|
Gross Margin
|
37.83% | 36.97% | 39.77% | 42.10% | 39.84% | 37.86% | 38.49% | 36.56% | 39.21% | 39.25% | 41.72% | 41.91% | 42.84% | 39.94% | 41.80% | 40.64% | 36.58% | 43.86% | 43.14% | 40.89% | 42.74% |
|
EBT Margin
|
6.50% | 3.45% | 9.36% | 8.13% | -7.53% | 6.72% | -15.49% | 5.04% | 6.19% | 10.26% | 8.90% | 12.57% | 12.27% | 9.96% | 6.45% | 12.21% | 4.56% | 12.91% | 9.69% | 10.95% | 9.52% |
|
EBIT Margin
|
12.07% | 8.63% | 13.96% | 13.46% | 11.70% | 9.00% | -13.87% | 6.90% | 9.25% | 10.29% | 10.04% | 13.12% | 13.38% | 10.18% | 8.69% | 13.83% | 4.96% | 16.71% | 10.42% | 9.35% | 11.98% |
|
EBITDA Margin
|
6.88% | 8.63% | 13.96% | 13.46% | -5.81% | 9.00% | -13.87% | 6.90% | 9.25% | 10.29% | 10.04% | 13.12% | 13.38% | 10.18% | 8.69% | 13.83% | 4.96% | 16.71% | 10.42% | 9.35% | 11.98% |
|
Operating Margin
|
12.07% | 8.63% | 13.96% | 13.46% | 11.70% | 9.00% | -13.87% | 6.90% | 9.25% | 10.29% | 10.04% | 13.12% | 13.38% | 10.18% | 8.69% | 13.83% | 4.96% | 16.71% | 10.42% | 9.35% | 11.98% |
|
Net Margin
|
6.10% | 14.66% | 6.21% | 5.95% | -5.38% | 4.14% | -9.74% | 3.76% | 4.43% | 5.34% | 6.27% | 9.08% | 8.83% | 7.70% | 5.03% | 8.71% | 3.34% | 7.38% | 7.11% | 7.77% | 7.02% |
|
FCF Margin
|
| 15.27% | 14.51% | 9.74% | 1.58% | 8.21% | 7.63% | 12.33% | 3.60% | 12.42% | 10.69% | 11.50% | 12.91% | 19.64% | 0.58% | 6.32% | -5.69% | 12.74% | 12.36% | 0.74% | 13.88% |
|
Inventory Average
|
| | | | | 67.52M | 66.69M | 73.02M | 77.94M | 74.76M | 73.31M | 79.56M | 82.66M | 81.76M | 88.37M | 95.70M | 97.61M | 90.97M | 87.07M | 100.69M | 110.90M |
|
Assets Average
|
| | | | | 306.91M | 316.40M | 345.24M | 372.33M | 383.57M | 390.46M | 394.45M | 410.21M | 425.84M | 515.31M | 610.04M | 618.62M | 634.66M | 654.50M | 725.37M | 793.25M |
|
Equity Average
|
| | | | | 47.99M | 92.29M | 121.12M | 151.43M | 161.22M | 167.67M | 174.98M | 185.25M | 193.58M | 233.93M | 285.04M | 299.83M | 305.90M | 314.54M | 325.01M | 336.42M |
|
Invested Capital
|
| 231.17M | | | 222.95M | 237.20M | 242.54M | 290.37M | 298.09M | 304.97M | 306.04M | 314.59M | 321.57M | 209.48M | 285.94M | 312.51M | 313.42M | 322.89M | 328.94M | 348.73M | 356.64M |
|
Asset Utilization Ratio
|
| | | | | 1.39 | 1.33 | 1.23 | 1.18 | 1.19 | 1.19 | 1.19 | 1.17 | 1.13 | 0.99 | 0.87 | 0.83 | 0.89 | 0.86 | 0.79 | 0.78 |
|
Interest Coverage Ratio
|
2.25 | 1.52 | 3.06 | 2.74 | 3.33 | 4.06 | -9.72 | 5.67 | 6.58 | 7.44 | 6.84 | 15.68 | 15.60 | 15.77 | 7.32 | 9.96 | 2.73 | 13.42 | 6.07 | 4.09 | |
|
Debt to Equity
|
| 24.04 | | | 30.78 | 1.80 | 1.63 | 1.04 | 0.98 | 0.90 | 0.86 | 0.79 | 0.76 | 0.71 | 0.80 | 0.71 | 0.69 | 0.72 | 0.69 | 0.95 | 0.91 |
|
Debt Ratio
|
| 0.75 | | | 0.75 | 0.51 | 0.49 | 0.41 | 0.41 | 0.38 | 0.38 | 0.36 | 0.34 | 0.32 | 0.36 | 0.34 | 0.34 | 0.34 | 0.34 | 0.40 | 0.39 |
|
Equity Ratio
|
| 0.03 | | | 0.02 | 0.28 | 0.30 | 0.40 | 0.42 | 0.42 | 0.44 | 0.45 | 0.45 | 0.46 | 0.45 | 0.48 | 0.49 | 0.48 | 0.48 | 0.42 | 0.43 |
|
Times Interest Earned
|
2.25 | 1.52 | 3.06 | 2.74 | 3.33 | 4.06 | -9.72 | 5.67 | 6.58 | 7.44 | 6.84 | 15.68 | 15.60 | 15.77 | 7.32 | 9.96 | 2.73 | 13.42 | 6.07 | 4.09 | |
|
FCF Payout Ratio
|
| | | | 6.40 | 0.32 | 0.35 | 0.19 | 0.74 | 0.19 | 0.25 | 0.22 | 0.19 | 0.12 | 4.14 | 0.39 | -0.57 | 0.16 | 0.24 | 3.32 | 0.18 |
|
Enterprise Value
|
| -2.87M | | | 760.76M | 838.56M | 829.96M | 650.59M | 855.43M | 697.60M | 751.72M | 758.99M | 927.50M | 1,142.01M | 1,269.68M | 1,250.03M | 1,443.85M | 1,182.24M | 1,065.88M | 1,154.71M | 1,331.56M |
|
Market Capitalization
|
| | | | 776.03M | 874.02M | 844.46M | 684.17M | 898.21M | 751.87M | 804.14M | 819.38M | 1,001.67M | 1,236.20M | 1,360.67M | 1,362.74M | 1,541.07M | 1,311.64M | 1,202.40M | 1,295.01M | 1,484.64M |
|
Return on Sales
|
| | | 0.00% | -0.02% | 0.00% | -0.04% | -0.04% | -0.02% | 0.01% | 0.05% | 0.06% | 0.07% | 0.08% | 0.08% | 0.08% | 0.06% | 0.06% | 0.07% | 0.06% | 0.07% |
|
Return on Capital Employed
|
| | | | | 0.22% | 0.09% | 0.05% | 0.04% | 0.05% | 0.13% | 0.16% | 0.18% | 0.17% | 0.14% | 0.12% | 0.10% | 0.12% | 0.12% | 0.10% | 0.11% |
|
Return on Invested Capital
|
| | | | | 0.01% | | | | 0.03% | 0.09% | 0.10% | 0.12% | 0.15% | 0.17% | 0.15% | 0.12% | 0.13% | 0.13% | 0.12% | 0.14% |
|
Return on Assets
|
| | | | | 0.00% | -0.05% | -0.05% | -0.02% | 0.01% | 0.06% | 0.07% | 0.08% | 0.09% | 0.07% | 0.07% | 0.05% | 0.05% | 0.06% | 0.05% | 0.05% |
|
Return on Equity
|
| | | | | 0.02% | -0.17% | -0.15% | -0.05% | 0.03% | 0.13% | 0.16% | 0.19% | 0.20% | 0.16% | 0.14% | 0.11% | 0.11% | 0.12% | 0.11% | 0.13% |