Codexis Growth Metrics (2010-2025) | CDXS

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Growth Ratios
Assets Growth (1y) 42.68%-5.25%-2.33%-3.81%-6.88%-13.56%-17.69%-26.45%-30.43%-35.75%-44.19%-41.14%-40.24%-40.16%-32.58%-18.22%-25.98%-21.99%-1.01%-7.22%-5.39%4.43%-13.15%-20.16%-21.84%35.08%14.52%50.43%45.30%52.57%78.23%47.85%127.21%93.26%86.00%88.03%47.81%-3.41%-5.59%48.68%41.95%49.74%64.87%11.16%10.89%10.67%3.40%1.63%-7.31%-12.01%-34.35%-45.46%-31.42%-36.16%-4.06%9.12%-13.82%4.73%-16.35%
Assets Growth (3y) 0.31%-19.27%-23.45%-25.32%-27.12%-30.73%-32.34%-29.26%-32.49%-33.06%-28.05%-23.56%-25.20%-21.30%-16.62%-15.38%-18.20%3.24%-0.52%3.68%2.42%29.11%21.03%21.10%37.16%58.51%56.00%61.11%69.62%41.75%46.27%60.48%68.30%40.86%42.52%45.93%32.51%16.98%17.19%18.87%13.42%13.40%3.82%-14.91%-11.00%-14.65%-13.32%-15.43%-18.18%-16.21%-19.23%
Assets Growth (5y) -13.44%-24.48%-21.43%-20.58%-22.98%-23.00%-23.25%-23.48%-25.63%-15.81%-18.01%-11.71%-13.82%0.09%3.42%6.15%12.56%26.54%26.69%25.38%29.26%32.07%25.50%37.78%40.19%41.94%42.66%47.20%50.34%36.39%39.78%36.10%37.42%22.17%14.47%11.49%8.14%-2.10%0.27%-0.01%-2.92%-0.50%-2.13%
Assets (QoQ) 3.06%-4.58%2.30%-5.82%6.23%-6.02%-0.97%-12.58%1.16%-16.02%-6.33%-19.26%-12.13%-11.43%-4.90%-19.15%-1.00%7.43%-13.93%-14.80%25.64%0.69%-12.23%-5.95%4.49%-7.43%-14.07%62.53%-11.42%21.60%-17.01%70.67%3.48%0.87%27.55%45.16%-0.41%1.97%0.27%-5.14%-2.65%60.59%-4.28%0.07%7.18%8.28%-4.51%-0.13%0.14%6.42%-12.91%-5.19%-25.30%-11.59%9.52%-11.74%12.25%0.56%-13.51%7.26%-10.33%
Capital Expenditures Growth (1y) 134.24%29.91%136.48%-86.53%-97.77%-89.70%-97.72%33.56%-339.51%141.86%-56.25%-84.82%180.41%-95.19%147.62%45.56%-32.69%2,502.86%409.62%59.54%198.10%-88.91%-10.57%111.96%-79.87%139.60%-93.25%228.67%855.56%186.78%2,681.25%-44.16%241.69%-40.20%71.01%-10.33%-62.57%258.55%235.09%146.09%420.00%268.28%99.57%8.19%-67.28%-100.60%-50.11%-18.55%-48.24%-1,051.52%-55.49%-75.02%48.38%566.84%83.45%329.37%-81.91%
Capital Expenditures Growth (3y) -28.57%-31.35%-71.33%-69.89%-64.96%-77.12%-70.89%-33.43%9.04%44.65%76.74%-29.36%53.45%-48.23%124.31%70.11%-26.08%90.51%-32.49%123.17%78.98%-8.67%18.86%57.27%87.31%60.17%47.53%18.06%130.35%83.20%442.18%7.21%88.06%99.13%125.30%33.65%-13.96%-27.64%49.43%29.44%-4.15%-31.14%-23.76%-39.62%-36.90%-31.34%-25.87%-4.40%-48.21%
Capital Expenditures Growth (5y) -41.62%-16.54%-21.54%-42.40%-38.73%-48.98%-35.40%-0.05%-4.90%-4.27%-19.73%19.68%38.54%-0.95%84.17%55.30%67.50%63.98%71.03%40.96%48.96%10.31%57.27%53.72%66.49%122.28%84.66%34.38%83.48%-16.40%175.49%1.66%2.41%-20.57%20.49%-13.44%-13.33%33.72%22.19%18.40%-25.06%
Capital Expenditures (QoQ) 45.35%-60.40%269.92%10.01%-19.39%-27.92%-78.93%-81.76%271.60%-84.05%1,135.42%-132.72%475.26%-97.12%328.57%73.33%-77.56%48.57%151.92%-19.85%767.62%-70.91%-21.13%49.76%-67.73%134.65%86.92%-85.78%284.13%-93.39%9,000.00%-58.65%15.28%-35.88%82.70%153.01%-79.82%83.37%-4.20%5.62%93.25%71.37%-29.65%123.19%36.86%-7.14%-61.86%-32.51%-102.52%7,793.94%-37.73%-57.12%-156.05%397.37%-65.04%154.68%76.34%16.85%-18.19%-89.27%
Cash & Equivalents Growth (1y) 127.77%-37.60%-69.65%-64.42%-49.95%-47.97%-15.13%24.23%17.39%94.05%5.23%-30.85%-25.83%-37.98%-20.03%19.69%-4.33%-17.38%-21.18%-12.13%0.02%34.67%-12.06%-17.33%-37.18%28.92%59.71%62.26%74.53%86.07%127.59%69.89%94.74%74.22%69.93%70.63%84.54%-19.02%-22.39%64.77%60.03%71.19%66.66%-21.67%-32.55%-30.42%-8.81%-2.41%9.09%2.20%-31.38%-42.87%-43.55%-79.81%-49.78%-70.42%-68.44%43.92%-32.31%
Cash & Equivalents Growth (3y) 0.23%-14.27%-35.28%-32.64%-24.18%-14.45%-10.61%0.93%-5.91%-0.19%-12.79%-10.07%-10.80%-11.63%-17.85%-4.56%-15.61%12.78%3.45%5.63%3.12%47.83%47.31%31.60%28.77%61.08%83.48%67.55%84.42%37.95%44.25%68.41%79.16%34.17%30.02%30.10%25.82%-1.19%5.66%7.99%5.60%6.78%1.41%-24.13%-25.39%-47.64%-32.02%-45.16%-42.08%-33.28%-38.44%
Cash & Equivalents Growth (5y) -3.58%-20.24%-29.77%-20.31%-16.05%-6.97%-13.12%-5.67%-12.15%11.54%-1.41%-0.49%-4.89%10.61%15.04%19.10%15.36%35.99%33.76%27.86%31.56%35.44%33.35%44.99%44.53%42.10%51.53%43.43%46.59%25.61%35.46%29.56%33.45%11.42%6.58%4.19%4.17%-27.59%-16.48%-26.61%-26.83%-18.77%-18.73%
Cash & Equivalents (QoQ) 93.09%-27.07%-26.58%-39.64%-6.08%-14.50%3.27%-37.25%53.20%25.14%-2.41%3.72%-16.92%-17.77%4.67%-13.27%7.13%23.07%-16.34%-25.10%2.20%37.20%-4.77%0.85%-33.26%28.97%-27.64%106.97%-17.32%31.03%-22.16%120.66%1.13%-2.19%-10.78%97.42%-1.37%-1.79%-3.50%-13.37%-5.46%108.51%-6.28%-7.33%-7.97%-2.01%-19.30%-4.40%20.61%4.87%-9.78%-10.44%-19.02%-12.69%-10.86%-67.97%101.41%-48.56%-4.91%46.08%-5.27%
Cash from Investing Activities Growth (1y) -727.57%-110.31%93.44%99.97%56.64%349.36%793.96%27,344.44%232.11%-74.91%-104.08%47.06%-88.15%-96.72%92.52%-101.30%-121.15%-205.00%-2,624.24%-406.38%-1.46%-186.67%89.10%0.84%-111.00%79.73%-150.00%93.22%-230.16%-885.25%-182.86%-2,681.25%44.23%-231.78%40.26%-71.01%-112.93%61.38%-500.97%-232.85%-39.50%-1,328.18%-120.26%-298.03%7.96%88.10%100.60%67.43%29.23%15.43%3,245.45%-769.76%-1,624.19%238.48%-359.33%141.20%98.65%316.63%
Cash from Investing Activities Growth (3y) 41.88%-59.89%73.52%28.64%27.40%26.42%72.33%-73.49%67.88%-26.17%-27.72%-28.00%-26.52%-28.03%39.43%-27.35%-34.86%-37.68%-95.08%30.18%-91.91%-78.88%8.31%-23.20%-57.21%-87.81%-61.66%-47.74%-57.68%-132.84%-116.55%-440.97%-18.32%-163.51%-99.23%-182.96%-39.83%13.09%27.64%-62.81%3.14%-12.86%34.69%-124.25%-123.94%28.85%19.46%46.86%45.12%90.19%
Cash from Investing Activities Growth (5y) -14.97%-14.90%48.04%61.47%57.08%42.68%42.48%-92.19%41.10%-14.93%-15.13%-14.94%-16.84%-17.05%-9.46%-16.25%-23.16%-85.46%-65.84%-74.52%-53.03%-48.96%-22.58%-60.48%-63.10%-105.37%-123.62%-111.90%-38.16%-84.64%16.38%-190.04%-1.53%-12.99%29.15%-129.87%-101.67%22.59%-47.22%77.19%26.65%59.41%
Cash from Investing Activities (QoQ) -150.31%-18.11%48.85%66.08%68.00%99.42%-69,000.00%295.11%-10.95%-77.31%235.07%-62.94%-114.48%917.69%-72.99%-89.73%-133.00%-42.42%-338.30%49.03%-756.19%73.53%12.18%-44.02%67.44%-140.82%-86.86%86.17%-301.64%93.47%-9,000.00%58.72%-15.31%35.79%-82.47%-145.57%79.24%-83.82%-127.20%55.47%-223.12%-1.81%4.78%-355.93%50.17%-83.98%77.98%41.04%102.52%-10,051.52%52.16%29.54%199.73%-2,687.23%5.17%105.66%-286.76%511.07%-103.12%1,840.33%
Cash from Operations Growth (1y) -104.91%59.26%3.31%-774.92%-91.86%49.08%-240.52%-63.57%-688.03%-82.06%-120.89%17.56%31.03%44.38%119.76%227.38%-60.00%-6.05%-74.44%43.87%105.69%99.23%-1,772.85%-27.85%-1,728.31%-24,790.63%32.73%47.70%-17.36%0.11%74.58%-109.44%31.88%36.43%19.71%-408.47%50.02%-99.15%-250.91%59.25%-351.93%17.65%94.47%144.24%-73.70%73.71%10,378.13%645.00%17.65%-637.60%-182.61%-324.47%15.45%24.36%20.35%-49.21%-77.15%-47.66%40.68%
Cash from Operations Growth (3y) -39.29%27.71%-73.32%-127.65%-32.57%19.81%-15.04%54.91%-103.99%-2.40%28.29%51.98%27.30%83.46%5.46%49.21%-14.03%-26.51%-69.58%15.31%-2.84%-24.01%-69.40%-28.07%-146.72%-440.68%48.41%-39.40%26.34%-8.14%10.53%-29.97%-15.45%-1.40%46.20%42.88%-57.72%24.45%179.92%49.53%-86.29%-16.89%-67.42%-94.85%-6.54%-13.62%-307.42%-199.82%-7.25%-101.96%-33.71%
Cash from Operations Growth (5y) -5.90%25.94%-30.52%88.21%-50.39%66.54%-35.83%30.49%-51.62%-15.44%-4.66%29.27%-3.72%-2.38%32.08%28.69%-3.46%-5.15%-20.94%-22.30%18.02%-19.28%-58.68%-17.17%-99.25%-203.90%51.57%-33.73%-25.69%22.82%43.42%-8.40%-17.09%-15.12%-67.59%-72.63%-22.26%-19.19%-67.33%-35.09%-57.47%-12.27%-17.26%
Cash from Operations (QoQ) 114.21%-112.44%2,301.21%-204.71%136.03%-205.35%120.48%-755.14%0.57%-22.62%26.39%-102.84%-20.64%54.24%38.41%-63.58%142.86%195.02%-177.36%-8.42%110.33%1,560.32%-96.94%-114.61%-22,431.25%171.61%-169.07%-123.36%39.11%257.24%-154.88%-90.11%84.50%41.61%-295.97%-77.41%80.43%-269.80%61.08%-606.88%65.51%57.05%-331.64%-28.80%97.69%443.75%-1,794.85%80.50%1,004.81%-75.08%-287.35%-74.63%-1.34%32.30%29.43%-56.22%-6.71%-26.82%16.21%-30.21%57.13%
EBITDA Margin Growth (1y) -703.00206.00-1359.00-1240.00-308.00-118.00-18440.00-6059.00-15513.00-22549.009,562.00-654.004,289.0017,673.0010,660.00908.004,095.008,965.00-2245.00-597.0010,874.00-2316.00-3339.00-648.00-212639.00-11006.005,671.006,027.00208,398.008,809.00-806.00-10.00-2541.001,361.00-107.00-1973.001,296.00-3417.00-1358.00258.002,318.003,660.00-2373.002,704.001,083.00-3447.00-124.00-15856.00-24573.00-31473.004,468.0011,266.00-3238.0021,657.00-3527.00-20196.0020,099.00-9129.00
EBITDA Margin Growth (3y) -16524.00-22461.00-10237.00-7953.00-11532.00-4994.001,782.00-5805.00-7129.004,088.0017,977.00-343.0019,257.0024,322.005,076.00-337.00-197670.00-4357.0087.004,781.006,633.00-4513.001,527.005,369.00-6782.00-835.004,759.004,044.00207,153.006,754.00-2271.00-1725.001,073.001,604.00-3838.00989.004,697.00-3204.00-3854.00-12894.00-21172.00-31260.001,971.00-1886.00-26727.00-13264.00818.00-24786.00-7712.00-18946.00
EBITDA Margin Growth (5y) -8140.004,177.00-1822.00-7642.003,437.001,655.00-3802.00-7051.00-208894.00-9234.0020,309.005,036.0015,017.0022,125.009,941.005,680.008,187.005,813.00-826.002,798.005,388.00-6568.0062.003,654.00-3168.00-592.001,028.007,006.00210,554.006,967.00-4767.00-14877.00-22417.00-33316.00507.00-3601.00-23114.00-13020.00-2913.00-21824.00-4311.00-18733.00
EBITDA Margin (QoQ) 421.00802.00-984.00-942.001,330.00-763.00-864.00-11.001,521.00-19085.0011,516.00-9464.00-5516.0013,026.001,301.00-4522.007,869.006,012.00-8451.00-1335.0012,738.00-5197.00-6803.0010,136.00-452.00-6220.00-4113.00-201854.00201,181.0010,457.00-3757.00517.001,592.00842.00-2961.00-2014.005,494.00-626.00-4828.001,255.00782.001,433.00-3211.003,315.002,124.00-4600.001,866.001,694.00-2406.00-1277.00-13867.00-7023.00-9307.0034,664.00-7069.00-21527.0015,588.009,481.00-23738.0018,768.00-13640.00
EBIT Growth (1y) -62.78%5.16%-1,466.77%-114.56%-1.27%7.59%-221.13%-32.83%-132.32%-327.37%37.45%33.58%28.43%53.82%104.58%13.56%36.06%233.73%-595.12%-26.26%139.47%-75.08%-135.11%-7.09%-381.77%-807.76%116.76%37.04%39.44%79.02%-173.18%-11.30%-72.56%112.30%-47.05%-49.40%7.79%-2,441.31%-314.36%-16.97%26.54%121.93%-164.65%8.40%41.84%-899.70%-27.59%-182.20%-383.94%-201.43%102.12%49.77%-80.04%48.36%-2,712.46%-72.33%43.42%-14.45%
EBIT Growth (3y) -56.45%-55.30%-215.73%-23.70%-18.97%-22.18%27.89%8.64%-2.07%66.78%47.85%10.17%29.68%29.14%18.92%-5.34%10.74%-33.11%24.96%5.22%12.34%-33.33%33.93%9.13%-70.37%-43.26%43.50%-1.54%1.22%15.46%-86.23%-24.83%-5.34%38.06%-152.64%-16.98%26.69%-250.52%-140.97%-44.60%-27.39%-74.21%27.48%-9.10%-71.76%-143.56%10.92%-34.68%-70.19%-21.23%
EBIT Growth (5y) -11.88%33.95%-48.14%-15.62%19.38%21.13%-1.37%-0.62%-3.41%-36.01%15.50%13.34%20.97%25.56%42.05%3.91%5.76%15.56%-32.60%-7.20%-1.40%-25.11%-11.94%-5.57%-31.92%-1.27%-14.62%-2.32%16.26%-1.17%-76.35%-38.13%-26.89%-72.39%19.49%-17.81%-27.97%-131.11%-50.62%-21.22%-16.06%-25.59%
EBIT Margin Growth (1y) -703.00206.00-1359.00-1240.00-308.00-118.00-18440.00-6059.00-15513.00-22549.009,562.00-654.004,289.0017,673.0010,660.00908.004,095.008,965.00-2245.00-597.0010,874.00-2316.00-3339.00-648.00-212639.00-11006.005,671.006,027.00208,398.008,809.00-806.00-10.00-2541.001,361.00-107.00-1973.001,296.00-3417.00-1358.00258.002,318.003,660.00-2373.002,704.001,083.00-3447.00-124.00-15856.00-24573.00-31473.004,468.0011,266.00-3238.0021,657.00-3527.00-20196.0020,099.00-9129.00
EBIT Margin Growth (3y) -16524.00-22461.00-10237.00-7953.00-11532.00-4994.001,782.00-5805.00-7129.004,088.0017,977.00-343.0019,257.0024,322.005,076.00-337.00-197670.00-4357.0087.004,781.006,633.00-4513.001,527.005,369.00-6782.00-835.004,759.004,044.00207,153.006,754.00-2271.00-1725.001,073.001,604.00-3838.00989.004,697.00-3204.00-3854.00-12894.00-21172.00-31260.001,971.00-1886.00-26727.00-13264.00818.00-24786.00-7712.00-18946.00
EBIT Margin Growth (5y) -8140.004,177.00-1822.00-7642.003,437.001,655.00-3802.00-7051.00-208894.00-9234.0020,309.005,036.0015,017.0022,125.009,941.005,680.008,187.005,813.00-826.002,798.005,388.00-6568.0062.003,654.00-3168.00-592.001,028.007,006.00210,554.006,967.00-4767.00-14877.00-22417.00-33316.00507.00-3601.00-23114.00-13020.00-2913.00-21824.00-4311.00-18733.00
EBIT Margin (QoQ) 421.00802.00-984.00-942.001,330.00-763.00-864.00-11.001,521.00-19085.0011,516.00-9464.00-5516.0013,026.001,301.00-4522.007,869.006,012.00-8451.00-1335.0012,738.00-5197.00-6803.0010,136.00-452.00-6220.00-4113.00-201854.00201,181.0010,457.00-3757.00517.001,592.00842.00-2961.00-2014.005,494.00-626.00-4828.001,255.00782.001,433.00-3211.003,315.002,124.00-4600.001,866.001,694.00-2406.00-1277.00-13867.00-7023.00-9307.0034,664.00-7069.00-21527.0015,588.009,481.00-23738.0018,768.00-13640.00
EBIT (QoQ) 24.33%87.28%-979.55%-56.61%55.91%-110.20%-47.84%26.08%59.77%-630.43%38.85%-29.28%25.99%-6.91%35.07%-39.32%52.25%110.60%-1,325.94%-3.06%199.86%-139.24%-212.63%132.22%-36.95%-470.24%-42.40%15.24%-58.37%108.77%-634.89%18.46%45.13%69.42%-713.51%-26.42%103.91%-465.64%-726.50%21.98%0.70%35.29%-133.31%51.00%129.65%-880.83%19.25%68.89%-307.67%-24.58%-78.60%46.65%-153.92%100.88%-4,330.60%-91.22%27.16%55.66%-179.06%37.22%-47.33%
EBT Growth (1y) -34.88%-9.61%-1,080.41%-120.13%-4.55%19.79%-206.68%-32.84%-131.84%-331.17%37.25%32.86%29.33%53.30%104.09%14.68%35.06%231.54%-657.57%-25.46%138.22%-74.65%-135.20%-6.79%-385.68%-801.18%117.39%36.85%40.75%80.28%-152.99%-9.31%-73.28%116.91%-29.36%-48.98%6.99%-1,908.04%-520.95%-18.56%29.48%138.75%-158.74%7.93%40.52%-524.13%-23.03%-170.77%-354.74%-249.55%42.53%49.14%-97.54%40.89%-44.94%-79.88%41.69%4.96%
EBT Growth (3y) -48.42%-55.92%-183.20%-25.22%-19.65%-17.33%27.62%8.70%-2.09%66.89%47.70%10.42%29.57%29.18%18.76%-4.56%10.83%-32.73%31.62%5.42%13.51%-32.96%39.93%9.66%-70.23%-38.39%50.78%-0.94%1.53%15.52%-84.27%-24.52%-4.35%47.13%-174.94%-17.59%26.93%-216.53%-170.38%-43.51%-24.01%-79.10%-22.30%-8.23%-74.82%-120.79%-0.82%-35.31%-73.67%-25.23%
EBT Growth (5y) -8.45%34.05%-38.94%-16.02%19.38%20.48%-0.62%-0.39%-3.04%-36.32%15.53%13.48%21.56%26.44%45.20%4.63%6.15%15.75%-28.93%-6.62%-0.84%-25.16%-11.73%-5.42%-31.44%10.37%-13.88%-2.34%16.72%0.18%-73.12%-36.92%-25.18%-77.39%-71.18%-17.50%-28.50%-129.31%-75.11%-22.01%-17.05%-26.41%
EBT Margin Growth (1y) -421.0096.00-1384.00-1275.00-378.00-11.00-18328.00-6096.00-15716.00-22589.009,508.00-757.004,521.0017,634.0010,634.001,031.003,950.009,024.00-2223.00-544.0011,004.00-2291.00-3362.00-621.00-212116.00-11059.005,724.005,985.00207,966.008,920.00-726.0050.00-2502.001,326.00-35.00-1919.001,236.00-3458.00-1522.00185.002,361.003,945.00-2271.002,666.001,013.00-3537.0032.00-15048.00-22369.00-34722.001,405.0010,677.00-5478.0021,543.00-2139.00-20679.0019,854.00-6720.00
EBT Margin Growth (3y) -16515.00-22503.00-10204.00-8128.00-11573.00-4965.001,814.00-5822.00-7246.004,070.0017,918.00-270.0019,474.0024,367.005,048.00-133.00-197163.00-4325.00139.004,820.006,854.00-4430.001,636.005,414.00-6652.00-813.004,964.004,116.00206,700.006,788.00-2283.00-1683.001,095.001,813.00-3828.00932.004,610.00-3050.00-3762.00-12197.00-18994.00-34315.00-835.00-1705.00-26834.00-16716.00-702.00-25050.00-7993.00-19900.00
EBT Margin Growth (5y) -8045.004,155.00-1794.00-7641.003,381.001,768.00-3772.00-6987.00-208358.00-9280.0020,280.005,094.0015,324.0022,228.0010,047.005,902.008,302.005,920.00-622.002,951.005,588.00-6562.0079.003,680.00-3055.00-326.001,170.006,967.00210,074.007,196.00-4523.00-14065.00-20261.00-36446.00-2391.00-3439.00-23237.00-16229.00-4496.00-22199.00-4619.00-19492.00
EBT Margin (QoQ) 679.00752.00-922.00-930.001,196.00-728.00-813.00-33.001,563.00-19045.0011,419.00-9653.00-5309.0013,051.001,154.00-4375.007,804.006,051.00-8448.00-1457.0012,878.00-5197.00-6769.0010,091.00-417.00-6268.00-4027.00-201405.00200,641.0010,515.00-3767.00577.001,594.00869.00-2991.00-1975.005,422.00-491.00-4875.001,179.00729.001,444.00-3168.003,355.002,313.00-4771.001,769.001,703.00-2237.00-1203.00-13310.00-5619.00-14591.0034,924.00-4038.00-21773.0012,430.0011,242.00-22579.0018,760.00-14144.00
EBT (QoQ) 36.93%82.17%-663.36%-57.11%48.74%-92.02%-42.36%25.38%60.68%-634.16%38.34%-30.23%26.87%-6.84%34.01%-37.06%51.67%109.35%-1,477.17%-4.32%197.89%-139.64%-209.88%131.78%-35.07%-467.78%-40.70%14.98%-59.38%109.12%-610.99%20.23%46.96%75.49%-954.00%-26.46%105.18%-287.50%-1,113.81%21.05%-0.63%35.60%-131.75%53.04%155.30%-529.99%17.54%69.67%-294.31%-24.73%-81.49%49.06%-203.10%79.49%-60.61%-97.87%9.30%49.72%-99.33%35.86%-47.84%
Enterprise Value Growth (1y) -127.77%37.60%69.65%64.42%49.95%47.97%15.13%-24.23%-17.39%-94.05%-5.23%30.85%25.83%37.98%20.03%-19.69%4.33%17.38%21.18%12.13%-0.02%-34.67%6.85%17.33%37.18%-28.92%-50.79%-62.26%-74.53%-86.07%-127.59%-69.89%-94.74%-74.22%-69.93%-70.63%-84.54%19.02%22.39%-64.77%-60.03%-71.19%-66.66%21.67%32.55%30.42%8.81%2.41%-9.09%-2.20%31.38%42.87%16.81%20.52%-21.02%-12.81%30.07%9.34%34.90%
Enterprise Value Growth (3y) -0.23%14.27%35.28%32.64%24.18%14.45%10.61%-0.93%5.91%0.19%12.79%10.07%10.80%11.63%16.26%4.56%15.61%-12.78%-3.45%-5.63%-3.12%-47.83%-47.31%-31.60%-28.77%-61.08%-79.99%-67.55%-84.42%-37.95%-44.25%-68.41%-79.16%-34.17%-30.02%-30.10%-25.82%1.19%-5.66%-7.99%-5.60%-6.78%-1.41%24.13%15.09%17.32%8.85%14.32%14.06%9.70%18.54%
Enterprise Value Growth (5y) 3.58%20.24%29.77%20.31%16.05%6.97%12.11%5.67%12.15%-11.54%1.41%0.49%4.89%-10.61%-15.04%-19.10%-15.36%-35.99%-33.76%-27.86%-31.56%-35.44%-33.35%-44.99%-44.53%-42.10%-49.80%-43.43%-46.59%-25.61%-35.46%-29.56%-33.45%-11.42%-6.58%-4.19%-12.57%4.76%0.41%4.09%7.29%2.59%3.86%
Enterprise Value (QoQ) -93.09%27.07%26.58%39.64%6.08%14.50%-3.27%37.25%-53.20%-25.14%2.41%-3.72%16.92%17.77%-4.67%13.27%-7.13%-23.07%16.34%25.10%-2.20%-37.20%4.77%-0.85%29.31%-21.76%27.64%-106.97%17.32%-31.03%22.16%-120.66%-1.13%2.19%10.78%-97.42%1.37%1.79%3.50%13.37%5.46%-108.51%6.28%7.33%7.97%2.01%19.30%4.40%-20.61%-4.87%9.78%10.44%19.02%12.69%-31.37%14.44%-23.30%18.61%18.57%-10.94%11.47%
EPS (Basic) Growth (1y) 6.67%0.00%-639.09%-110.00%-7.14%25.00%-184.66%-19.05%-120.00%-300.00%39.27%32.00%33.33%50.00%103.52%17.65%36.36%216.67%-653.75%-21.43%142.86%-71.43%-160.00%-5.88%-321.60%-625.00%123.08%44.44%47.35%80.95%-133.33%10.00%-71.43%125.00%0.00%-44.44%8.33%-1,100.00%-500.00%-7.69%36.36%130.00%-166.67%7.14%42.86%-600.00%-18.75%-161.54%-326.32%-233.33%47.37%52.94%-87.65%42.00%-41.35%-56.25%50.00%24.14%
EPS (Basic) Growth (3y) -30.06%-44.22%-133.78%-19.35%-16.26%-14.47%27.26%12.64%2.27%63.03%50.91%12.06%29.70%29.40%20.29%-1.92%15.45%-20.51%49.22%10.61%20.63%-31.73%41.52%19.10%-58.74%-37.00%57.47%10.28%6.12%21.91%-58.74%-11.87%0.00%40.10%-151.98%-13.04%30.66%-157.13%-166.84%-37.78%-15.74%-71.00%-18.56%-4.55%-65.97%-126.80%4.05%-24.36%-58.74%-13.62%
EPS (Basic) Growth (5y) 1.37%30.26%-20.01%-11.20%19.42%20.11%2.62%3.04%2.38%-28.47%15.67%16.74%26.66%30.12%47.74%11.94%11.42%15.81%-25.45%1.47%4.71%-22.10%-3.71%3.81%-25.93%-5.59%-4.24%6.30%21.36%6.51%-52.81%-27.73%-19.49%-65.72%-58.49%-12.20%-21.67%-98.73%-69.85%-13.97%-7.78%-17.08%
EPS (Basic) (QoQ) 46.67%74.89%-397.85%-40.00%42.86%-85.57%-41.46%28.57%60.00%-604.33%40.84%-32.00%27.27%-6.94%33.76%-29.41%45.45%107.52%-1,650.51%0.00%200.00%-135.71%-240.00%135.29%-33.33%-425.00%-38.46%26.13%-57.94%114.29%-433.33%30.00%42.86%75.00%-800.00%-33.33%108.33%-200.00%-1,200.00%15.38%9.09%40.00%-133.33%50.00%142.86%-633.33%18.75%69.23%-275.00%-26.67%-78.95%49.85%-193.21%80.00%-60.00%-100.00%9.38%51.26%-76.87%36.00%-37.50%
EPS (Weighted Average and Diluted) Growth (1y) 208.33%135.71%-76.92%-365.92%-807.97%81.17%125.00%-1,100.00%-500.00%-7.69%36.36%130.00%-166.67%7.14%42.86%-600.00%-18.75%-161.54%-326.32%-233.33%47.37%52.94%-87.65%42.00%-41.35%-56.25%50.00%24.14%
EPS (Weighted Average and Diluted) Growth (3y) -20.96%-32.15%-30.66%6.12%22.20%40.10%-157.13%-166.84%-37.78%-15.74%-71.00%-18.56%-4.55%-65.97%-126.80%4.05%-24.36%-58.74%-13.62%
EPS (Weighted Average and Diluted) Growth (5y) 15.81%4.71%-22.59%-27.73%0.00%21.36%6.72%-65.72%-98.73%-69.85%-13.97%-7.78%-17.08%
EPS (Weighted Average and Diluted) (QoQ) 192.86%-40.00%-59.74%-200.00%-1,200.00%15.38%9.09%40.00%-133.33%50.00%142.86%-633.33%18.75%69.23%-275.00%-26.67%-78.95%49.85%-193.21%80.00%-60.00%-100.00%9.38%51.26%-76.87%36.00%-37.50%
FCF Margin Growth (1y) 3,456.00-674.00-872.00-2547.002,303.00-1234.00-4630.00-2593.00-9103.00-19652.001,504.00-350.004,867.0023,197.008,344.00-2308.00-1025.00-1860.001,910.005,679.007,000.00-5247.00-312.00-4714.00-280116.00138.00-1679.001,779.00273,314.003,838.00-4279.00877.002,186.00-308.00-1306.00625.00-2451.00-917.00769.00-3495.003,253.001,167.00-550.00380.002,891.006,486.003,597.00-4447.00-34263.00-23648.00-5642.003,828.0019,591.007,401.00-4488.00-15817.002,917.001,735.00
FCF Margin Growth (3y) -3343.00-21559.00-3998.00-5490.00-1932.002,311.005,218.00-5251.00-5261.001,685.0011,758.003,021.0010,842.0016,090.009,942.00-1342.00-274142.00-6969.00-81.002,745.00198.00-1270.00-6270.00-2058.00-4615.003,668.00-7263.003,281.00273,049.002,612.00-4816.00-1994.002,989.00-58.00-1087.00-2490.003,693.006,736.003,815.00-7562.00-28119.00-15995.00-2595.00-238.00-11781.00-9761.00-6533.00-16435.00-11755.00-14512.00
FCF Margin Growth (5y) 499.00-223.006,256.00-2118.004,042.00-4796.006,815.00-4285.00-278377.00-3424.009,767.0087.004,040.0020,066.003,984.001,314.001,359.00-3439.00-5666.004,247.00-67.00-2496.00-6807.00-4928.00-3813.003,918.00-7045.00166.00279,193.0010,266.00-1770.00-6060.00-28384.00-17220.00-3132.00-3109.00-10979.00-9511.00-6315.00-19551.00-5611.00-6859.00
FCF Margin (QoQ) 8,060.00-1276.002,926.00-6254.003,930.00-1474.001,251.00-1403.00392.00-4870.003,289.00-7913.00-10157.0016,285.001,435.00-2695.008,172.001,433.00-9217.00-1413.007,338.005,203.00-5448.00-93.00-4909.0010,137.00-9849.00-275496.00275,346.008,320.00-6391.00-3961.005,869.00203.00-1235.00-2651.003,375.00-795.00695.00-5727.004,909.00892.00-3569.001,022.002,823.00-826.00-2638.003,532.006,418.00-3715.00-10681.00-26284.0017,033.0014,291.00-1212.00-10521.004,843.002,402.00-12540.008,213.003,661.00
Free Cash Flow Growth (1y) -138.28%41.66%-178.80%-125.46%-123.67%60.38%-349.71%13.42%-133.49%-77.08%-111.44%8.04%31.37%47.51%118.35%206.60%-60.76%-6.93%-78.69%26.44%98.82%94.40%-2,407.67%-18.94%-8,167.39%-3,388.80%34.69%45.87%-10.47%-11.94%62.65%-119.15%21.54%37.62%-66.05%-188.26%33.68%-83.99%-39.28%26.89%-311.25%6.60%1.13%-61.74%-81.03%59.14%539.08%202.70%27.80%-328.63%-192.16%-315.29%24.10%28.89%17.60%-71.17%-77.95%-56.52%43.64%
Free Cash Flow Growth (3y) -40.05%25.75%-111.73%-21.53%-33.50%28.32%55.29%41.76%-37.08%0.20%27.70%47.97%76.48%68.44%3.37%45.69%-16.17%-27.84%-73.37%14.35%-2.51%-29.81%-96.86%-30.58%-315.35%-189.89%26.01%-41.03%16.85%-8.71%4.76%-33.95%-28.87%-2.34%-31.74%-50.50%-70.29%11.12%100.39%47.58%-75.18%-17.82%-58.75%-52.92%0.26%-7.58%-49.40%-55.84%0.83%-68.34%-34.40%
Free Cash Flow Growth (5y) -6.04%25.48%-21.78%34.61%-14.95%53.36%-53.70%23.47%-20.23%-14.20%-4.49%28.22%-3.51%-4.19%26.12%21.13%-6.32%-7.85%-31.89%-23.09%10.93%-20.21%-71.92%-19.89%-187.21%-111.04%11.02%-24.17%-33.75%13.29%41.88%-7.69%-22.84%-13.42%-56.05%-49.77%-22.03%-16.43%-35.64%-34.95%-48.66%-12.73%-13.19%
Free Cash Flow (QoQ) 105.94%-331.90%347.77%-270.84%91.97%-563.51%73.98%-185.93%8.89%-27.74%29.83%-116.86%-8.78%44.44%47.64%-65.87%138.02%222.81%-178.96%-10.33%107.58%1,815.64%-100.74%-423.91%-3,021.58%167.29%-175.13%-121.09%41.57%250.30%-156.89%-124.04%80.50%22.94%-133.10%-78.13%48.10%-33.77%46.37%-394.14%60.71%29.78%-201.68%-12.22%58.41%-14.87%-237.66%74.67%546.97%-73.13%-337.39%-50.35%3.89%37.24%16.31%-40.86%-11.37%-30.38%13.00%-23.89%59.90%
Gross Margin Growth (1y) -246.00166.00-1175.00-306.00183.00563.00-3403.00-874.00-2662.001,176.002,303.001,366.001,975.00-797.002,502.001,426.001,154.001,302.00275.00-971.00689.00-1105.00-70.00-653.00-124945.00-2129.00656.001,042.00124,405.001,745.00150.00-94.00-322.00-76.00-335.001,086.001,115.00332.00-962.00-607.00-561.00113.008.00-72.00-1238.00-971.00-6.00-1071.00-3422.00415.001,706.00639.002,017.00-940.00-625.00-778.002,970.00498.00
Gross Margin Growth (3y) -2725.001,905.00-2276.00186.00-504.00942.001,402.001,918.00467.001,680.005,080.001,821.003,819.00-601.002,707.00-198.00-123102.00-1932.00861.00-582.00148.00-1489.00736.00295.00-862.00-460.00470.002,034.00125,198.002,001.00-1148.00385.00232.00370.00-1289.00407.00-684.00-526.00-960.00-1750.00-5221.00-443.001,709.00-504.00-2642.00-1496.001,075.00-1211.001,566.00-27.00
Gross Margin Growth (5y) 405.002,410.00502.00641.001,339.001,139.001,607.00294.00-123789.00-1554.005,666.002,210.003,278.00-984.003,513.00750.00981.00-263.00675.00410.00942.00-1233.00-562.00774.00-309.00-14.00-484.001,355.00123,399.001,143.00-1146.00-759.00-4427.00-187.00411.00-26.00-2089.00-1051.00121.00-1890.00-234.00-885.00
Gross Margin (QoQ) -677.00432.00-1028.001,027.00-265.00-909.00-159.001,516.00116.00-4876.002,370.00-272.003,954.00-3749.001,434.00337.001,181.00-449.00358.0065.001,329.00-1476.00-889.001,725.00-465.00-441.00-1472.00-122567.00122,351.002,344.00-1086.00795.00-308.00748.00-1329.00568.00-63.00489.0092.00597.00-846.00-805.00447.00643.00-171.00-910.00367.00-523.0095.0055.00-699.00-2873.003,932.001,347.00-1766.00-1495.00975.001,661.00-1919.002,253.00-1497.00
Gross Profit Growth (1y) 2.96%25.74%-5.80%-4.59%-9.86%-14.49%-89.56%-68.55%-80.43%-82.71%123.21%-21.77%33.02%72.22%123.57%17.41%7.22%171.03%-15.36%3.09%189.03%-24.75%-14.73%-9.77%-125.32%-50.40%136.45%105.61%413.09%118.96%-24.71%9.54%-12.63%28.00%11.49%8.37%38.98%-12.45%-0.49%13.89%59.29%102.82%16.62%94.14%28.39%-17.45%23.87%-68.45%-93.29%-71.53%8.12%44.40%147.91%21.17%-24.87%-60.62%192.89%-27.95%
Gross Profit Growth (3y) -43.37%-42.92%-39.67%-38.31%-38.32%-36.61%-19.53%-33.90%-34.64%-6.89%61.64%-1.80%60.34%52.01%17.29%2.98%-40.69%0.38%19.50%24.13%31.84%-6.51%14.93%26.67%-11.52%11.60%25.67%34.64%79.69%34.88%-5.82%10.58%24.59%31.48%8.97%33.82%41.65%13.60%12.86%-11.31%-48.41%-21.88%16.03%-4.01%-40.21%-34.21%0.21%-43.60%-21.29%-37.12%
Gross Profit Growth (5y) -23.67%-2.79%-16.11%-22.25%-6.17%-12.28%-17.77%-23.11%-17.13%-21.33%53.48%11.93%26.73%30.70%23.50%19.72%16.51%23.17%7.45%17.82%22.71%-1.74%10.99%20.19%8.93%19.81%18.16%40.10%57.77%32.66%3.83%-3.70%-30.11%-11.78%11.62%1.77%-13.90%-12.75%3.15%-16.88%-0.06%-16.08%
Gross Profit (QoQ) 0.79%16.90%-10.61%-2.24%23.09%-12.42%-9.46%-7.65%16.77%-89.31%172.67%-42.52%3.17%38.04%-4.43%-2.26%33.57%79.19%-49.81%-10.75%237.65%-44.04%-38.87%150.25%-12.10%-36.59%-35.32%-170.24%272.15%202.33%-43.75%6.95%20.39%3.96%-18.16%-14.70%76.38%-9.45%-20.46%9.39%11.12%2.92%-8.96%53.00%41.48%-40.82%51.56%1.18%-9.04%-11.20%-61.40%-78.47%285.73%237.21%-48.45%-63.03%88.53%109.09%-72.98%174.99%-53.62%
Interest Coverage Ratio Growth (1y) 6,753.66%91.92%730.03%-130.91%-110.32%
Interest Coverage Ratio (QoQ) -1,313.93%97.07%9,752.47%66.40%-101.72%328.55%-573.58%44.44%
Net Cash Flow Growth (1y) -383.60%-12.51%-104.25%83.78%103.52%52.96%537.12%247.84%-213.86%111.71%-161.74%-174.34%233.81%-364.69%126.13%203.85%-518.97%-80.96%-74.51%27.09%74.35%103.40%-2,136.71%-18.24%-381.89%7,771.96%32.32%43.71%-30.21%96.73%111.25%-115.67%22.79%57.37%-328.98%-42.25%40.41%-125.37%-217.82%4,794.86%-179.44%12.28%-150.57%-103.08%-151.76%59.34%279.81%320.93%50.58%-157.56%-194.39%-287.80%36.55%-267.51%207.63%-83.22%86.65%121.39%-107.57%
Net Cash Flow Growth (3y) -12.06%27.28%-28.35%43.72%27.11%47.36%39.33%46.46%-103.15%17.52%-65.49%-0.63%-12.87%-45.40%-10.69%45.48%-92.90%89.84%-76.66%14.30%-17.19%93.66%15.75%-29.75%-69.21%524.64%44.14%-32.39%15.70%-40.70%6.45%118.75%-8.74%-32.95%-172.50%-27.24%-61.25%-27.86%153.65%73.24%-51.50%2.79%-62.02%-28.62%7.58%-56.71%56.41%-96.63%65.28%59.07%-27.59%
Net Cash Flow Growth (5y) -12.09%21.56%-62.28%17.45%43.49%14.97%-29.63%26.08%-58.14%28.48%-20.75%2.89%-55.26%90.69%16.03%24.64%-48.44%76.21%-23.77%-18.46%5.83%-16.01%-67.75%65.19%-51.83%-123.88%-6.78%-19.76%-33.34%-17.92%41.58%-6.53%-9.86%-18.80%-101.17%-53.59%-5.63%-23.36%75.29%-61.57%21.69%22.18%19.10%
Net Cash Flow (QoQ) 355.40%-156.07%28.13%-9.33%90.36%-114.18%115.59%-1,561.80%189.58%-27.56%-112.00%250.39%-572.09%12.77%121.61%-397.48%146.60%246.72%-187.17%-28.49%106.56%1,628.77%-117.59%117.03%-4,033.33%169.40%-203.68%378.15%-133.82%247.37%-193.94%520.24%-98.07%-305.30%-362.82%956.51%-102.81%-27.55%-93.89%-264.62%64.75%1,984.10%-111.54%-14.46%-0.68%76.80%-841.85%81.51%545.25%-71.50%-310.70%3.67%-63.18%43.30%28.81%-457.94%147.79%-196.53%94.81%994.07%-116.91%
Net Income Growth (1y) -27.72%-0.37%-972.06%-115.79%-9.50%15.79%-193.39%-28.48%-128.39%-301.13%36.85%33.75%32.73%50.74%103.52%12.75%36.78%218.24%-695.07%-25.39%141.77%-73.36%-156.21%-6.97%-380.48%-811.62%118.44%37.08%40.53%80.56%-147.53%-9.42%-74.22%117.25%-37.74%-48.99%2.50%-1,876.68%-517.32%-18.50%32.77%136.82%-159.95%7.85%38.10%-545.28%-23.69%-170.67%-336.48%-249.36%42.94%49.13%-97.47%40.87%-44.27%-79.82%41.67%4.97%
Net Income Growth (3y) -47.27%-50.22%-170.82%-22.46%-18.93%-18.49%27.35%9.44%0.97%63.07%49.07%10.18%29.62%29.17%18.77%-5.38%9.52%-30.87%41.14%5.50%11.34%-33.30%39.22%9.69%-69.92%-37.97%50.58%-0.85%-0.34%15.85%-82.13%-24.54%-4.52%46.26%-180.65%-17.61%25.97%-214.58%-170.76%-43.51%-22.01%-78.93%-22.42%-8.26%-74.74%-123.72%-0.60%-35.28%-71.31%-25.21%
Net Income Growth (5y) -6.32%31.78%-32.96%-14.98%19.57%20.34%0.14%0.08%-2.62%-34.67%15.58%13.37%21.59%26.49%45.75%4.23%5.16%15.72%-30.88%-6.59%-3.43%-25.63%-13.81%-5.39%-31.32%9.32%-14.14%-2.29%15.91%0.46%-71.86%-36.96%-25.27%-77.38%-73.23%-17.50%-28.45%-128.41%-74.84%-22.01%-15.91%-26.34%
Net Income (QoQ) 30.77%81.92%-602.63%-45.20%45.60%-93.14%-41.43%26.32%58.16%-572.93%38.07%-30.99%26.52%-5.94%35.03%-33.00%46.20%107.56%-1,712.17%3.63%200.63%-138.06%-239.70%132.10%-35.82%-466.04%-41.83%15.82%-62.83%109.49%-583.92%20.43%46.77%76.81%-1,014.10%-26.69%105.27%-285.13%-1,105.04%17.09%3.94%35.67%-131.33%52.97%152.61%-554.10%18.00%68.41%-278.48%-26.14%-79.44%49.05%-202.94%79.40%-59.97%-97.78%9.29%49.73%-99.38%35.85%-47.79%
Net Income towards Common Stockholders Growth (1y) -27.72%-0.37%-972.06%-115.79%-9.50%15.79%-193.39%-28.48%-128.39%-301.13%36.85%33.75%32.73%50.74%103.52%12.75%36.78%218.24%-695.07%-25.39%141.77%-73.36%-156.21%-6.97%-380.48%-811.62%118.44%37.08%40.53%80.56%-147.53%-9.42%-74.22%117.25%-37.74%-48.99%2.50%-1,876.68%-517.32%-18.50%32.77%136.82%-159.95%7.85%38.10%-545.28%-23.69%-170.67%-336.48%-249.36%42.94%49.13%-97.47%40.87%-44.27%-79.82%41.67%4.97%
Net Income towards Common Stockholders Growth (3y) -47.27%-50.22%-170.82%-22.46%-18.93%-18.49%27.35%9.44%0.97%63.07%49.07%10.18%29.62%29.17%18.77%-5.38%9.52%-30.87%41.14%5.50%11.34%-33.30%39.22%9.69%-69.92%-37.97%50.58%-0.85%-0.34%15.85%-82.13%-24.54%-4.52%46.26%-180.65%-17.61%25.97%-214.58%-170.76%-43.51%-22.01%-78.93%-22.42%-8.26%-74.74%-123.72%-0.60%-35.28%-71.31%-25.21%
Net Income towards Common Stockholders Growth (5y) -6.32%31.78%-32.96%-14.98%19.57%20.34%0.14%0.08%-2.62%-34.67%15.58%13.37%21.59%26.49%45.75%4.23%5.16%15.72%-30.88%-6.59%-3.43%-25.63%-13.81%-5.39%-31.32%9.32%-14.14%-2.29%15.91%0.46%-71.86%-36.96%-25.27%-77.38%-73.23%-17.50%-28.45%-128.41%-74.84%-22.01%-15.91%-26.34%
Net Income towards Common Stockholders (QoQ) 30.77%81.92%-602.63%-45.20%45.60%-93.14%-41.43%26.32%58.16%-572.93%38.07%-30.99%26.52%-5.94%35.03%-33.00%46.20%107.56%-1,712.17%3.63%200.63%-138.06%-239.70%132.10%-35.82%-466.04%-41.83%15.82%-62.83%109.49%-583.92%20.43%46.77%76.81%-1,014.10%-26.69%105.27%-285.13%-1,105.04%17.09%3.94%35.67%-131.33%52.97%152.61%-554.10%18.00%68.41%-278.48%-26.14%-79.44%49.05%-202.94%79.40%-59.97%-97.78%9.29%49.73%-99.38%35.85%-47.79%
Net Margin Growth (1y) -322.00184.00-1415.00-1287.00-475.00-53.00-18057.00-5976.00-15665.00-22613.009,337.00-630.005,169.0017,384.0010,544.00830.003,999.009,205.00-2015.00-540.0010,306.00-2133.00-3504.00-637.00-210733.00-11209.005,723.006,016.00206,574.009,069.00-733.0047.00-2523.001,330.00-54.00-1920.001,043.00-3471.00-1523.00187.002,563.003,925.00-2295.002,664.00988.00-3509.0010.00-15057.00-22359.00-34730.001,442.0010,683.00-5473.0021,545.00-2127.00-20688.0019,860.00-6722.00
Net Margin Growth (3y) -16462.00-22482.00-10136.00-7893.00-10971.00-5282.001,824.00-5776.00-6498.003,976.0017,867.00-340.0019,473.0024,456.005,025.00-347.00-196428.00-4137.00203.004,839.006,148.00-4273.001,485.005,426.00-6681.00-810.004,936.004,143.00205,095.006,928.00-2310.00-1686.001,083.001,783.00-3872.00931.004,595.00-3055.00-3809.00-12206.00-18807.00-34314.00-844.00-1710.00-26843.00-16694.00-676.00-25062.00-7971.00-19907.00
Net Margin Growth (5y) -7295.004,107.00-1606.00-7603.003,334.001,790.00-3695.00-6953.00-206924.00-9366.0020,085.005,039.0015,315.0022,317.0010,014.005,716.007,624.006,262.00-584.002,966.004,668.00-6414.00-92.003,693.00-3075.00-356.001,117.006,994.00208,646.007,344.00-4596.00-14079.00-20287.00-36455.00-2421.00-3443.00-23237.00-16240.00-4495.00-22211.00-4420.00-19491.00
Net Margin (QoQ) 604.00842.00-953.00-816.001,111.00-757.00-824.00-4.001,533.00-18762.0011,257.00-9693.00-5415.0013,188.001,289.00-3894.006,800.006,349.00-8425.00-725.0012,006.00-4872.00-6950.0010,121.00-433.00-6243.00-4083.00-199974.00199,091.0010,689.00-3789.00584.001,586.00886.00-3009.00-1986.005,439.00-497.00-4876.00977.00924.001,451.00-3165.003,353.002,286.00-4769.001,795.001,677.00-2211.00-1251.00-13272.00-5624.00-14583.0034,921.00-4031.00-21780.0012,435.0011,248.00-22592.0018,768.00-14147.00
Operating Income Growth (1y) -62.78%5.16%-1,466.77%-114.56%-1.27%7.59%-221.13%-32.83%-132.32%-327.37%37.45%33.58%28.43%53.82%104.58%13.56%36.06%233.73%-595.12%-26.26%139.47%-75.08%-135.11%-7.09%-381.77%-807.76%116.76%37.04%39.44%79.02%-173.18%-11.30%-72.56%112.30%-47.05%-49.40%7.79%-2,441.31%-314.36%-16.97%26.54%121.93%-164.65%8.40%41.84%-899.70%-27.59%-182.20%-383.94%-201.43%102.12%49.77%-80.04%48.36%-2,712.46%-72.33%43.42%-14.45%
Operating Income Growth (3y) -56.45%-55.30%-215.73%-23.70%-18.97%-22.18%27.89%8.64%-2.07%66.78%47.85%10.17%29.68%29.14%18.92%-5.34%10.74%-33.11%24.96%5.22%12.34%-33.33%33.93%9.13%-70.37%-43.26%43.50%-1.54%1.22%15.46%-86.23%-24.83%-5.34%38.06%-152.64%-16.98%26.69%-250.52%-140.97%-44.60%-27.39%-74.21%27.48%-9.10%-71.76%-143.56%10.92%-34.68%-70.19%-21.23%
Operating Income Growth (5y) -11.88%33.95%-48.14%-15.62%19.38%21.13%-1.37%-0.62%-3.41%-36.01%15.50%13.34%20.97%25.56%42.05%3.91%5.76%15.56%-32.60%-7.20%-1.40%-25.11%-11.94%-5.57%-31.92%-1.27%-14.62%-2.32%16.26%-1.17%-76.35%-38.13%-26.89%-72.39%19.49%-17.81%-27.97%-131.11%-50.62%-21.22%-16.06%-25.59%
Operating Income (QoQ) 24.33%87.28%-979.55%-56.61%55.91%-110.20%-47.84%26.08%59.77%-630.43%38.85%-29.28%25.99%-6.91%35.07%-39.32%52.25%110.60%-1,325.94%-3.06%199.86%-139.24%-212.63%132.22%-36.95%-470.24%-42.40%15.24%-58.37%108.77%-634.89%18.46%45.13%69.42%-713.51%-26.42%103.91%-465.64%-726.50%21.98%0.70%35.29%-133.31%51.00%129.65%-880.83%19.25%68.89%-307.67%-24.58%-78.60%46.65%-153.92%100.88%-4,330.60%-91.22%27.16%55.66%-179.06%37.22%-47.33%
Operating Margin Growth (1y) -703.00206.00-1359.00-1240.00-308.00-118.00-18440.00-6059.00-15513.00-22549.009,562.00-654.004,289.0017,673.0010,660.00908.004,095.008,965.00-2245.00-597.0010,874.00-2316.00-3339.00-648.00-212639.00-11006.005,671.006,027.00208,398.008,809.00-806.00-10.00-2541.001,361.00-107.00-1973.001,296.00-3417.00-1358.00258.002,318.003,660.00-2373.002,704.001,083.00-3447.00-124.00-15856.00-24573.00-31473.004,468.0011,266.00-3238.0021,657.00-3527.00-20196.0020,099.00-9129.00
Operating Margin Growth (3y) -16524.00-22461.00-10237.00-7953.00-11532.00-4994.001,782.00-5805.00-7129.004,088.0017,977.00-343.0019,257.0024,322.005,076.00-337.00-197670.00-4357.0087.004,781.006,633.00-4513.001,527.005,369.00-6782.00-835.004,759.004,044.00207,153.006,754.00-2271.00-1725.001,073.001,604.00-3838.00989.004,697.00-3204.00-3854.00-12894.00-21172.00-31260.001,971.00-1886.00-26727.00-13264.00818.00-24786.00-7712.00-18946.00
Operating Margin Growth (5y) -8140.004,177.00-1822.00-7642.003,437.001,655.00-3802.00-7051.00-208894.00-9234.0020,309.005,036.0015,017.0022,125.009,941.005,680.008,187.005,813.00-826.002,798.005,388.00-6568.0062.003,654.00-3168.00-592.001,028.007,006.00210,554.006,967.00-4767.00-14877.00-22417.00-33316.00507.00-3601.00-23114.00-13020.00-2913.00-21824.00-4311.00-18733.00
Operating Margin (QoQ) 421.00802.00-984.00-942.001,330.00-763.00-864.00-11.001,521.00-19085.0011,516.00-9464.00-5516.0013,026.001,301.00-4522.007,869.006,012.00-8451.00-1335.0012,738.00-5197.00-6803.0010,136.00-452.00-6220.00-4113.00-201854.00201,181.0010,457.00-3757.00517.001,592.00842.00-2961.00-2014.005,494.00-626.00-4828.001,255.00782.001,433.00-3211.003,315.002,124.00-4600.001,866.001,694.00-2406.00-1277.00-13867.00-7023.00-9307.0034,664.00-7069.00-21527.0015,588.009,481.00-23738.0018,768.00-13640.00
Profit After Tax Growth (1y) 98.60%-27.72%-0.37%-972.27%-115.79%-9.50%15.79%-193.34%-28.48%-128.39%-301.13%36.85%33.75%32.73%50.74%103.52%12.75%36.78%218.24%-695.07%-25.39%141.77%-73.36%-156.21%-6.97%-380.48%-811.62%118.44%37.08%40.53%80.56%-147.53%-9.42%-74.22%117.25%-37.74%-48.99%2.50%-1,876.68%-517.32%-18.50%32.77%136.82%-159.95%7.85%38.10%-545.28%-23.69%-170.67%-336.48%-249.36%42.94%49.13%-97.47%40.87%-44.27%-79.82%41.67%4.97%
Profit After Tax Growth (3y) 24.00%-47.27%-50.22%-170.83%-22.46%-18.93%-18.49%27.35%9.44%0.97%63.07%49.07%10.18%29.62%29.17%18.77%-5.38%9.52%-30.87%41.14%5.50%11.34%-33.30%39.22%9.69%-69.92%-37.97%50.58%-0.85%-0.34%15.85%-82.13%-24.54%-4.52%46.26%-180.65%-17.61%25.97%-214.58%-170.76%-43.51%-22.01%-78.93%-22.42%-8.26%-74.74%-123.72%-0.60%-35.28%-71.31%-25.21%
Profit After Tax Growth (5y) 14.98%-6.32%31.78%-32.96%-14.98%19.57%20.34%0.14%0.08%-2.62%-34.67%15.58%13.37%21.59%26.49%45.75%4.23%5.16%15.72%-30.88%-6.59%-3.43%-25.63%-13.81%-5.39%-31.32%9.32%-14.14%-2.29%15.91%0.46%-71.86%-36.96%-25.27%-77.38%-73.23%-17.50%-28.45%-128.41%-74.84%-22.01%-15.91%-26.34%
Profit After Tax (QoQ) 30.77%81.92%-602.63%-45.20%45.60%-93.18%-41.40%26.32%58.16%-572.93%38.07%-30.99%26.52%-5.95%35.04%-33.00%46.20%107.56%-1,712.17%3.63%200.63%-138.06%-239.70%132.10%-35.82%-466.04%-41.83%15.82%-62.83%109.49%-583.92%20.43%46.77%76.81%-1,014.10%-26.69%105.27%-285.13%-1,105.04%17.09%3.94%35.67%-131.33%52.97%152.61%-554.10%18.00%68.41%-278.48%-26.14%-79.44%49.05%-202.94%79.40%-59.97%-97.78%9.29%49.73%-99.38%35.85%-47.79%
Property, Plant & Equipment (Net) Growth (1y) -0.60%1.31%10.96%12.70%2.14%-14.70%-31.13%-38.37%-29.69%-30.58%-49.27%-50.00%-68.33%-52.70%-52.69%-35.51%-22.18%-21.23%-23.84%-18.43%-30.69%-0.15%23.55%22.12%30.63%-4.80%30.78%61.25%69.06%73.09%36.80%37.74%32.00%46.57%28.43%16.79%54.01%56.40%64.64%121.21%120.62%125.80%110.95%44.62%5.95%0.58%-1.56%-34.47%-31.52%-37.87%-40.12%-13.19%-8.33%7.74%7.29%5.62%
Property, Plant & Equipment (Net) Growth (3y) -8.28%-10.06%-13.07%-26.71%-42.76%-45.12%-47.37%-47.71%-47.85%-42.84%-42.88%-46.30%-44.97%-36.57%-28.07%-13.71%-11.01%-9.19%7.17%17.11%15.25%18.06%30.27%39.46%42.85%34.17%31.96%37.40%50.91%58.31%42.48%52.67%64.91%72.98%64.61%55.17%53.26%52.58%50.65%27.99%16.98%12.16%7.53%-6.30%-12.71%-12.36%-14.17%-15.62%
Property, Plant & Equipment (Net) Growth (5y) -28.63%-31.77%-33.08%-32.04%-35.55%-37.07%-38.34%-35.15%-33.05%-32.39%-29.92%-29.26%-24.20%-19.98%-10.84%-9.32%7.37%9.48%13.69%16.68%20.91%25.49%30.41%36.13%47.61%58.19%53.53%51.50%52.69%51.70%55.22%43.13%27.53%26.62%26.46%21.33%16.28%17.71%18.91%17.04%13.96%
Property, Plant & Equipment (Net) (QoQ) -1.47%2.06%7.91%3.67%-0.72%-8.03%-9.88%-16.30%-11.16%4.92%-11.02%-38.84%-12.43%-8.66%-12.42%-9.83%-10.59%10.21%-11.35%-12.81%-4.24%-6.35%27.70%7.89%-5.36%0.18%-6.93%48.21%16.69%5.03%-4.71%17.13%17.49%0.66%5.81%2.63%6.85%32.73%7.45%8.04%43.55%32.38%9.97%0.94%-1.58%-3.02%4.40%-1.20%-34.48%1.34%-5.29%-4.79%-5.01%7.02%11.31%-5.18%-6.49%
Return on Assets Growth (1y) -7.00-8.00-8.00-9.00-16.00-19.00-31.00-49.00-38.00-32.00-20.001.0025.0026.0028.0052.0024.0019.0036.00-1.00-6.00-6.00-40.00-48.00-24.00-14.0014.0050.0033.0029.0018.004.006.003.002.00-7.00-5.00-2.00-1.008.004.003.003.00-6.00-5.00-12.00-19.00-32.00-39.00-25.00-28.001.008.00-8.006.00-4.00
Return on Assets Growth (3y) -61.00-59.00-59.00-57.00-29.00-26.00-23.004.0011.0013.0044.0052.0043.0039.0023.003.00-6.000.0010.001.003.009.00-8.006.0015.0018.0034.0047.0034.0030.0018.005.005.004.003.00-5.00-6.00-11.00-17.00-30.00-39.00-34.00-43.00-37.00-35.00-45.00-41.00-36.00
Return on Assets Growth (5y) -12.00-14.005.00-6.00-11.00-12.00-27.00-45.00-19.00-7.0018.0054.0052.0054.0056.0057.0033.0031.0030.00-2.004.0010.00-7.007.0014.0019.0036.0049.0033.0021.003.00-33.00-39.00-33.00-43.00-36.00-36.00-44.00-39.00-34.00
Return on Assets (QoQ) -2.00-1.000.00-3.00-3.00-1.00-1.00-11.00-6.00-13.00-19.000.000.00-1.002.0024.000.001.0026.00-4.00-4.0018.00-11.00-9.00-4.00-16.00-19.0015.006.0012.0017.00-2.001.001.003.000.00-2.000.00-5.001.002.001.004.00-2.000.000.00-5.00-1.00-7.00-6.00-18.00-7.007.00-9.0010.000.00-10.005.000.00
Return on Capital Employed Growth (1y) -9.00-9.00-19.00-22.00-36.00-56.00-47.00-44.00-32.00-10.0022.0030.0031.0068.0032.0019.0051.00-3.00-8.00-10.00-60.00-76.00-61.00-27.0025.0081.0077.0057.0027.007.009.005.002.00-8.00-6.00-1.00-1.009.004.003.003.00-7.00-7.00-15.00-24.00-42.00-44.00-24.00-26.009.0015.00-7.0012.00-4.00
Return on Capital Employed Growth (3y) -76.00-76.00-44.00-36.00-37.001.007.005.0049.0055.0045.0039.0021.00-11.00-38.00-18.0015.002.008.0020.00-9.0012.0025.0034.0054.0080.0081.0060.0028.008.007.006.004.00-6.00-9.00-14.00-23.00-40.00-47.00-36.00-48.00-40.00-36.00-46.00-39.00-37.00
Return on Capital Employed Growth (5y) 5.00-11.00-20.00-27.00-47.00-77.00-63.00-32.0014.0060.0061.0069.0073.0077.0049.0044.0044.001.0011.0023.00-8.0013.0024.0036.0056.0082.0078.0048.006.00-41.00-43.00-33.00-47.00-39.00-37.00-45.00-37.00-35.00
Return on Capital Employed (QoQ) -1.00-4.00-5.001.00-2.00-13.00-9.00-13.00-22.00-4.00-6.00-1.000.0028.003.000.0037.00-7.00-10.0031.00-16.00-13.00-12.00-19.00-32.001.0023.0033.0024.00-2.002.003.004.000.00-2.000.00-6.002.002.000.004.00-2.001.001.00-6.00-2.00-8.00-8.00-23.00-5.0013.00-11.0012.002.00-10.008.00-5.00
Return on Equity Growth (1y) -11.00-20.00-24.00-39.00-63.00-53.00-53.00-41.00-22.0015.0021.0025.0082.0041.0030.0070.000.00-8.00-13.00-75.00-86.00-58.00-43.0031.0093.0079.0081.0034.006.008.007.004.00-11.00-7.00-1.000.0013.006.002.002.00-11.00-10.00-23.00-33.00-56.00-63.00-43.00-63.00-16.00-7.00-49.00-15.00-44.00
Return on Equity Growth (3y) -96.00-58.00-56.00-56.00-3.003.00-2.0054.0060.0049.0039.0020.00-4.00-25.00-26.0026.008.0013.0025.00-11.0013.0029.0045.0068.0089.0080.0087.0038.009.007.008.007.00-8.00-11.00-21.00-31.00-53.00-67.00-63.00-94.00-83.00-80.00-115.00-112.00-116.00
Return on Equity Growth (5y) -14.00-25.00-38.00-61.00-89.00-63.00-58.009.0068.0070.0076.0084.0095.0063.0062.0063.003.0014.0031.00-7.0016.0028.0046.0071.0091.0076.0067.007.00-58.00-66.00-57.00-90.00-80.00-82.00-114.00-109.00-113.00
Return on Equity (QoQ) -5.00-5.00-2.000.00-14.00-8.00-17.00-24.00-4.00-8.00-5.00-4.0033.00-2.00-2.0053.00-7.00-13.0038.00-17.00-16.00-18.00-24.00-28.0012.00-4.0050.0035.00-2.00-1.002.007.000.00-3.00-1.00-8.004.003.001.005.00-4.000.001.00-8.00-3.00-13.00-10.00-30.00-10.007.00-30.0016.00-1.00-35.004.00-12.00
Return on Invested Capital Growth (1y) -11.00-20.00-24.00-40.00-63.00-53.00-53.00-41.00-22.0016.0021.0025.0082.0041.0030.0070.000.00-8.00-13.00-76.00-86.00-58.00-44.0031.0093.0079.0080.0033.006.008.007.004.00-11.00-7.00-1.001.0013.005.002.002.00-11.00-10.00-24.00-35.00-55.00-53.00-21.00-19.0023.0017.00-19.002.00-16.00
Return on Invested Capital Growth (3y) -96.00-58.00-56.00-56.00-3.004.00-1.0054.0060.0048.0038.0019.00-4.00-26.00-27.0024.007.0012.0024.00-12.0013.0029.0044.0068.0088.0080.0087.0038.008.007.008.007.00-8.00-11.00-22.00-33.00-53.00-58.00-43.00-53.00-43.00-45.00-63.00-53.00-48.00
Return on Invested Capital Growth (5y) -14.00-25.00-39.00-62.00-89.00-63.00-58.009.0067.0069.0075.0083.0094.0061.0061.0062.002.0014.0030.00-7.0015.0027.0045.0070.0090.0075.0065.004.00-58.00-56.00-36.00-48.00-41.00-47.00-62.00-50.00-46.00
Return on Invested Capital (QoQ) -5.00-5.00-1.000.00-14.00-8.00-17.00-24.00-4.00-8.00-6.00-4.0033.00-2.00-1.0052.00-7.00-13.0038.00-18.00-16.00-18.00-25.00-28.0012.00-3.0050.0035.00-2.00-2.002.007.000.00-3.00-1.00-8.004.003.001.005.00-4.000.001.00-8.00-3.00-14.00-11.00-28.00-1.0018.00-9.0014.00-6.00-18.0011.00-3.00
Return on Sales Growth (1y) -3.002.00-14.00-13.00-5.00-1.00-181.00-60.00-157.00-226.0093.00-6.0052.00174.00105.008.0040.0092.00-20.00-5.00103.00-21.00-35.00-6.00-2107.00-112.0057.0060.002,066.0091.00-7.000.00-25.0013.00-1.00-19.0010.00-35.00-15.002.0026.0039.00-23.0027.0010.00-35.000.00-151.00-224.00-347.0014.00107.00-55.00215.00-21.00-207.00199.00-67.00
Return on Sales Growth (3y) -165.00-225.00-101.00-79.00-110.00-53.0018.00-58.00-65.0040.00179.00-3.00195.00245.0050.00-3.00-1964.00-41.002.0048.0061.00-43.0015.0054.00-67.00-8.0049.0041.002,051.0069.00-23.00-17.0011.0018.00-39.009.0046.00-31.00-38.00-122.00-188.00-343.00-8.00-17.00-268.00-167.00-7.00-251.00-80.00-199.00
Return on Sales Growth (5y) -73.0041.00-16.00-76.0033.0018.00-37.00-70.00-2069.00-94.00201.0050.00153.00223.00100.0057.0076.0063.00-6.0030.0047.00-64.00-1.0037.00-31.00-4.0011.0070.002,086.0073.00-46.00-141.00-203.00-365.00-24.00-34.00-232.00-162.00-45.00-222.00-44.00-195.00
Return on Sales (QoQ) 6.008.00-10.00-8.0011.00-8.00-8.000.0015.00-188.00113.00-97.00-54.00132.0013.00-39.0068.0063.00-84.00-7.00120.00-49.00-69.00101.00-4.00-62.00-41.00-2000.001,991.00107.00-38.006.0016.009.00-30.00-20.0054.00-5.00-49.0010.009.0015.00-32.0034.0023.00-48.0018.0017.00-22.00-13.00-133.00-56.00-146.00349.00-40.00-218.00124.00112.00-226.00188.00-141.00
Revenue Growth (1y) 6.43%22.75%12.35%0.33%-12.07%-20.86%-76.38%-63.13%-69.56%-85.03%20.39%-38.39%-5.79%89.50%48.99%-3.90%-8.40%132.88%-18.36%17.62%165.90%-14.55%-13.96%-0.31%-98.13%-32.86%117.91%76.16%4,412.67%69.73%-26.03%10.97%-9.00%29.27%16.07%-5.86%21.50%-16.07%12.78%22.92%70.06%99.99%16.49%95.98%50.89%-6.25%23.97%-63.27%-86.98%-73.09%-12.56%31.51%59.58%38.33%-19.20%-55.82%92.10%-32.98%
Revenue Growth (3y) -34.20%-47.41%-31.64%-38.91%-36.82%-39.22%-24.89%-39.78%-35.96%-12.91%13.56%-11.36%31.90%55.65%1.53%4.06%-64.26%10.14%15.25%27.35%31.03%-0.88%11.52%24.91%-8.35%13.78%23.22%22.55%268.13%22.57%-1.07%8.69%23.42%29.46%15.10%31.38%46.09%16.31%17.66%-3.99%-30.61%-20.39%8.09%-1.81%-32.07%-29.59%-4.32%-40.24%-26.37%-37.04%
Revenue Growth (5y) -24.47%-8.49%-17.22%-23.76%-9.29%-14.88%-21.52%-23.85%-57.98%-17.64%22.38%4.11%14.19%33.86%11.02%17.11%13.40%24.00%5.62%16.63%19.99%1.11%12.67%17.66%9.73%19.85%19.70%34.69%163.91%28.12%6.93%-1.56%-18.06%-11.35%10.57%1.84%-8.32%-10.14%2.85%-12.46%0.48%-14.10%
Revenue (QoQ) 10.76%9.95%4.10%-16.04%27.74%0.64%-7.04%-26.42%14.98%-69.96%45.11%-39.26%-43.46%141.57%-25.73%-7.12%13.73%89.92%-52.10%-11.47%189.15%-33.42%-30.99%100.13%-7.07%-32.96%-20.04%-96.24%3,228.00%117.58%-35.36%-3.59%25.17%-5.18%-3.02%-20.95%77.82%-14.86%-21.34%2.02%22.84%14.40%-14.27%41.15%44.46%-33.37%44.24%8.68%-10.25%-11.88%-57.26%-61.49%85.54%186.31%-35.72%-53.27%60.83%67.23%-64.85%103.21%-43.89%
Share-based Compensation Growth (1y) 0.83%-10.26%-49.33%-25.16%-42.19%-73.85%25.92%-33.82%-57.30%92.87%-16.51%6.66%68.53%-3.70%4.56%-7.06%15.92%38.08%8.09%-0.72%0.57%32.55%20.16%37.76%49.02%3.70%18.63%43.60%-3.44%-10.48%4.19%-19.09%-2.15%-31.03%5.14%-2.46%14.55%41.03%23.88%46.67%52.02%86.19%42.84%13.61%50.23%-3.78%-26.81%-15.94%-49.61%-26.20%12.89%72.39%18.62%16.78%-24.98%-45.92%-7.20%
Share-based Compensation Growth (3y) -37.10%-23.22%-18.93%-19.16%-25.35%-21.39%3.20%-13.11%-5.86%36.88%-1.92%-0.53%25.25%20.80%10.74%8.33%20.22%23.81%15.50%25.23%13.11%7.16%14.09%16.98%12.09%-13.81%9.13%4.26%2.67%-4.51%10.71%5.00%19.44%21.89%22.99%17.57%37.79%36.20%9.00%11.89%4.79%9.76%5.68%18.08%-3.53%-6.05%-14.74%-7.80%-17.84%
Share-based Compensation Growth (5y) -13.43%-9.65%-9.65%-13.39%-13.47%-2.32%7.38%-2.15%4.57%28.66%6.11%14.25%23.11%10.35%10.91%8.11%10.42%3.22%11.04%9.16%10.16%3.66%14.11%18.02%19.65%10.95%18.12%13.56%19.84%9.30%7.25%2.02%5.22%5.16%8.98%18.69%9.35%16.84%1.87%5.48%4.84%
Share-based Compensation (QoQ) -9.70%1.59%10.45%-0.47%-19.64%-42.64%63.13%-23.13%-63.64%176.17%-14.27%-50.40%64.22%19.55%9.52%-21.62%-6.16%29.80%-2.65%-2.24%11.77%1.61%-10.58%-0.97%47.32%-7.89%2.52%7.13%2.51%5.38%24.09%-27.96%-4.97%22.65%-3.64%-12.88%-33.03%86.98%-10.60%2.32%-17.54%64.24%5.84%6.05%0.99%26.00%-15.82%40.24%-35.31%-4.16%-3.31%-15.94%-5.26%46.60%47.65%-42.16%-6.72%-5.82%6.43%-0.75%
Shareholder's Equity Growth (1y) 174.12%-4.35%-13.37%-12.66%-23.61%-26.51%-35.71%-45.29%-47.11%-48.31%-50.69%-50.45%-36.57%-40.89%-41.69%-7.53%-13.04%-25.46%15.08%-2.03%-16.52%-27.51%55.68%-3.25%28.53%29.01%71.46%147.92%129.38%239.86%87.86%87.15%87.40%93.45%-3.95%-11.42%61.21%65.28%71.73%86.18%-3.36%-3.12%-2.04%-8.83%-11.92%-20.56%-22.15%-40.63%-40.18%-37.10%-50.50%-19.79%-22.73%-37.39%-9.47%-47.49%
Shareholder's Equity Growth (3y) 36.47%-27.16%-35.00%-38.14%-36.49%-39.22%-43.03%-36.95%-33.68%-38.93%-30.83%-23.43%-22.78%-31.65%1.47%-4.30%-2.29%-11.33%45.37%32.95%35.01%47.03%71.16%64.96%76.78%103.94%45.71%60.18%90.65%121.50%45.79%45.60%42.92%45.77%17.35%14.56%11.13%8.35%9.41%0.26%-20.15%-21.48%-27.73%-24.28%-25.88%-32.11%-29.60%-37.00%
Shareholder's Equity Growth (5y) 16.88%-26.60%-28.70%-26.50%-28.57%-34.42%-19.83%-24.98%-20.73%-26.60%-2.45%1.49%6.30%6.97%27.47%32.39%32.02%35.59%40.85%31.26%49.37%59.00%52.58%49.24%53.81%68.50%39.09%47.48%42.61%52.92%18.77%10.81%9.00%9.13%-9.04%-6.46%-8.70%-12.91%-10.11%-15.75%
Shareholder's Equity (QoQ) -0.29%-3.55%-6.26%-3.90%0.53%-15.65%-9.81%-15.94%-14.46%-18.46%-11.84%-19.81%-14.05%4.38%-17.84%-20.89%36.30%-1.84%-29.57%22.14%16.04%-16.36%-38.84%162.30%-27.89%11.11%-38.62%248.62%4.27%2.80%-9.05%92.70%3.87%2.94%-6.11%-4.32%-4.20%87.34%-3.74%-0.59%3.86%-2.76%-3.50%0.52%-3.34%-6.06%-12.97%-1.50%-26.28%-5.35%-8.48%-22.48%19.45%-8.82%-25.85%12.09%-30.71%
Tax Rate Growth (1y) 542.00947.001,045.00207.00-458.00-512.00448.00337.00151.00752.00-63.00133.00481.00-549.001,393.00-221.00253.001,071.00-576.006.00-860.00-816.00-16.00184.00-602.0037.00-37.00144.001,089.00-10.00-54.00-203.00-613.00-1.00-484.00177.0059.004.00490.00499.00-47.00-9.00-408.00-475.00-54.004.00419.005.0072.00-2.003.00-2.0046.003.00-3.001.00
Tax Rate Growth (3y) 235.001,186.001,429.00677.00173.00-310.001,777.00249.00884.001,273.00753.00-83.00-127.001.00-232.00-424.00438.00-1994.0026.00-713.00-488.00-329.0010.0093.00-127.0026.00-575.00118.00535.00-6.00-48.00472.00-601.00-5.00-402.00200.00-42.00-1.00501.0029.00-28.00-6.0014.00-472.0064.005.00419.004.00
Tax Rate Growth (5y) 968.001,708.002,246.00461.00-434.00385.00238.00208.00641.00-665.00-63.0020.0033.00487.00-206.00-515.00379.00-1519.0015.00-1251.00-515.00-884.0014.0099.00-114.0021.00-493.00141.00434.00-11.00-37.002.00-583.00-3.0020.00203.0076.001.00501.0027.00
Tax Rate (QoQ) -999.00-158.00906.00794.00-594.00-60.0068.00129.00-648.00900.00-43.00-58.00-47.0085.00153.00290.00-1077.002,026.00-1461.00764.00-259.00380.00-879.00-102.00-80.0099.00-215.00-406.00559.0025.00-34.00539.00-540.00-19.00-184.00129.0073.00-502.00477.0011.0018.00-17.00486.00-534.0056.00-416.00419.00-113.00114.00-1.005.00-46.0040.004.000.002.00-2.00-2.003.00
Total Debt Growth (1y) -4.71%-56.32%-66.11%3.86%38.81%38.76%
Total Debt (QoQ) 64.31%-14.08%-16.11%-19.54%-24.69%-33.33%0.94%0.94%0.96%0.97%34.90%0.90%