|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.84M | -3.88M | -1.15M | -1.79M | -0.98M | -6.22M | -1.05M | -1.10M | -1.45M | -1.68M | -1.04M | -1.56M | -1.04M | -2.98M | -1.64M | -1.23M | -1.24M | -2.23M | -1.40M | -1.51M |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | | 0.04M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39M | -1.16M | -1.58M | -1.76M | -0.87M | -3.59M | -3.84M | -0.99M | -1.30M | -1.89M | -0.90M | -1.47M | -0.99M | -1.95M | -1.59M | -1.16M | -1.17M | -1.94M | -1.32M | -1.47M |
|
Amortizatization of Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.30M | 2.40M | | | | | | | | | | | | -0.03M | | | | -0.03M | | |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | -0.00M | | | | | | | | | | | | | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.01M | -0.00M | -0.01M | | | 0.00M | -0.01M | | -0.00M | | -0.00M | -0.00M | | | -994.00 | | |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22M | 0.31M | -0.43M | -0.03M | 0.02M | 2.94M | -2.91M | -0.01M | 0.02M | -0.05M | 0.02M | -0.01M | -0.05M | -364.00 | -0.00M | -0.01M | -0.02M | 0.02M | 0.02M | -0.02M |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 814.00 | -0.01M | 0.01M | 0.04M | -0.01M | -0.01M | | | | | | | 0.00M | -0.00M | -0.04M | | | | | |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.04M | 0.01M | 4.00M | 17.35M | 6.52M | | | | | | | | | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.20M | 0.20M | | | -5.02M | -5.06M | 5.04M | -4.54M | 2.01M | 0.93M | 6.52M | | -0.20M | | | | | -0.05M | -0.17M | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.00 | | | | | | | | | | | 3.36M | | -3.35M | 0.01M | -0.00M |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.75M | 1.36M | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | | 22.97M | 0.11M | 0.01M | 0.11M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.46M | 14.76M | | | 15.47M | | | | | | | | | | 3.36M | | | | | 4.46M |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | 9.31M | | 15.47M | 12.00 | | | | -0.19M | -0.08M | -0.08M | -0.07M | -0.03M | 1.63M | 3.35M | | | 3.82M | 0.01M | 4.46M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 8.35M | -1.58M | 13.72M | -5.89M | -8.65M | 1.20M | -5.53M | 0.52M | -1.04M | 5.54M | -1.54M | -1.21M | -0.32M | 1.76M | -1.16M | -1.17M | 1.83M | -1.48M | 2.99M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.39M | -1.16M | -1.58M | -1.76M | -0.87M | -3.59M | -3.84M | -0.99M | -1.30M | -1.89M | -0.90M | -1.47M | -0.99M | -1.95M | -1.59M | -1.16M | -1.17M | -1.94M | -1.32M | -1.47M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.22M | 8.35M | -1.58M | 13.72M | -5.89M | -8.65M | 1.20M | -5.53M | 0.52M | -1.04M | 5.54M | -1.54M | -1.21M | -0.32M | 1.76M | -1.16M | -1.17M | 1.83M | -1.48M | 2.99M |