|
Revenue (Quarter)
|
| | | | | | | | | | | | 1.83M | 3.20M | 2.10M | 1.81M | 3.47M | 4.24M | 5.76M | -3.05M | 7.31M | 8.32M | 16.23M | 5.41M | 6.41M | 2.14M | 4.57M | 4.96M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | 1.47M | 3.04M | 2.73M | 2.22M | 3.28M | 2.74M | 2.63M | -7.24M | 5.74M | 7.10M | 4.36M | -10.48M | 0.23M | 0.78M | 0.81M | 7.68M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | 0.36M | 0.17M | -0.63M | -0.41M | 0.19M | 1.15M | 0.72M | -0.44M | 1.58M | 1.22M | 6.30M | -0.44M | -0.02M | 0.32M | 0.10M | -2.72M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 1.15M | 0.01M | 0.00M | | | | | | | | | |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | 0.43M | 1.39M | 1.80M | 2.75M | 1.57M | 2.14M | 1.63M | 2.37M | 1.03M | 1.09M | 1.40M | 1.22M | 0.65M | 0.78M | 0.52M | 0.86M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | 8.21M | 12.01M | 6.22M | 6.38M | 7.36M | 9.29M | 9.07M | 7.25M | 7.07M | 7.65M | 7.09M | 6.24M | 5.17M | 4.93M | 4.09M | 6.15M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | 1.10M | 1.53M | 1.63M | 11.27M | 1.87M | 2.74M | 2.63M | -3.06M | | | | -2.22M | | 0.00M | -0.54M | -0.18M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | 9.73M | 14.94M | 9.65M | 20.40M | 10.80M | 14.17M | 13.33M | 6.56M | 8.70M | 10.04M | 12.86M | 9.85M | 8.08M | 6.50M | 6.98M | 8.68M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | -9.37M | -14.77M | -10.28M | -20.81M | -10.60M | -13.02M | -12.62M | -7.00M | -7.12M | -8.82M | -6.56M | -10.29M | -8.10M | -6.17M | -6.87M | -11.40M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | -9.37M | -14.77M | -10.28M | -20.81M | -10.60M | -13.02M | -12.62M | -7.00M | -7.12M | -8.82M | -6.56M | -10.29M | -8.10M | -6.17M | -6.87M | -11.40M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | -0.00M | -705.00 | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | 0.01M | 0.22M | -0.11M | | 0.02M | 0.00M | -0.08M | 0.54M | 0.07M | | | | -0.12M | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | -0.05M | 0.78M | -3.48M | 1.82M | 0.36M | 0.27M | -0.31M | -0.23M | -0.38M | -0.37M | 1.67M | 0.83M | -1.76M | 1.98M | 0.24M | -0.05M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | -0.05M | 0.78M | -3.48M | 1.82M | 0.36M | 0.27M | 0.20M | -0.27M | -0.21M | -0.02M | -0.65M | 0.28M | -0.07M | 0.30M | 0.20M | -0.05M |
|
EBT (Quarter)
|
| | | | | | | | | | | | -9.35M | -13.75M | -15.13M | -73.91M | -11.11M | -14.05M | -16.10M | -4.79M | -7.71M | -9.20M | -5.31M | -13.36M | -8.20M | -5.37M | -6.39M | -48.97M |
|
Tax Provisions (Quarter)
|
| | | | | | | | -0.51M | | | | | -0.05M | -0.04M | 0.09M | | 0.03M | -384.00 | -0.02M | -0.00M | -0.00M | -0.01M | 0.04M | -0.02M | -0.01M | -0.01M | -0.01M |
|
Profit After Tax (Quarter)
|
| | | | | | | | -35.50M | | | | -9.35M | -13.71M | -14.42M | -74.00M | -10.96M | -14.07M | -16.10M | -4.78M | -9.18M | -9.19M | -8.97M | -17.52M | -8.19M | -7.35M | -6.72M | -50.73M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | 0.04M | -0.03M | 0.02M | -0.15M | -1.88M | -1.43M | | -0.00M | | -0.76M | 0.26M | 0.90M | 0.26M | 0.38M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | -1.01M | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | -0.06M | -0.48M | -0.67M | -1.04M | -0.18M | -0.00M | -534.00 | -0.00M | -0.01M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | -9.35M | -13.71M | -15.09M | -74.00M | -11.11M | -14.08M | -16.10M | -4.78M | -7.70M | -9.19M | -5.30M | -13.40M | -8.19M | -5.36M | -6.38M | -48.95M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | -9.35M | -13.71M | -15.09M | -74.00M | -11.11M | -14.08M | -16.10M | -4.78M | -1.49M | -1.47M | -3.68M | -4.15M | -1.71M | -0.30M | -0.33M | -1.79M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | -9.35M | -14.72M | -15.09M | -74.00M | -11.11M | -14.08M | -16.10M | -4.78M | -1.49M | -1.47M | -3.68M | -4.15M | -1.71M | -0.30M | -0.33M | -1.79M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | -9.35M | -14.72M | -15.09M | -74.00M | -11.11M | -14.08M | -16.10M | -4.78M | -1.49M | -1.47M | -3.68M | -4.15M | -1.71M | -0.30M | -0.33M | -1.79M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | -0.04 | -0.06 | -0.06 | -299.20 | -0.36 | -0.46 | -0.53 | -0.43 | -0.25 | -0.30 | -0.17 | | -0.22 | -0.18 | -0.14 | |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | -2.81 | -0.36 | -0.46 | -0.53 | -0.43 | -0.30 | -0.30 | -0.29 | -86.61 | -0.27 | -0.13 | -0.14 | -81.71 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | 111.27M | 911.29 | 163.58M | 175.09M | 261.26M | 261.26M | 261.31M | 0.25M | | 30.38M | 30.40M | 0.01M | 0.25M | 0.87M | | | 0.87M | | 0.25M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | 911.29 | | 175.09M | | | | 26.33M | | 30.38M | 30.44M | 30.42M | 30.83M | 30.83M | | | 36.40M | 33.65M | 51.22M | |
|
EBITDA (Quarter)
|
| | | | | | | | -10.57M | | | | -9.10M | -17.78M | -18.32M | -68.35M | -10.78M | -16.90M | -17.03M | -10.99M | -9.56M | -9.56M | -8.06M | -19.63M | -8.79M | -5.25M | -6.75M | -48.80M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.05M | -0.00M | 0.08M | -0.54M | 0.10M | 0.10M | 0.03M | 0.62M | 0.16M | 0.12M | 0.11M | 0.23M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | 0.36% | 0.29% | -0.12% | | -0.18% | 0.00% | 0.34% | 0.06% | 0.05% | 0.23% | -0.31% | 0.19% | 0.22% | 0.20% | 0.03% |