|
Net Income
|
| | 0.00B | 0.03B | 0.03B | -0.02B | 0.02B | 0.03B | 0.00B | 0.00B | 0.19B |
|
Share-based Compensation
|
| | 0.00B | | 0.00B | 0.00B | 0.00B | | | 0.00B | |
|
Gains from Investment Securities
|
| | 0.00B | | | -0.00B | 0.00B | | | 0.00B | |
|
Non-cash Items
|
| | 0.01B | | 0.05B | 0.01B | 0.03B | | 0.03B | 0.02B | 0.06B |
|
Change in Working Capital
|
| | -0.00B | | -0.03B | 0.02B | -0.03B | | -0.01B | -0.00B | -0.16B |
|
Change in Receivables
|
| | | | 0.00B | | -0.00B | | 0.00B | -0.00B | 0.00B |
|
Change in Taxes
|
| | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Cash from Operations
|
| | 0.01B | | 0.02B | 0.01B | 0.00B | | 0.02B | 0.02B | 0.06B |
|
Capital Expenditures
|
| | | | | 33.68B | 33.38B | | | | |
|
Change in Intangibles
|
| | -0.00B | | -0.00B | | | -0.00B | -0.00B | | |
|
Cash from Investing Activities
|
| | -0.01B | | -0.02B | -0.11B | -0.21B | -0.28B | -0.32B | | |
|
Cash from Financing Activities
|
| | -0.00B | | -0.00B | 0.22B | 0.08B | 0.25B | 0.29B | | |
|
Current Debt
|
| | | | -0.01B | | | | -0.00B | | |
|
Net Debt Issuances and Repayments
|
| | | | -0.01B | | | | -0.00B | | |
|
Exchange Rate Effect
|
| | | | | | | -0.00B | 0.00B | | |
|
Change in Cash
|
| | | | 0.00B | | | 0.00B | -0.00B | | |
|
Beginning Cash Balance
|
0.00B | 0.02B | 0.02B | | 0.10B | 0.23B | 0.10B | 0.10B | 0.07B | | 0.06B |
|
Free Cash Flow
|
| | 0.01B | | 0.02B | -33.66B | -33.38B | | 0.02B | 0.02B | 0.06B |
|
Net Cash Flow
|
| | -0.01B | | 0.00B | 0.12B | -0.13B | -0.03B | -0.00B | 0.02B | 0.06B |