|
Net Income
|
0.00B | 0.03B | 0.03B | -0.02B | 0.02B | 0.03B | 0.00B | 0.00B | 0.19B |
|
Share-based Compensation
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Gains from Investment Securities
|
0.00B | | | 0.00B | -0.00B | -0.00B | -0.00B | | |
|
Asset Writedowns and Impairment
|
| | 0.00B | | | | | | |
|
Non-cash Items
|
0.01B | | 0.05B | 0.01B | 0.02B | 0.04B | 0.03B | 0.02B | 0.03B |
|
Change in Working Capital
|
-0.00B | 0.03B | 0.01B | 0.02B | -0.03B | -0.01B | -0.01B | -0.00B | -0.16B |
|
Change in Receivables
|
| | | | | | | -0.00B | |
|
Change in Inventory
|
-0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Account Payables
|
-0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Taxes
|
| | | -0.00B | | | | -0.00B | |
|
Cash from Operations
|
0.01B | 0.01B | 0.06B | 14.27B | -14.13B | 0.03B | 0.02B | 21.44B | -23.00B |
|
Amortization
|
0.01B | | 0.05B | -0.02B | 0.05B | 0.04B | | 0.00B | |
|
Capital Expenditures
|
-0.01B | -0.01B | -0.03B | -0.11B | -0.21B | -0.28B | -0.32B | -0.49B | -0.23B |
|
Change in Intangibles
|
-0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B |
|
Cash from Investing Activities
|
-0.01B | -0.01B | -0.03B | -0.11B | -0.21B | -0.28B | -0.32B | -0.49B | -0.23B |
|
Cash from Financing Activities
|
-0.00B | -0.00B | -0.01B | 0.22B | 0.08B | 0.25B | 0.29B | 0.51B | 0.13B |
|
Net Equity Issued and Repurchased
|
| | 0.03B | 0.04B | 0.04B | 0.05B | | | |
|
Exchange Rate Effect
|
| | | 0.00B | 0.00B | -0.00B | 0.00B | | |
|
Change in Cash
|
-0.01B | 0.01B | 0.02B | 0.12B | -0.13B | 0.00B | -0.00B | 37.49B | -40.35B |
|
Beginning Cash Balance
|
| | | | | | | -0.01B | -0.02B |
|
Free Cash Flow
|
0.01B | 0.02B | 0.08B | 14.38B | -13.92B | 0.31B | 0.33B | 21.94B | -22.76B |
|
Net Cash Flow
|
-0.01B | 0.01B | 0.02B | 14.38B | -14.26B | 0.00B | -0.00B | 21.46B | -23.10B |