|
Revenue
|
404.64M | 427.29M | 457.84M | 482.53M | 567.56M |
|
Cost of Revenue
|
251.70M | 256.60M | 282.16M | 281.81M | 334.08M |
|
Gross Profit
|
152.94M | 170.69M | 175.68M | 200.73M | 233.48M |
|
Amortization - Intangibles
|
1.34M | 0.67M | 0.44M | 0.47M | 3.96M |
|
Depreciation & Amortization - Total
|
2.52M | 2.14M | 3.43M | 4.59M | 3.96M |
|
Selling, General & Administrative
|
106.63M | 114.96M | 153.13M | 140.52M | 158.32M |
|
Other Operating Expenses
|
-6.02M | 1.86M | 2.40M | -0.90M | 4.44M |
|
Operating Expenses
|
103.13M | 118.97M | 158.96M | 144.21M | 166.72M |
|
Operating Income
|
49.80M | 51.72M | 16.72M | 56.52M | 66.76M |
|
EBIT
|
49.80M | 51.72M | 16.72M | 56.52M | 66.76M |
|
Other Non Operating Income
|
2.66M | -15.15M | -1.14M | 0.94M | -4.72M |
|
Non Operating Income
|
-21.93M | -32.53M | -7.34M | -3.60M | -12.54M |
|
EBT
|
27.88M | 19.19M | 9.37M | 52.92M | 54.22M |
|
Tax Provisions
|
23.78M | 18.24M | 4.64M | 14.49M | 20.15M |
|
Profit After Tax
|
38.45M | 12.66M | 5.82M | 38.64M | 36.13M |
|
Income from Continuing Operations
|
4.10M | 0.95M | 4.73M | 38.43M | 34.07M |
|
Consolidated Net Income
|
4.10M | 0.95M | 4.73M | 38.43M | 34.07M |
|
Income towards Parent Company
|
4.10M | 0.95M | 4.73M | 38.43M | 34.07M |
|
Net Income towards Common Stockholders
|
38.45M | 12.66M | 5.82M | 38.64M | 36.13M |
|
EPS (Basic)
|
1.40 | 0.44 | 0.16 | 1.03 | 0.90 |
|
EPS (Weighted Average and Diluted)
|
1.40 | 0.44 | 0.16 | 1.02 | 0.90 |
|
Shares Outstanding (Weighted Average)
|
33.25M | 34.38M | 37.33M | 37.59M | 40.61M |
|
Shares Outstanding (Diluted Average)
|
27.48M | 28.60M | 36.12M | 37.92M | 40.33M |
|
EBITDA
|
52.33M | 53.86M | 20.15M | 61.11M | 70.72M |
|
Interest Expenses
|
24.39M | 16.43M | 6.21M | 4.53M | 7.82M |
|
Tax Rate
|
85.30% | 95.06% | 49.50% | 27.38% | 37.16% |