|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | 250.60M | 237.37M | 233.47M | 208.29M | 157.04M | 138.51M | 121.91M | 139.19M | 92.07M | 90.07M | 91.83M | 97.77M | 71.25M | 66.99M | 65.59M | 52.05M | 46.74M | 43.96M | 48.72M | 35.67M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.13M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 250.60M | 237.37M | 233.47M | 208.29M | 157.04M | 138.51M | 121.91M | 139.19M | 92.07M | 90.07M | 91.83M | 97.77M | 71.25M | 66.99M | 65.59M | 52.05M | 46.74M | 43.96M | 48.72M | 59.80M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | 73.47M | 83.84M | 111.08M | 96.53M | 92.21M | 97.17M | 115.61M | 93.71M | 97.28M | 103.32M | 120.62M | 105.16M | 102.67M | 105.59M | 103.25M | 96.09M | 93.19M | 85.50M | 82.46M | 63.08M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.14M | 6.45M | 2.20M | 5.72M | 0.04M | 4.67M | 1.60M | 0.39M | 0.38M | 4.87M | 0.20M | 5.83M | 4.70M | 3.97M | 0.40M | 0.17M | 3.43M | 5.91M | 2.47M | 2.67M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | 79.61M | 90.29M | 113.28M | 102.25M | 92.25M | 101.84M | 117.21M | 94.10M | 97.66M | 108.19M | 120.82M | 111.00M | 107.37M | 109.56M | 103.65M | 96.26M | 96.62M | 91.40M | 84.93M | 65.75M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 8.13M | 7.76M | 7.98M | 8.81M | 9.66M | 8.70M | 7.98M | 8.26M | 7.82M | 7.26M | 6.10M | 9.49M | 6.72M | 6.79M | 5.34M | 5.33M | 7.04M | 5.34M | 3.21M | 2.97M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 338.46M | 335.53M | 358.73M | 319.44M | 263.94M | 249.13M | 250.04M | 246.39M | 201.71M | 205.59M | 223.93M | 218.25M | 185.33M | 183.33M | 177.98M | 156.83M | 150.40M | 140.71M | 137.28M | 128.52M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | 13.10M | 12.37M | 11.27M | 9.91M | 8.62M | 7.10M | 5.92M | 4.75M | 3.40M | 3.00M | 3.32M | 2.91M | 3.08M | 2.85M | 2.60M | 2.47M | 2.39M | 2.21M | 1.93M | 1.74M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | 718.49M | 718.95M | 742.52M | 747.58M | 455.10M | 665.81M | 352.72M | 352.72M | 352.72M | 352.72M | 277.20M | 277.20M | 277.20M | 159.43M | 159.43M | 159.43M | 159.43M | 110.31M | 110.31M | 110.31M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 9.16M | 11.73M | 125.55M | 14.12M | 16.68M | 113.88M | 53.48M | 20.81M | 21.92M | 23.72M | 35.00M | 27.00M | 29.57M | 12.83M | 11.37M | 9.92M | 8.46M | 7.01M | 19.00M | 17.78M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | 727.65M | 730.69M | 868.07M | 761.69M | 471.78M | 779.69M | 406.20M | 373.53M | 374.64M | 376.44M | 312.20M | 304.21M | 306.77M | 172.25M | 170.80M | 169.34M | 167.89M | 117.31M | 129.31M | 128.08M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.11M | 0.11M | 0.10M | 0.09M | 0.08M | 0.07M | 0.08M | 2.62M | 0.08M | 0.07M | 2.73M | 3.02M | 2.29M | 2.17M | 1.65M | 1.50M | 1.41M | 1.66M | 1.24M | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 894.41M | 889.05M | 905.07M | 911.74M | 825.57M | 817.18M | 441.19M | 438.21M | 431.61M | 429.33M | 350.22M | 350.70M | 349.04M | 216.06M | 214.73M | 212.24M | 210.73M | 152.10M | 148.36M | 135.39M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,232.87M | 1,224.58M | 1,263.80M | 1,231.18M | 1,089.51M | 1,066.31M | 691.24M | 684.60M | 633.32M | 634.92M | 574.14M | 568.95M | 534.37M | 399.39M | 392.71M | 369.07M | 361.13M | 292.81M | 285.64M | 263.91M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.22M | 3.81M | 4.62M | 3.84M | 2.81M | 4.77M | 3.77M | 2.07M | 1.70M | 3.48M | 4.42M | 3.97M | 4.87M | 3.93M | 3.69M | 4.45M | 1.95M | 3.61M | 2.65M | 2.60M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 30.00M | 30.00M | | | | 45.79M | 45.86M | 45.94M | 46.01M | 46.07M | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | 5.22M | 3.81M | 4.62M | 3.84M | 2.81M | 4.77M | 3.77M | 2.07M | 31.70M | 33.48M | 4.42M | 3.97M | 4.87M | 49.72M | 49.55M | 50.38M | 47.95M | 49.68M | 2.65M | 2.60M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 9.09M | 10.71M | 19.62M | 14.63M | 9.63M | 12.94M | 21.34M | 21.99M | 8.61M | 11.09M | 11.66M | 4.32M | 6.77M | 8.25M | 5.49M | 6.44M | 6.46M | 7.29M | 7.12M | 9.92M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.46M | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.02M | 0.04M | | | | | | | 30.00M | 30.00M | | | | 45.79M | 45.86M | 45.94M | 46.01M | 46.07M | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.09M | 6.09M | 6.03M | 6.25M | 6.09M | 6.09M | 4.91M | 4.71M | 3.00M | 2.24M | 2.13M | 2.08M | 2.28M | 2.36M | 2.02M | 1.66M | 1.20M | 1.62M | 1.44M | 1.47M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.78M | 1.70M | 3.28M | 1.47M | 4.65M | 3.00M | 1.75M | 2.86M | 3.10M | 3.32M | 2.40M | 1.99M | 1.68M | 2.10M | 2.15M | 2.61M | 3.18M | 3.37M | 2.54M | 2.74M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 262.97M | 274.46M | 327.35M | 246.78M | 293.53M | 254.91M | 248.94M | 190.84M | 167.92M | 179.48M | 171.15M | 102.55M | 104.60M | 155.91M | 148.96M | 131.85M | 129.15M | 123.70M | 78.39M | 59.35M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 179.11M | 181.73M | 40.20M | 224.95M | 225.31M | 225.68M | 40.20M | 30.00M | 226.77M | 227.14M | 30.00M | 227.87M | | | | 168.01M | 168.29M | 168.57M | 168.85M | 169.13M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 184.40M | | | | 226.05M | | | | 227.50M | | | | 167.73M | | | | 168.85M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.17M | 0.17M | 0.10M | 0.06M | 0.33M | 0.09M | 0.08M | 0.08M | 0.07M | 0.05M | 0.03M | | | | 0.07M | 0.06M | 0.05M | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | 6.38M | 5.13M | 6.80M | 5.27M | 6.38M | 5.13M | 4.31M | 4.93M | 2.43M | 2.88M | 6.39M | 7.65M | 9.11M | 8.71M | 6.03M | 5.12M | 6.11M | 6.79M | 6.19M | 5.83M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.68M | 0.68M | 4.55M | 4.04M | 0.03M | 0.02M | | | | | 0.07M | 1.67M | 0.02M | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 517.80M | 535.28M | 568.55M | 515.47M | 525.32M | 485.78M | 479.63M | | | | 439.27M | 368.15M | 324.32M | 329.70M | 322.72M | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | 518.48M | 535.96M | 573.10M | 519.51M | 525.35M | 485.80M | 479.63M | 452.28M | 397.21M | 409.58M | 439.35M | 369.81M | 324.34M | 329.70M | 322.72M | 304.98M | 302.43M | 297.51M | 292.15M | 267.91M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | 179.14M | 181.77M | 40.20M | 224.95M | 225.31M | 225.68M | 40.20M | 30.00M | 256.77M | 257.14M | 30.00M | 227.87M | | 45.79M | 45.86M | 213.94M | 214.30M | 214.64M | 168.85M | 169.13M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 714.39M | 688.62M | 690.70M | 711.67M | 564.16M | 580.51M | 211.60M | 232.32M | 236.11M | 225.34M | 134.80M | 199.14M | 210.03M | 69.70M | 69.99M | 64.09M | 58.71M | -4.70M | -6.51M | -4.00M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 714.39M | 688.62M | 690.70M | 711.67M | 564.16M | 580.51M | 211.60M | 232.32M | 236.11M | 225.34M | 134.80M | 199.14M | 210.03M | 69.70M | 69.99M | 64.09M | 58.71M | -4.70M | -6.51M | -4.00M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | 1,232.87M | 1,224.58M | 1,263.80M | 1,231.18M | 1,089.51M | 1,066.31M | 691.24M | 684.60M | 633.32M | 634.92M | 574.14M | 568.95M | 534.37M | 399.39M | 392.71M | 369.07M | 361.13M | 292.81M | 285.64M | 263.91M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.65M | 0.61M | 11.30M | -478.27M | 5.58M | -598.29M | 11.30M | 4.32M | 3.04M | 5.30M | -1111.27M | -1135.55M | -1139.80M | -1.50M | 3.60M | 1.25M | -1323.14M | -2.04M | -2.00M | -1408.54M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | 2.59M | 0.01M | 2.29M | 0.27M | 0.27M | 5.09M | 5.96M | 0.27M | 0.27M | 6.16M | 5.49M | 6.77M | 6.00M | 4.68M | 4.51M | 6.32M | 7.26M | 8.02M | 7.79M | 11.71M |