|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.51M | 119.19M | 116.80M | 94.26M | 90.11M | 108.69M | 113.98M | 102.83M | 92.09M | 74.58M | 65.12M | 58.05M | 18.59M | 37.45M | 19.26M | 18.32M | 26.76M | 25.35M | 50.79M | 36.57M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.50M | 54.60M | 52.80M | 54.20M | 41.50M | 39.57M | 33.35M | 27.42M | 28.57M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 129.51M | 119.19M | 116.80M | 94.26M | 90.11M | 108.69M | 113.98M | 102.83M | 92.09M | 74.58M | 65.12M | 85.55M | 73.19M | 90.25M | 73.46M | 59.82M | 66.33M | 58.70M | 78.21M | 65.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.36M | 25.08M | 37.65M | 44.12M | 48.92M | 16.53M | 31.90M | 9.93M | 8.81M | 19.09M | 19.93M | 14.21M | 12.39M | 16.54M | 18.88M | 6.44M | 12.27M | 9.73M | 8.76M | 8.03M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.42M | 10.76M | 8.56M | 9.58M | 8.54M | 7.49M | 7.02M | 7.80M | 10.69M | 5.66M | 9.90M | 5.46M | 5.54M | 4.79M | 2.75M | 3.85M | 3.31M | 2.00M | 1.74M | 0.85M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.78M | 35.84M | 46.21M | 53.70M | 57.46M | 24.02M | 38.92M | 17.73M | 19.50M | 24.75M | 29.83M | 19.66M | 17.93M | 21.33M | 21.64M | 10.29M | 15.59M | 11.73M | 10.50M | 8.88M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.53M | 12.70M | 4.56M | 9.75M | 11.29M | 5.87M | 2.12M | 2.45M | 2.25M | 1.94M | 0.81M | 2.57M | 3.21M | 3.42M | 4.38M | 1.79M | 1.28M | 2.13M | 0.49M | 0.44M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.93M | 0.96M | 1.05M | 1.35M | 1.60M | 1.55M | 1.83M | 1.85M | 1.94M | 2.20M | 2.57M | 2.30M | 2.12M | 2.07M | 1.77M | 1.78M | 1.95M | 1.92M | 1.82M | 1.99M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.08M | 1.08M | 1.16M | 1.56M | 1.72M | 1.62M | 2.03M | 2.00M | 2.05M | 2.31M | 2.69M | 2.44M | 2.23M | 2.10M | 1.80M | 1.78M | 1.95M | 1.94M | 1.82M | 2.00M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.58M | 4.79M | 5.70M | 4.37M | 3.98M | 5.38M | 0.70M | 4.58M | 3.76M | 5.40M | 0.60M | 5.27M | 0.90M | 3.49M | 4.13M | 0.50M | 3.47M | 0.50M | 5.63M | 4.06M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.40M | 174.11M | 161.89M | 144.87M | 145.28M | 146.00M | 162.89M | 129.95M | 120.04M | 103.01M | 93.47M | 107.95M | 91.40M | 112.90M | 98.77M | 77.81M | 88.73M | 76.19M | 96.82M | 79.65M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.23M | 16.12M | 21.34M | 23.47M | 23.69M | 23.32M | 22.61M | 23.61M | 23.32M | 15.28M | 15.49M | 14.67M | 13.97M | 13.27M | 14.20M | 15.80M | 14.98M | 14.01M | 13.02M | 12.59M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.40M | 12.76M | 14.00M | 5.00M | 19.30M | 20.51M | 20.51M | 21.31M | 21.38M | 0.40M | 9.70M | 9.70M | 9.70M | 5.79M | 2.80M | 2.80M | 2.80M | 2.80M | 2.50M | 2.50M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 3.20M | 3.24M | 3.20M | 3.24M | 3.20M | 3.24M | 3.20M | 3.20M | 2.50M | 2.46M | 2.46M | 2.46M | 2.46M | 2.50M | 2.46M | 2.46M | 2.46M | 2.46M | 2.46M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M | 3.20M | 3.24M | 3.20M | 3.24M | 3.20M | 3.24M | 3.20M | 3.20M | 2.50M | 2.46M | 2.46M | 2.46M | 2.46M | 2.50M | 2.46M | 2.46M | 2.46M | 2.46M | 2.46M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.10M | 2.10M | 0.58M | 2.09M | 2.07M | 2.05M | 2.04M | 2.05M | 2.05M | 2.05M | 1.58M | 1.58M | 1.58M | 1.58M | 1.56M | 1.57M | 1.56M | 0.48M | 0.48M | 2.04M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.42M | 35.65M | 65.46M | 66.39M | 65.40M | 63.81M | 61.88M | 61.62M | 60.07M | 29.18M | 28.62M | 27.03M | 25.88M | 24.28M | 43.10M | 43.95M | 42.37M | 40.62M | 43.58M | 42.17M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.31M | 227.55M | 246.38M | 235.27M | 234.97M | 235.29M | 250.39M | 218.07M | 206.76M | 154.46M | 136.56M | 149.56M | 132.01M | 148.18M | 149.01M | 128.89M | 138.25M | 123.96M | 147.80M | 129.37M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 3.28M | 3.00M | 1.95M | 2.02M | 2.62M | 3.25M | 4.49M | 4.04M | 3.10M | 5.95M | 3.46M | 3.69M | 4.21M | 2.84M | 6.05M | 1.47M | 2.42M | 1.55M | 2.13M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.16M | 3.28M | 3.00M | 1.95M | 2.02M | 2.62M | 3.25M | 4.49M | 4.04M | 3.10M | 5.95M | 3.46M | 3.69M | 4.21M | 2.84M | 6.05M | 1.47M | 2.42M | 1.55M | 2.13M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.08M | 15.93M | 12.58M | 6.84M | 7.73M | 12.99M | 11.45M | 6.61M | 7.00M | 8.80M | 11.25M | 5.37M | 5.42M | 6.50M | 11.41M | 6.39M | 3.41M | 9.68M | 2.77M | 5.36M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.67M | 2.78M | 4.09M | 4.93M | 5.10M | 5.23M | 13.73M | 5.49M | 5.63M | 6.76M | 3.78M | 3.88M | 3.98M | 4.08M | 2.83M | 2.91M | 3.00M | 3.09M | 2.94M | 3.30M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.50M | 6.20M | 2.59M | 5.07M | 2.23M | 1.60M | 5.36M | 28.88M | 20.64M | 9.24M | 1.30M | 9.86M | 9.80M | 10.62M | 0.45M | 0.44M | 0.10M | 0.40M | 7.37M | 0.87M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.09M | 33.48M | 33.37M | 29.50M | 30.01M | 31.91M | 49.07M | 38.31M | 35.74M | 38.41M | 35.83M | 29.08M | 30.54M | 35.13M | 23.65M | 20.90M | 15.24M | 18.48M | 25.32M | 14.85M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.10M | 28.36M | 28.63M | 28.91M | 29.19M | 39.37M | 39.73M | 40.10M | 40.48M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.17M | 3.75M | 3.75M | 3.46M | 3.15M | 8.24M | 16.88M | 15.51M | 10.11M | 10.10M | 0.64M | 0.63M | 0.20M | 0.61M | 0.10M | 0.49M | 0.10M | 0.10M | 0.36M | 0.35M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.66M | 23.00M | 43.56M | 47.28M | 46.11M | 44.88M | 43.64M | 36.84M | 35.38M | 19.98M | 16.02M | 11.23M | 10.19M | 9.13M | 28.16M | 27.40M | 26.61M | 25.80M | 30.16M | 32.42M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.29M | 1.05M | 1.31M | 1.33M | 1.34M | 1.36M | 1.37M | 1.39M | 1.41M | 1.22M | 1.23M | 1.25M | 1.26M | 1.28M | 1.27M | 1.28M | 1.30M | 1.31M | 1.33M | 1.33M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.25M | 57.45M | 80.68M | 75.31M | 74.17M | 79.80M | 104.22M | 90.66M | 81.22M | 61.73M | 48.71M | 69.04M | 69.30M | 73.50M | 80.82M | 77.97M | 81.32M | 84.11M | 95.94M | 84.80M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 49.54M | 58.50M | 81.99M | 76.64M | 75.51M | 81.16M | 105.60M | 92.05M | 82.63M | 62.95M | 49.95M | 70.29M | 70.56M | 74.78M | 82.08M | 79.26M | 82.61M | 85.42M | 97.27M | 86.14M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.10M | 28.36M | 28.63M | 28.91M | 29.19M | 39.37M | 39.73M | 40.10M | 40.48M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.77M | 169.06M | 164.39M | 158.63M | 159.46M | 154.13M | 144.80M | 126.02M | 124.13M | 91.51M | 86.61M | 79.27M | 61.45M | 73.40M | 66.93M | 49.63M | 55.63M | 38.54M | 50.53M | 43.23M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 162.77M | 169.06M | 164.39M | 158.63M | 159.46M | 154.13M | 144.80M | 126.02M | 124.13M | 91.51M | 86.61M | 79.27M | 61.45M | 73.40M | 66.93M | 49.63M | 55.63M | 38.54M | 50.53M | 43.23M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 212.31M | 227.55M | 246.38M | 235.27M | 234.97M | 235.29M | 250.39M | 218.07M | 206.76M | 154.46M | 136.56M | 149.56M | 132.01M | 148.18M | 149.01M | 128.89M | 138.25M | 123.96M | 147.80M | 129.37M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -379.75M | -377.51M | -387.70M | -396.05M | -398.69M | -408.69M | -421.29M | -443.91M | -455.43M | -490.34M | | -509.04M | -531.79M | -552.43M | -562.81M | 0.01M | -0.00M | -616.38M | -606.78M | -0.01M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | | | | 1.83M | | | | 1.02M | | | | 2.01M | | | | | |