|
Net Income (Quarter)
|
0.00B | 0.03B | 0.03B | -0.02B | 0.07B | 0.07B | 0.00B | 0.19B | | -0.01B |
|
Share-based Compensation (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B |
|
Deferred Taxes (Quarter)
|
| | | | | | 0.00B | 0.00B | | 0.00B |
|
Gains from Investment Securities (Quarter)
|
0.00B | | -0.00B | -0.00B | 0.00B | | 0.00B | -0.00B | | -0.00B |
|
Asset Writedowns and Impairment (Quarter)
|
| | 0.00B | | | | | | | |
|
Non-cash Items (Quarter)
|
0.01B | | 0.05B | 0.01B | 0.02B | 0.06B | 0.02B | 0.03B | 0.15B | 0.06B |
|
Change in Working Capital (Quarter)
|
-0.00B | 0.03B | -0.03B | 0.02B | -0.03B | -0.04B | -0.00B | -0.16B | -0.02B | -0.00B |
|
Change in Inventory (Quarter)
|
-0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | 0.00B | | -0.00B |
|
Change in Account Payables (Quarter)
|
-0.00B | 0.00B | 0.00B | 0.02B | -0.01B | | -0.03B | 0.02B | | -0.05B |
|
Change in Taxes (Quarter)
|
| | 0.00B | 0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B |
|
Cash from Operations (Quarter)
|
0.01B | 0.01B | 56.86B | 14.27B | 0.00B | 0.02B | 21.44B | 0.06B | | 49.42B |
|
Depreciation & Amortization (CF) (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.02B | 0.03B | | 0.05B |
|
Capital Expenditures (Quarter)
|
-0.01B | -0.01B | -0.07B | -0.11B | 0.03B | -0.66B | -0.49B | -0.23B | -1.44B | -0.11B |
|
Acquisitions (Quarter)
|
| | 0.01B | | | | | | | |
|
Divestments (Quarter)
|
| | | -0.11B | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-0.01B | -0.01B | -25.16B | -110.66B | 109.38B | -0.67B | -505.81B | 543.55B | -1.47B | -106.15B |
|
Cash from Financing Activities (Quarter)
|
-0.00B | -0.00B | -9.75B | 218.02B | -215.82B | 0.29B | 507.05B | -544.98B | | 139.09B |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | 0.17B | 0.00B | 0.17B | | | | 0.20B |
|
Dividends Paid - Common (Quarter)
|
0.02B | 0.01B | 0.10B | 0.23B | -0.13B | 0.10B | 0.08B | -0.03B | 0.18B | 0.26B |
|
Exchange Rate Effect (Quarter)
|
| | -0.00B | 0.00B | 0.00B | 0.00B | | | | -0.00B |
|
Change in Cash (Quarter)
|
-0.01B | 0.01B | 21.95B | 121.63B | -120.57B | -0.05B | 22.69B | -24.42B | | 82.35B |
|
Beginning Cash Balance (Quarter)
|
0.02B | | 0.02B | 0.10B | | 0.10B | 0.06B | | 0.06B | 0.18B |
|
Free Cash Flow (Quarter)
|
0.01B | 0.02B | 56.93B | 14.38B | -0.03B | 0.68B | 21.94B | 0.29B | 1.44B | 49.53B |
|
Net Cash Flow (Quarter)
|
-0.01B | 0.01B | 21.95B | 121.63B | -106.44B | -0.35B | 22.69B | -1.37B | -1.47B | 82.35B |