|
Cash & Equivalents
|
0.00B | 0.02B | 0.02B | 0.02B | 0.10B | 0.23B | 0.10B | 0.10B | 0.06B | 0.10B | 0.07B |
|
Short-term Investments
|
| | | | | | 0.00B | | 0.01B | 0.00B | 0.00B |
|
Cash & Current Investments
|
0.00B | 0.02B | 0.02B | 0.02B | 0.10B | 0.23B | 0.11B | 0.10B | 0.08B | 0.10B | 0.07B |
|
Receivables - Net
|
0.02B | 0.02B | 0.00B | -0.02B | 0.04B | -0.00B | -0.03B | -0.05B | 0.07B | 0.11B | 0.13B |
|
Receivables - Other
|
0.02B | 0.00B | | | 0.00B | 0.00B | 0.02B | 0.03B | 0.04B | 0.03B | 0.17B |
|
Receivables
|
0.04B | 0.02B | 0.00B | -0.02B | 0.05B | -0.00B | -0.01B | -0.01B | 0.11B | 0.14B | 0.30B |
|
Inventory
|
0.00B | 0.00B | | | 0.00B | | | | 0.00B | | |
|
Prepaid Assets
|
0.00B | 0.00B | | | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.03B |
|
Current Assets
|
0.03B | 0.06B | | | 0.16B | 0.29B | 0.19B | 0.20B | 0.20B | 0.25B | 0.40B |
|
Property, Plant & Equipment (Net)
|
0.48B | 0.62B | | | 1.17B | 1.29B | 1.49B | 1.77B | 1.83B | 2.30B | 2.70B |
|
Long-Term Investments
|
| 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B |
|
Intangibles
|
0.00B | 0.00B | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Goodwill & Intangibles
|
0.00B | 0.00B | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B |
|
Long-Term Deferred Tax
|
| | | | 1.19B | | 1.52B | | 1,868.33B | | 2,735.72B |
|
Other Non-Current Assets
|
| | | | | | | | 0.01B | | |
|
Non-Current Assets
|
0.46B | 0.62B | | | 1.19B | 1.33B | 1.52B | 1.80B | 1.87B | 2.34B | 2.74B |
|
Assets
|
0.49B | 0.68B | | | 1.35B | 1.61B | 1.71B | 2.01B | 2.07B | 2.59B | 3.13B |
|
Accounts Payables
|
0.01B | 0.01B | -0.00B | -0.00B | 0.04B | 0.02B | 0.01B | 0.01B | 0.05B | 0.04B | -0.01B |
|
Payables
|
0.01B | 0.01B | -0.00B | -0.00B | 0.04B | 0.02B | 0.01B | 0.01B | 0.05B | 0.04B | -0.01B |
|
Short term Debt
|
0.03B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.04B | 0.03B | 0.07B | 0.23B |
|
Current Leases
|
0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Taxes
|
0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Revenue
|
0.02B | 0.00B | | | 0.01B | 0.01B | 0.01B | 0.02B | 0.05B | 0.10B | 0.05B |
|
Total Current Liabilities
|
0.06B | 0.01B | | | 0.06B | 0.08B | 0.08B | 0.11B | 0.13B | 0.21B | 0.41B |
|
Non-Current Debt
|
0.05B | 0.12B | | | 0.22B | 0.28B | 0.36B | 0.60B | 0.58B | 1.05B | 1.12B |
|
Non-Current Deffered Revenue
|
0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | | |
|
Non-Current Deferred Tax Liability
|
| | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Operating Leases
|
0.00B | 0.00B | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Other Non-Current Liabilities
|
| | | | 0.01B | 0.01B | -0.00B | -0.00B | | | |
|
Total Non-Current Liabilities
|
0.05B | 0.12B | | | 0.26B | 0.32B | 0.39B | 0.65B | 0.62B | 1.09B | 1.18B |
|
Total Liabilities
|
0.11B | 0.13B | | | 0.32B | 0.40B | 0.47B | 0.76B | 0.75B | 1.30B | 1.58B |
|
Total Debt
|
0.08B | 0.12B | | | 0.22B | 0.28B | 0.37B | 0.64B | 0.61B | 1.11B | 1.36B |
|
Common Equity
|
0.37B | 0.55B | | | 1.03B | 1.21B | 1.24B | 1.24B | 1.32B | 1.29B | 1.55B |
|
Shareholder's Equity
|
0.37B | 0.55B | | | 1.03B | | | | 1.32B | | |
|
Liabilities and Shareholders Equity
|
0.49B | 0.68B | | | 1.35B | 1.61B | 1.71B | 2.01B | 2.07B | 2.59B | 3.13B |
|
Treasury Shares
|
| | | | | | | -0.00B | -0.00B | -0.00B | -0.00B |
|
Retained Earnings
|
-0.04B | 0.00B | | | -0.01B | -0.03B | -0.01B | 0.02B | 0.06B | 0.06B | 0.26B |