|
Net Income (Quarter)
|
| 0.03B | 0.03B | | 0.00B | 0.00B | 0.00B | 0.19B | | |
|
Share-based Compensation (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | | 0.00B |
|
Gains from Investment Securities (Quarter)
|
0.02B | 0.01B | 0.00B | 0.23B | -0.23B | -0.00B | -0.01B | 0.02B | -0.00B | 0.00B |
|
Asset Writedowns and Impairment (Quarter)
|
| | 0.00B | | | | | | | |
|
Non-cash Items (Quarter)
|
0.01B | | 0.03B | 0.01B | 0.03B | 0.06B | 0.02B | 0.06B | 0.15B | 0.06B |
|
Change in Working Capital (Quarter)
|
0.01B | | 0.02B | 0.02B | -0.03B | -0.04B | -0.00B | -0.16B | -0.02B | -0.00B |
|
Change in Receivables (Quarter)
|
| | | | | | -0.00B | | | 0.00B |
|
Change in Inventory (Quarter)
|
-0.00B | 0.00B | -0.00B | -0.00B | 0.00B | | -0.00B | 0.00B | | -0.00B |
|
Change in Account Payables (Quarter)
|
-0.00B | 0.00B | 0.00B | 0.02B | -0.01B | | -0.03B | 0.02B | | -0.05B |
|
Change in Taxes (Quarter)
|
| | | | | | 0.00B | 0.00B | | 0.00B |
|
Other Working Capital Changes (Quarter)
|
-0.00B | 0.03B | 0.01B | 0.01B | 0.00B | | 0.06B | -0.02B | | 0.00B |
|
Cash from Operations (Quarter)
|
0.01B | 0.01B | 56.86B | 0.01B | 0.00B | 0.02B | 0.02B | 0.06B | | 49.42B |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | 0.00B | 4.87B | | 0.00B |
|
Depreciation & Amortization (CF) (Quarter)
|
0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.02B | 0.03B | | 0.05B |
|
Capital Expenditures (Quarter)
|
-0.01B | -0.01B | -0.07B | -0.11B | -0.21B | -0.66B | -0.49B | -0.23B | -1.44B | -0.11B |
|
Change in Intangibles (Quarter)
|
-0.00B | -0.00B | -0.00B | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Acquisitions (Quarter)
|
| | 0.01B | | | | | | | |
|
Divestments (Quarter)
|
| | | -0.11B | | | | | | |
|
Cash from Investing Activities (Quarter)
|
-0.01B | -0.01B | -0.06B | -110.66B | 109.38B | -0.67B | -0.51B | -0.22B | -1.47B | -106.15B |
|
Cash from Financing Activities (Quarter)
|
-0.00B | -0.00B | -0.01B | 0.22B | 0.08B | 0.29B | 507.05B | -544.98B | | 0.14B |
|
Exchange Rate Effect (Quarter)
|
| | -0.00B | 0.00B | 0.00B | 0.00B | | | | -0.00B |
|
Change in Cash (Quarter)
|
-0.01B | 0.01B | 0.02B | 0.12B | -0.13B | -0.05B | 0.02B | -0.03B | | 82.35B |
|
Beginning Cash Balance (Quarter)
|
0.02B | | 0.02B | 0.10B | | 0.10B | 0.06B | | 0.06B | 0.18B |
|
Free Cash Flow (Quarter)
|
| 0.02B | 56.93B | | 0.21B | 0.68B | 0.51B | 0.29B | 1.44B | |
|
Net Cash Flow (Quarter)
|
| 0.01B | 56.79B | | 109.46B | -0.35B | 506.57B | -545.14B | -1.47B | |