|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.16M | 2.38M | 10.72M | 9.15M | 22.86M | 16.97M | 8.32M | 9.52M | 3.99M | 4.51M | 3.47M | 9.01M | 7.47M | 6.26M | 5.94M | 7.70M | 6.54M | 5.38M | 7.21M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20M | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.00M | 994.00 | 994.00 | 994.00 | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | | 0.34M | 0.25M | 0.15M | 0.06M | 0.28M | 0.19M | 0.13M | 0.07M | 0.19M | 0.14M | 0.09M | 0.04M | 0.14M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.16M | 2.58M | 10.74M | 9.23M | 22.95M | 22.01M | 18.75M | 14.81M | 13.73M | 12.04M | 10.27M | 9.20M | 7.60M | 6.33M | 6.14M | 7.84M | 6.63M | 5.41M | 7.40M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.08M | | | | 6.52M | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.57M | 0.55M | 0.03M | 0.50M | 0.48M | 0.46M | 0.44M | 0.41M | 0.39M | 0.18M | 0.44M | 0.10M | 0.09M | 0.55M | 0.53M | 0.50M | 0.47M | 0.03M | 0.41M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.57M | 0.55M | 0.03M | 0.50M | 0.48M | 0.46M | 0.44M | 0.41M | 0.39M | 0.18M | 0.44M | 0.10M | 0.09M | 0.55M | 0.53M | 0.50M | 0.47M | 0.03M | 0.41M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.60M | 0.57M | 0.55M | 0.53M | 0.51M | 0.48M | 0.46M | 0.44M | 0.42M | 0.39M | 0.47M | 0.44M | 0.42M | 0.39M | 0.56M | 0.53M | 0.50M | 0.47M | 0.44M | 0.41M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.73M | 3.13M | 11.27M | 9.73M | 23.43M | 22.47M | 19.19M | 15.23M | 14.13M | 12.51M | 10.72M | 9.62M | 7.99M | 6.89M | 6.67M | 8.35M | 7.11M | 5.85M | 7.81M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36M | 0.37M | 0.45M | 0.76M | 0.34M | 0.31M | 0.33M | 3.27M | 0.35M | 0.34M | 0.37M | 0.32M | 0.34M | 0.32M | 0.27M | 0.27M | 0.27M | 0.26M | 0.25M | 0.27M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.10M | 2.74M | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.68M | 0.47M | 3.20M | 0.76M | 0.34M | 0.31M | 0.33M | 3.27M | 0.35M | 0.34M | 0.37M | 0.32M | 0.34M | 0.32M | 0.27M | 0.27M | 0.27M | 0.26M | 0.25M | 0.27M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.03M | 0.02M | 0.03M | 0.06M | 0.05M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.25M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31M | 1.45M | 3.50M | 1.05M | 0.38M | 0.39M | 0.40M | 3.32M | 0.41M | 0.40M | 0.42M | 0.37M | 0.39M | 0.38M | 0.33M | 0.33M | 0.29M | 0.28M | 0.26M | 0.28M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.05M | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.50M | 0.50M | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28M | 0.25M | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.04M | 1.20M | 3.50M | 1.05M | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.31M | 1.45M | 3.50M | 1.05M | 0.38M | 0.39M | 0.40M | 3.32M | 0.41M | 0.40M | 0.42M | 0.37M | 0.39M | 0.38M | 0.33M | 0.33M | 0.29M | 0.28M | 0.26M | 0.28M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.30M | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.44M | -0.71M | -0.36M | 10.22M | 9.35M | 23.04M | 22.07M | 15.86M | 14.82M | 13.73M | 12.09M | 10.34M | 9.23M | 7.61M | 6.56M | 6.34M | 8.06M | 6.83M | 5.59M | 7.51M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.44M | -0.71M | -0.36M | 10.22M | 9.35M | 23.04M | 22.07M | 15.86M | 14.82M | 13.73M | 12.09M | 10.34M | 9.23M | 7.61M | 6.56M | 6.34M | 8.06M | 6.83M | 5.59M | 7.51M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.87M | 0.73M | 3.13M | 11.27M | 9.73M | 23.43M | 22.47M | 19.19M | 15.23M | 14.13M | 12.51M | 10.72M | 9.62M | 7.99M | 6.89M | 6.67M | 8.35M | 7.11M | 5.85M | 7.81M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.06M | 0.08M | 0.09M | 0.10M | | 0.01M | 0.01M | 0.01M | 0.01M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -34.05M | -36.96M | -38.80M | -43.67M | -44.82M | -46.61M | -47.60M | -53.81M | -54.86M | -55.97M | -57.42M | -59.10M | -60.14M | -61.70M | -62.74M | -64.59M | -66.23M | -67.46M | -68.70M | -70.59M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.00M | 2.44M | 0.01M | 0.63M | 0.65M | 1.40M | 1.41M | 1.41M | 1.41M | 1.43M | 1.43M | 1.43M | 1.43M | 1.43M | 1.00 | 1.75M | 2.59M | 2.59M | 2.59M | 3.70M |