|
Revenue
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | -0.07B | 0.03B | 0.02B | 0.03B | -0.08B | 0.00B | 0.00B | 0.00B | | | 0.04B | 0.00B | 0.00B | -0.00B | 0.01B | -0.01B | | | | | 0.00B | 0.00B | | |
|
Cost of Revenue
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | -0.07B | 0.03B | 0.02B | 0.03B | -0.08B | 0.00B | 0.00B | 0.00B | 0.00B | | 30.00 | 0.00B | 0.00B | -0.00B | | 0.00B | | | | | 0.00B | 0.00B | | |
|
Gross Profit
|
| 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | 0.00B | 0.00B | -0.00B | 0.01B | -0.01B | | | | | -0.00B | 0.00B | | |
|
Amortization - Intangibles
|
| | | | | | | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative
|
| 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.64B | 1.40B | -0.00B | -0.00B | -2.27B | 8.89B | | | | | -0.00B | -0.00B | | |
|
Other Operating Expenses
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.09B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.08B | -0.00B | 0.08B | -0.00B | | | | -0.00B | | 0.84B | 0.01B | -0.00B | -0.06B | 0.43B | | | | | -0.00B | | | |
|
Operating Expenses
|
| 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | -0.09B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.02B | -0.00B | -0.08B | -0.00B | 0.09B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.64B | 2.24B | 0.00B | -0.00B | -2.32B | 9.32B | | | | | 0.00B | -0.00B | | |
|
Operating Income
|
| -0.01B | -0.01B | -0.01B | 0.01B | 0.01B | -0.02B | -0.09B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.08B | -0.00B | 0.08B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.63B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | | | | | -0.00B | -0.00B | | |
|
EBIT
|
| -0.01B | -0.01B | -0.01B | 0.01B | 0.01B | -0.02B | -0.09B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.08B | -0.00B | 0.08B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.63B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | | | | | -0.00B | -0.00B | | |
|
Other Non Operating Income
|
| | | | | | | | | | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | -352.00 | | | |
|
Non Operating Income
|
| -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | | | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | -0.00B | 0.00B | 0.03B | | | | | | | | | | | | |
|
EBT
|
| -0.01B | -0.01B | -0.02B | 0.01B | 0.01B | -0.01B | -0.09B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.08B | -0.00B | 0.08B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.63B | 0.94B | -0.00B | -0.00B | -2.32B | 9.29B | | | | | -0.00B | -0.00B | | |
|
Tax Provisions
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | 0.00B | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
| -0.01B | -0.01B | -0.02B | 0.01B | 0.01B | -0.02B | -0.09B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.15B | -0.00B | -0.08B | -0.00B | -0.04B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.63B | 0.93B | 0.00B | -0.01B | -2.34B | 17.62B | | | | | -0.00B | -0.00B | | |
|
Net Income - Minority
|
| | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
| -0.01B | -0.01B | -0.02B | 0.01B | 0.01B | -0.02B | -0.09B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.02B | -0.00B | -0.08B | -0.00B | 0.08B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.63B | 0.94B | -0.00B | -0.00B | -2.32B | 9.29B | | | | | -0.00B | -0.00B | | |
|
Consolidated Net Income
|
| -0.01B | -0.01B | -0.02B | 0.01B | 0.01B | -0.02B | -0.09B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.02B | -0.00B | -0.08B | -0.00B | 0.08B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.63B | 0.94B | -0.00B | -0.01B | -0.02B | 16.70B | | | | | -0.00B | -0.00B | | |
|
Income towards Parent Company
|
| -0.01B | -0.01B | -0.02B | 0.01B | 0.01B | -0.02B | -0.09B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.02B | -0.00B | -0.08B | -0.00B | 0.08B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.63B | 0.94B | -0.00B | -0.01B | -0.02B | 16.70B | | | | | -0.00B | -0.00B | | |
|
Net Income towards Common Stockholders
|
| -0.01B | -0.01B | -0.02B | 0.01B | 0.01B | -0.02B | -0.09B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.02B | -0.00B | -0.08B | -0.00B | 0.08B | -0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.63B | 0.94B | -0.00B | -0.01B | -0.02B | 16.70B | | | | | -0.00B | -0.00B | | |
|
EPS (Basic)
|
| -0.04 | -0.07 | -0.09 | 0.03 | 0.03 | -0.02 | -0.09 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.11 | 0.00 | -0.05 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.26 | 139.81 | 0.00 | 0.00 | -0.01 | 0.00B | | | | | -0.02 | 0.10 | | |
|
EPS (Weighted Average and Diluted)
|
| -0.04 | -0.07 | -0.09 | 0.03 | 0.03 | -0.02 | -0.09 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.11 | 0.00 | -0.05 | 0.00 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.26 | 139.81 | 0.00 | 0.00 | -0.01 | 0.00B | | | | | -0.02 | -0.06 | | |
|
Shares Outstanding (Weighted Average)
|
0.31B | 0.30B | | | 0.30B | | | 1.00B | 1.48B | 1.48B | 1.48B | 1.47B | 1.48B | 1.48B | 1.48B | 1.48B | 1.48B | 1.48B | 1.48B | | 1.62B | 1.76B | 1.72B | 2.36B | 2.39B | 2.39B | 0.01B | 3.13B | 3.40B | 3.53B | 0.01B | 12.86B | 0.01B | 42.75B | 0.05B | 60.82B | 45.84B | 0.06B | 63.56B |
|
Shares Outstanding (Diluted Average)
|
0.31B | 0.30B | | | 0.30B | | | 1.00B | 1.48B | 1.48B | 1.48B | 1.47B | 1.48B | 1.48B | 1.48B | 1.48B | 1.48B | 1.48B | 1.48B | | 1.62B | 1.76B | 1.72B | 2.36B | 2.39B | 2.39B | 0.01B | 3.13B | 3.40B | 3.53B | 0.01B | 12.86B | 0.01B | 2.58B | 0.05B | 60.82B | 3.83B | 0.06B | 2.99B |
|
EBITDA
|
| -0.01B | -0.01B | -0.01B | 0.01B | 0.01B | -0.02B | -0.09B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.00B | 0.01B | -0.00B | -0.08B | -0.00B | 0.08B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.63B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | | | | | -0.00B | -0.00B | | |
|
Interest Expenses
|
| -0.00B | -0.00B | | | | | | | | | | -0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| | | | | | -0.83% | -0.62% | -11.17% | -9.57% | -6.67% | -6.85% | -8.91% | -8.93% | -9.95% | -10.14% | -2.29% | -0.55% | -2.88% | -0.67% | 10.26% | | 35.35% | | | | | | | | | | | | | | | | |