22.67M | 12.55M | 8.54M | 5.99M | 4.44M | 4.48M |
|
Receivables - Net (Quarter)
|
12.33M | 16.13M | 9.26M | 5.28M | 3.96M | 1.58M | 1.16M | 3.52M | | | | 2.53M | 4.69M | 4.62M | 4.65M | 8.44M | 6.27M | 9.55M | 4.56M | 6.71M | 3.10M | 7.97M | 1.60M | 7.31M |
|
Receivables - Other (Quarter)
|
0.15M | 0.24M | 1.21M | 0.12M | 0.50M | 1.10M | 0.26M | 0.35M | | | | 0.37M | 0.34M | 0.21M | 0.21M | 0.29M | 0.27M | 0.17M | 0.52M | 0.01M | 0.01M | 0.04M | 0.01M | 0.04M |
|
Receivables (Quarter)
|
12.48M | 16.37M | 10.47M | 5.41M | 4.46M | 2.69M | 1.42M | 3.87M | | | | 2.89M | 5.03M | 4.83M | 4.86M | 8.73M | 6.54M | 9.73M | 5.08M | 6.72M | 3.11M | 8.01M | 1.61M | 7.34M |
|
Raw Materials (Quarter)
|
| | | | | 1.71M | | 2.06M | | | | 9.31M | 8.10M | 9.75M | 10.89M | 10.21M | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | 0.93M | | 1.11M | | | | 0.29M | 0.58M | 0.59M | 0.69M | 1.49M | | | | | | | | |
|
Finished Goods (Quarter)
|
| | 22.12M | 14.62M | 15.71M | 1.56M | 12.48M | 4.92M | | | | 19.88M | 24.79M | 29.78M | 28.43M | 28.43M | | | | | | | | |
|
Inventory (Quarter)
|
33.47M | 25.97M | 21.88M | 14.32M | 15.39M | 4.21M | 11.70M | 3.69M | | | | 31.84M | 9.71M | 41.80M | 43.08M | 29.18M | 47.24M | 45.74M | 35.88M | 24.01M | 25.28M | 25.44M | 24.29M | 21.94M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | 0.02M | 0.01M | 0.01M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | 2.70M | | 7.99M | | | | 0.44M | 15.60M | 0.84M | 4.62M | 19.32M | 21.34M | 0.83M | 20.97M | 18.08M | 18.10M | 18.61M | 17.06M | 15.01M |
|
Current Assets (Quarter)
|
51.34M | 51.70M | 49.48M | 22.63M | 21.83M | 20.13M | 81.53M | 281.07M | | | | 203.01M | 147.18M | 123.49M | 110.16M | 104.93M | 94.73M | 91.59M | 84.78M | 65.92M | 62.94M | 58.60M | 52.29M | 45.63M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | 0.13M | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
5.02M | 4.29M | 3.33M | 2.55M | 1.99M | 1.04M | 2.10M | 1.30M | | | | 14.96M | 17.27M | 18.51M | 20.13M | 20.40M | 20.20M | 20.08M | 20.18M | 17.40M | 17.59M | 17.27M | 16.73M | 15.92M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | 29.76M | 30.41M | 30.47M | 28.59M | 4.60M | 25.82M | 26.08M | 26.34M | 3.71M | 26.86M | 3.76M | 27.38M | 3.85M |
|
Goodwill (Quarter)
|
1.72M | | | | | | | | | | | | | | | 0.22M | 0.22M | 0.22M | 0.23M | 26.60M | | | | |
|
Intangibles (Quarter)
|
12.74M | 10.32M | 9.15M | 25.68M | 18.50M | 0.05M | 16.11M | 0.00M | | | | 4.56M | 4.56M | 6.64M | 6.38M | 6.87M | 7.11M | 6.49M | 6.62M | 6.23M | 6.20M | 6.24M | 6.16M | 6.14M |
|
Goodwill & Intangibles (Quarter)
|
14.46M | 10.32M | 9.15M | 25.68M | 18.50M | 0.05M | 16.11M | 0.00M | | | | 4.56M | 4.56M | 6.64M | 6.38M | 7.10M | 7.33M | 6.71M | 6.85M | 32.83M | 6.20M | 6.24M | 6.16M | 6.14M |
|
Long-Term Deferred Tax (Quarter)
|
4.10M | | | 0.47M | 0.46M | | 0.49M | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | 3.42M | | 4.51M | | | | 6.63M | 0.24M | 2.23M | 0.21M | 0.53M | 2.13M | 1.45M | 1.56M | 2.06M | 7.72M | 5.19M | 1.11M | |
|
Non-Current Assets (Quarter)
|
21.86M | 14.36M | 12.49M | 28.70M | 36.05M | 2.63M | 31.18M | 10.29M | | | | 64.84M | 73.89M | 82.56M | 81.71M | 80.61M | 78.30M | 76.17M | 75.06M | 66.65M | 66.40M | 65.80M | 60.42M | 28.80M |
|
Assets (Quarter)
|
73.20M | 66.06M | 61.97M | 51.33M | 57.88M | 22.76M | 112.70M | 291.36M | | | | 267.85M | 221.07M | 206.05M | 191.86M | 185.54M | 173.04M | 167.75M | 159.84M | 132.57M | 129.34M | 124.40M | 112.71M | 74.43M |
|
Accounts Payables (Quarter)
|
26.79M | 18.53M | 22.87M | 15.99M | 6.80M | 3.72M | 4.41M | 3.68M | | | | 3.38M | 2.90M | 3.36M | 4.84M | 4.88M | | | 6.16M | 5.14M | 4.81M | 3.92M | 3.72M | 5.53M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | 57.37M | 17.90M | 11.90M | 9.95M | 9.96M | 9.96M | 9.95M | 9.95M | 9.95M | 9.95M | 1.22M | 0.91M | 3.96M |
|
Payables (Quarter)
|
26.79M | 18.53M | 22.87M | 15.99M | 6.80M | 3.72M | 4.41M | 3.68M | | | | 60.76M | 20.80M | 15.27M | 14.80M | 14.84M | 9.96M | 9.95M | 16.12M | 15.09M | 14.76M | 5.14M | 4.62M | 9.49M |
|
Accumulated Expenses (Quarter)
|
| | 6.73M | 6.88M | 5.62M | 0.97M | 5.11M | | | | | 0.45M | 3.67M | 3.54M | 3.66M | 3.30M | 3.45M | 4.05M | 0.16M | 3.65M | 3.94M | 4.29M | 5.22M | 8.35M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 0.32M | | 0.21M | | | | | 0.05M | 0.04M | 0.04M | 0.01M | 0.03M | 0.03M | 0.19M | 0.03M | 1.09M | 1.02M | 0.87M | 0.89M |
|
Short term Debt (Quarter)
|
41.25M | 42.57M | 36.66M | 14.22M | 12.56M | 3.25M | 10.22M | 15.76M | | | | 0.72M | | | | | | | 0.26M | 0.25M | 0.24M | 1.22M | 0.91M | 1.26M |
|
Current Leases (Quarter)
|
| | | | 5.30M | 0.13M | 4.90M | 0.84M | | | | 1.31M | 2.78M | 4.30M | 4.55M | 4.19M | 4.47M | 4.61M | 4.61M | 3.43M | 3.58M | 4.84M | 3.24M | 1.43M |
|
Current Taxes (Quarter)
|
0.35M | | 0.55M | 0.09M | | | 0.14M | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | 1.69M | | | | | | 2.39M | 0.06M | 3.31M | 3.08M | 0.11M | 0.11M | 0.11M | 4.96M | 0.10M | 0.10M | 0.10M | 3.70M | 3.02M |
|
Total Current Liabilities (Quarter)
|
68.98M | 65.51M | 64.07M | 42.58M | 36.35M | 14.54M | 36.57M | 26.40M | | | | 70.25M | 30.01M | 26.53M | 26.18M | 29.30M | 27.24M | 30.94M | 31.44M | 29.11M | 31.01M | 32.62M | 27.35M | 26.66M |
|
Non-Current Debt (Quarter)
|
| 11.06M | | | 12.88M | | | | | | | | | | | | | 0.37M | 0.36M | 0.36M | 0.34M | | | 1.21M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | 0.50M | 1.04M | 0.97M | 0.95M | 1.93M | 1.87M | 1.83M | 1.88M | 1.78M | 1.76M | 1.76M | 1.73M | 1.74M |
|
Minority Interest (Quarter)
|
| | | | | -0.03M | | | | | | -0.48M | | -0.00M | -0.00M | -0.00M | -0.00M | 0.16M | 0.15M | 0.12M | 0.11M | 0.12M | 0.11M | 0.10M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | 4.37M | | | | 2.46M | 2.20M | 2.19M | 2.12M | 2.10M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | 0.23M | 0.21M | 0.20M | 0.20M | 0.17M | 0.17M | 0.17M | 0.16M | 0.14M |
|
Operating Leases (Quarter)
|
| | | | 11.58M | 0.36M | 10.29M | 0.49M | | | | 7.42M | 11.64M | 16.00M | 21.62M | 16.34M | 15.31M | 14.54M | 13.29M | 7.59M | 7.04M | 6.65M | 3.87M | 0.84M |
|
Other Non-Current Liabilities (Quarter)
|
0.11M | 1.77M | 1.91M | 1.61M | 1.17M | | 0.85M | 0.70M | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
2.14M | 12.91M | 1.91M | 1.61M | 25.64M | 14.89M | 13.26M | 1.19M | | | | 25.71M | 28.53M | 32.63M | 33.67M | 34.37M | 33.26M | 32.81M | 31.53M | 25.49M | 24.90M | 12.03M | 9.21M | 7.39M |
|
Total Liabilities (Quarter)
|
71.12M | 78.42M | 65.98M | 44.19M | 61.99M | 14.89M | 49.83M | 27.59M | -256.43M | -239.76M | -222.31M | 95.96M | 58.54M | 59.16M | 59.85M | 63.67M | 60.50M | 63.75M | 62.98M | 54.61M | 55.91M | 44.65M | 36.57M | 34.05M |
|
Total Debt (Quarter)
|
41.25M | 53.63M | 36.66M | 14.22M | 25.44M | 3.25M | 10.22M | 15.76M | | | | 0.72M | | | | | | 0.37M | 0.62M | 0.61M | 0.58M | 1.22M | 0.91M | 2.47M |
|
Common Equity (Quarter)
|
2.08M | -12.35M | -4.02M | 7.13M | -4.11M | 7.87M | 62.87M | 263.77M | 256.43M | 239.76M | 222.31M | 171.89M | 162.53M | 146.89M | 132.01M | 121.87M | 112.54M | 104.01M | 96.86M | 77.84M | 73.32M | 79.63M | 76.14M | 40.38M |
|
Shareholder's Equity (Quarter)
|
2.08M | -12.35M | -4.02M | 7.13M | -4.11M | 7.87M | 62.87M | 263.77M | 256.43M | 239.76M | 222.31M | 171.89M | 162.53M | 146.89M | 132.01M | 121.87M | 112.54M | 104.01M | 96.86M | 77.84M | 73.32M | 79.75M | 76.14M | 40.28M |
|
Liabilities and Shareholders Equity (Quarter)
|
73.20M | 66.06M | 61.97M | 51.33M | 57.88M | 22.76M | 112.70M | 291.36M | | | | 267.85M | 221.07M | 206.05M | 191.86M | 185.54M | 173.04M | 167.75M | 159.84M | 132.57M | 129.34M | 124.40M | 112.71M | 74.43M |
|
Retained Earnings (Quarter)
|
-1.58M | -13.03M | -1.41M | -82.50M | -115.45M | -93.31M | -3.08M | -1.39M | | | | -5.31M | -4.95M | -244.86M | -8.70M | -6.44M | -7.45M | -292.44M | -301.41M | -9.03M | -324.54M | -334.43M | -7.51M | -5.59M |