|
Revenue
|
| 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | -0.07B | 0.03B | 0.02B | 0.03B | -0.08B | -0.00B | 0.00B | 0.00B | 0.00B | | 0.04B | -0.00B | 0.00B | -0.00B | 0.01B | -0.01B | | | | | 0.00B | 0.00B | 0.04B | 0.04B |
|
Cost of Revenue
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.00B | 0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | -0.00B | | 0.00B | | | | | 0.00B | 0.00B | | |
|
Gross Profit
|
| 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | | 0.01B | -850.00 | 0.00B | -0.00B | 0.01B | -0.01B | | | | | -0.00B | -0.00B | | |
|
Selling, General & Administrative
|
| 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.64B | 1.40B | -0.00B | -0.00B | -2.27B | 8.89B | | | | | -0.00B | -0.00B | | |
|
Other Operating Expenses
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.09B | -0.00B | -0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.08B | -0.00B | 0.08B | 0.00B | | | 0.00B | -0.00B | | 0.84B | 0.01B | -0.00B | -0.06B | 0.43B | | | | | -0.00B | -0.00B | | |
|
Operating Expenses
|
| 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.02B | -0.09B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.02B | -0.00B | -0.08B | -0.00B | 0.09B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.64B | 2.24B | 0.00B | -0.00B | -2.32B | 9.32B | | | | | -0.00B | -0.00B | | |
|
Operating Income
|
| -0.01B | -0.01B | -0.01B | 0.01B | 0.01B | -0.02B | -0.09B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.08B | -0.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | 0.00B | 0.00B | | |
|
EBIT
|
| -0.01B | -0.01B | -0.01B | 0.01B | 0.01B | -0.02B | -0.09B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.08B | -0.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | 0.00B | 0.00B | | |
|
Interest & Investment Income
|
| | | | | | | -0.00B | | | | 0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | -0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | |
|
Non Operating Income
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -352.00 | | | |
|
EBT
|
| -0.01B | -0.01B | -0.02B | 0.01B | 0.01B | -0.01B | -0.09B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.08B | -0.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.63B | 0.94B | -0.00B | -0.00B | -2.32B | 9.29B | | | | | 0.00B | -0.00B | | |
|
Tax Provisions
|
| -0.00B | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax
|
| -0.01B | -0.01B | -0.02B | 0.01B | 0.01B | -0.01B | -0.09B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | -0.15B | -0.00B | -0.08B | -0.00B | -0.04B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.63B | 0.93B | 0.00B | -0.01B | -2.34B | 17.62B | | | | | 0.00B | 0.00B | | |
|
Investment Income
|
| | | | | | | | | | | | | | | | | | | | | | -0.00B | | -0.00B | 0.00B | | | -0.00B | 0.00B | | | | | | | | | |
|
Income from Non-Controlling Interests
|
| | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations
|
| -0.01B | -0.01B | -0.02B | 0.01B | 0.01B | -0.01B | -0.09B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.08B | -0.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.63B | 0.94B | -0.00B | -0.00B | -2.32B | 9.29B | | | | | 0.00B | -0.00B | | |
|
Consolidated Net Income
|
| -0.01B | -0.01B | -0.02B | 0.01B | 0.01B | -0.01B | -0.09B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.08B | -0.00B | 0.08B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.63B | 0.94B | -0.00B | -0.00B | -0.02B | 16.70B | | | | | 0.00B | -0.00B | | |
|
Income towards Parent Company
|
| -0.01B | -0.01B | -0.02B | 0.01B | 0.01B | -0.01B | -0.09B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.08B | -0.00B | 0.08B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.63B | 0.94B | -0.00B | -0.00B | -0.02B | 16.70B | | | | | 0.00B | -0.00B | | |
|
Preferred Dividend Payments
|
| 0.00B | -0.01B | -0.01B | 0.00B | 0.00B | -0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Income towards Common Stockholders
|
| -0.01B | -0.02B | -0.03B | 0.01B | 0.01B | -0.01B | 1,476.21B | -0.00B | -0.01B | 1,476.21B | 1,474.09B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.08B | -0.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.00B | | | | | -0.00B | 0.01B | | |
|
EPS (Basic)
|
| -32.80 | -57.87 | -73.88 | 24.37 | 25.44 | -39.39 | 0.00B | -2.32 | -2.83 | 0.00B | 0.00B | -2.81 | -3.03 | -2.69 | 7.96 | -1.51 | -43.27 | -0.96 | 44.77 | 0.69 | 0.18 | 0.18 | 0.49 | -0.26 | -0.11 | | 0.76 | -1.37 | -0.30 | 0.51 | | | | | | 0.08 | | |
|
EPS (Weighted Average and Diluted)
|
| -0.04 | 0.00 | 0.00 | 0.03 | 0.00 | -0.02 | 0.00B | 0.00 | 0.00 | 0.00B | 0.00B | 0.00 | 0.00 | 0.00 | 0.01 | 0.00 | -0.05 | 0.00 | | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.04 | 0.00 | 0.00 | 0.00 | 0.45 | | | | | | | | |
|
Shares Outstanding (Weighted Average)
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.05B | 0.05B | | 0.06B | 0.06B | 0.06B |
|
Shares Outstanding (Diluted Average)
|
0.31B | 0.30B | 303.89B | 303.89B | 0.30B | 303.89B | 0.82B | 1.00B | 1.48B | 1.48B | 1.48B | 1.47B | 1.48B | 1.48B | 1.48B | 1.48B | 1.48B | 1.48B | 1.48B | | 1.62B | 1.76B | 1.72B | 2.36B | 2.39B | 2.39B | 0.01B | 3.13B | 3.40B | 3.53B | 0.01B | 5.14B | | | 0.05B | | | | |
|
EBITDA
|
| -0.01B | -0.01B | -0.01B | 0.01B | 0.01B | -0.02B | -0.09B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.00B | 0.01B | -0.00B | -0.08B | -0.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | | | | | 0.00B | 0.00B | | |
|
Interest Expenses
|
| -0.00B | -0.00B | | | | | | | | | | -0.00B | | | | -0.00B | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate
|
| 0.67% | | | | | | | | | | 42.20% | | | | | | | | | | | | | | | | | | | | | | | | | | | |