Creative Medical Technology Holdings Cash Flow Statement (2009-2025) | CELZ

Cash Flow Statement Mar2009 Jun2009 Sep2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -0.01M-0.01M-0.00M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M-0.00M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.01M-0.21M-0.21M-0.19M-0.24M-0.89M-0.05M-1.48M-7.59M-6.43M-1.57M1.69M-0.80M-0.09M-2.41M-5.46M3.74M-1.84M0.39M-38.87M27.84M-2.91M-1.84M-3.88M-1.15M-1.79M-0.98M-6.22M-1.05M-1.10M-1.45M-1.68M-1.04M-1.56M-1.04M-1.85M-1.64M-1.23M-1.24M
Share-based Compensation 0.00M0.00M0.14M0.00M48.000.00M0.10M0.38M0.04M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.01M0.00M
Cash from Discontinued Operations -171.00-0.02M-0.00M0.02M-0.00M-0.00M
Gains from Investment Securities 100.00-100.000.99M22.97M
Cash from Operations -0.00M-0.00M-0.01M-100.00-0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-400.00-0.04M-0.10M-0.12M-0.19M-0.22M-0.27M-0.27M-0.12M-0.16M-0.24M-0.35M-0.30M-0.27M-0.33M-0.36M-0.25M-0.20M-0.12M-0.17M0.06M-0.44M-0.22M-0.39M-1.16M-1.58M-1.76M-0.87M-3.59M-3.84M-0.99M-1.30M-1.89M-0.90M-1.47M-0.99M-1.95M-1.59M-1.16M-1.17M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles 0.00M0.00M0.00M0.00M0.00M0.00M0.01M0.15M0.16M0.01M0.38M0.40M0.01M0.01M0.37M0.29M0.02M0.02M0.18M0.23M0.02M0.02M2.40M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.03M0.03M0.03M0.02M0.03M0.03M
Change in Working Capital
Change in Receivables 0.00M0.00M-0.00M0.01M-0.00M-0.01M0.02M-0.02M0.02M-0.00M0.01M0.00M0.00M-0.00M
Change in Inventory -0.00M0.00M0.00M0.01M0.00M0.01M-0.00M-0.01M0.00M-0.01M-0.00M-0.00M-0.00M
Change in Account Payables 0.01M-147.000.00M-0.00M0.00M-0.00M0.00M0.00M-162.0093.00503.000.00M-186.00-0.00M0.00M-15.000.00M-0.00M903.00-0.00M0.00M-0.00M0.00M0.00M-0.00M0.02M0.00M0.03M-0.04M0.10M0.08M-0.00M0.04M-0.03M0.09M0.01M-0.09M-0.07M0.03M0.07M0.05M0.01M-0.62M-0.16M0.05M0.22M0.31M-0.43M-0.03M0.02M2.94M-2.91M-0.01M0.02M-0.05M0.02M-0.01M-0.05M-364.00-0.00M-0.01M-0.02M
Change in Accured Expenses 622.00711.00-0.00M912.000.00M-0.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M369.000.00M0.00M0.00M0.00M0.00M0.00M0.00M0.00M100.000.10M0.10M0.07M-0.02M0.03M-0.08M0.04M0.04M0.01M0.01M-0.02M0.06M0.04M0.04M0.06M0.05M0.05M0.03M0.04M0.01M0.02M814.00-0.01M0.01M0.04M-0.01M-0.01M0.00M-0.04M
Investing Activities
Change in Intangibles 0.01M0.10M-0.10M
Divestments 5.04M0.01M4.00M17.35M6.52M
Cash from Investing Activities -0.01M-0.10M0.10M-0.25M-0.20M0.20M-5.02M-5.06M5.04M-4.54M2.01M0.93M6.52M-0.20M
Financing Activities
Other financing activities 0.05M500.00-500.00
Debt Issuance and Repayment
Long-Term Debt Issuances 0.00M0.01M0.00M0.00M0.01M0.01M0.01M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.01M0.01M0.00M0.01M0.01M0.01M0.00M0.00M0.12M0.01M0.29M0.09M0.11M0.25M0.49M0.63M0.43M0.58M0.11M0.36M0.26M0.14M-0.14M0.13M0.09M3.66M
Long-Term Debt Repayments 800.000.19M0.22M0.17M0.03M0.07M0.51M4.55M
Short-Term Debt issuances 0.51M
Short-Term Debt repayments -0.00M0.10M
Change in Capital Stock
Shares Issued 500.000.13M0.37M0.10M0.46M-0.46M14.76M1.63M3.36M
Shares Repurchased 0.19M0.08M0.08M0.07M0.03M0.01M
Preferred Shares Issued 0.46M
Misc.
Cash from Financing Activities 0.00M0.01M0.00M0.00M0.01M0.01M0.01M0.00M0.00M0.00M0.01M0.01M0.00M0.00M0.01M0.01M0.00M0.01M0.01M0.01M0.00M500.000.05M0.11M0.14M0.37M0.10M0.38M0.09M0.12M0.25M0.24M0.42M0.43M0.39M0.11M0.31M0.18M0.14M0.12M0.18M0.25M0.62M0.11M2.81M9.31M15.47M12.00-0.19M-0.08M-0.08M-0.07M-0.03M1.63M3.35M
Change in Cash -171.00-471.00149.00161.00-100.0086.00805.00-100.00-474.00-100.00225.0025.00-184.00-194.00-5.00-24.00915.00-335.00-371.0058.00100.00100.000.02M0.01M0.01M0.19M-0.12M0.01M-0.08M-0.01M0.09M-0.00M0.07M0.13M0.12M-0.22M-0.05M-0.07M-0.05M-0.00M0.00M0.06M0.18M-0.12M2.22M8.35M-1.58M13.72M-5.89M-8.65M1.20M-5.53M0.52M-1.04M5.54M-1.54M-1.21M-0.32M1.76M-1.16M-1.17M
Beginning Cash Balance 0.01M
Free Cash Flow -0.00M-0.00M-0.01M-100.00-0.01M-0.00M-0.00M-0.00M-0.01M-0.01M-0.00M-0.00M-0.00M-0.01M-0.00M-0.01M-0.01M-0.00M-0.00M-400.00-0.04M-0.10M-0.12M-0.19M-0.22M-0.27M-0.27M-0.12M-0.16M-0.24M-0.35M-0.30M-0.27M-0.33M-0.36M-0.25M-0.20M-0.12M-0.17M0.06M-0.44M-0.22M-0.39M-1.16M-1.58M-1.76M-0.87M-3.59M-3.84M-0.99M-1.30M-1.89M-0.90M-1.47M-0.99M-1.95M-1.59M-1.16M-1.17M
Net Cash Flow 0.00M0.01M0.00M-100.0086.00805.00-100.00-474.00-100.00225.0025.00-184.00-194.00-5.00-24.00915.00-335.00-371.0058.00100.00100.000.02M0.01M0.01M0.19M-0.12M0.01M-0.08M-0.01M0.09M-0.00M0.07M0.13M0.12M-0.22M-0.05M-0.07M-0.05M-0.00M0.00M0.06M0.18M-0.12M2.22M8.35M-1.58M13.72M-5.89M-8.65M1.20M-5.53M0.52M-1.04M5.54M-1.54M-1.21M-0.32M1.76M-1.16M-1.17M