|
Cash & Equivalents (Quarter)
|
4.25M | 0.42M | 1.65M | 11.15M | 2.60M | 0.02M | 0.00M | 0.44M | 0.17M | 0.44M | 7.45M | 16.21M | 1.99M | 33.82M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | 2.32M | 0.96M | |
|
Cash & Current Investments (Quarter)
|
4.25M | 0.42M | 1.65M | 11.15M | 2.60M | 0.02M | 0.00M | 0.44M | 0.17M | 0.44M | 7.45M | 18.53M | 2.95M | 33.82M |
|
Receivables - Net (Quarter)
|
| 1.72M | 1.23M | 3.75M | 1.65M | | | 1.65M | 1.53M | 1.15M | 1.15M | | | 0.30M |
|
Receivables - Other (Quarter)
|
| 0.08M | 28.03M | 0.81M | 0.22M | | | 0.04M | 0.67M | 0.56M | 0.03M | 3.00M | 1.50M | 1.50M |
|
Receivables (Quarter)
|
| 1.81M | 29.25M | 4.55M | 1.86M | | | 1.69M | 2.19M | 1.70M | 1.17M | | | 1.80M |
|
Inventory (Quarter)
|
| | | 0.09M | 0.22M | 0.54M | 0.59M | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | 0.06M | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| 0.72M | 0.23M | 0.23M | 0.43M | 0.16M | | 0.01M | 0.10M | 1.30M | 0.01M | 5.21M | 40.00 | |
|
Current Assets (Quarter)
|
| 11.64M | 10.31M | 41.08M | 13.36M | 12.09M | 4.62M | 2.13M | 2.47M | 1.74M | 7.52M | 23.70M | 30.02M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 4.09M | 2.57M | 0.48M | 1.98M | 1.80M | 0.41M | | | | 5.96M | 4.76M | 2.26M | |
|
Long-Term Investments (Quarter)
|
| | | | 0.72M | 0.77M | | | | | | 0.16M | 0.16M | |
|
Goodwill (Quarter)
|
7.43M | 7.65M | | 250.65M | 221.34M | | | 5.53M | 8.11M | 8.11M | | | | |
|
Intangibles (Quarter)
|
| 3.80M | 3.80M | 50.56M | 36.27M | 10.26M | | 1.21M | 0.38M | 7.28M | 4.23M | 0.71M | 3.14M | |
|
Goodwill & Intangibles (Quarter)
|
7.43M | 11.45M | 3.80M | 301.21M | 257.61M | 10.26M | | 6.74M | 8.49M | 15.38M | 4.23M | 0.71M | 3.14M | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | 0.22M | | | | | | 0.25M | 0.34M | 0.03M | |
|
Other Non-Current Assets (Quarter)
|
| 1.84M | 10.04M | | 0.15M | 122.09M | 0.41M | | | 0.00M | | 0.12M | 0.12M | |
|
Non-Current Assets (Quarter)
|
| 10.34M | 9.05M | 301.69M | 260.68M | 122.09M | 0.41M | 6.74M | 8.49M | 7.28M | 11.38M | 6.70M | 5.67M | |
|
Assets (Quarter)
|
| 23.38M | 20.34M | 342.77M | 274.05M | 134.17M | 5.02M | 8.87M | 10.96M | 9.02M | 18.89M | 30.40M | 35.69M | |
|
Accounts Payables (Quarter)
|
| 13.44M | 22.68M | 3.83M | 2.20M | 3.98M | 0.54M | | | | 0.24M | 1.59M | 0.02M | 0.04M |
|
Notes Payables (Quarter)
|
| 1.65M | | | | 7.68M | 7.27M | | | | | | | |
|
Payables (Quarter)
|
| 15.09M | 22.68M | 3.83M | 2.20M | 11.67M | 7.81M | | | | 0.24M | 1.59M | 0.02M | 0.04M |
|
Accumulated Expenses (Quarter)
|
| 26.35M | 21.67M | 19.97M | 9.03M | 0.33M | 0.90M | 0.84M | 0.68M | 0.22M | 0.24M | 0.42M | 0.42M | |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.09M | 0.10M | 0.15M | 0.35M | | | | | | | |
|
Short term Debt (Quarter)
|
| 26.25M | 62.37M | | | | | | | 1.12M | 0.92M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | 0.27M | 0.35M | 0.28M | |
|
Current Taxes (Quarter)
|
| 0.05M | 0.04M | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| 28.69M | 22.70M | 0.83M | 2.28M | 1.24M | 0.42M | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| 96.42M | 67.50M | 24.95M | 15.23M | 20.84M | 20.29M | 0.84M | 0.71M | 1.37M | 1.43M | 12.28M | 11.58M | |
|
Non-Current Debt (Quarter)
|
| | 61.97M | | | 5.69M | 6.89M | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | 9.00M | 7.50M | |
|
Preferred Stock Liabilities (Quarter)
|
4.11M | 83.84M | 124.65M | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | 0.04M | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | 67.50M | | | 9.64M | 19.39M | | | 0.03M | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | 12.64M | 9.07M | | | | | | | | 0.03M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | 0.63M | 0.28M | 0.28M | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.50M | 1.09M | 0.15M | 0.03M | | | | 0.27M | 0.27M | 0.24M | |
|
Total Non-Current Liabilities (Quarter)
|
| | 61.72M | 13.14M | 10.42M | 9.79M | 6.92M | | | | 0.63M | 0.28M | 0.03M | |
|
Total Liabilities (Quarter)
|
86.59M | 96.42M | 129.47M | 38.09M | 25.65M | 30.62M | 27.21M | 0.84M | 0.71M | 1.37M | 2.06M | 12.56M | 11.60M | |
|
Total Debt (Quarter)
|
| 26.25M | 124.33M | | | 5.69M | 6.89M | | | 1.12M | 0.92M | | | |
|
Common Equity (Quarter)
|
-86.59M | -156.89M | -233.78M | 304.68M | 248.40M | 103.55M | -22.19M | 8.03M | 10.25M | 7.65M | 16.83M | 17.83M | 24.09M | |
|
Shareholder's Equity (Quarter)
|
-86.59M | -156.89M | -233.82M | 304.68M | 248.40M | 103.55M | -22.19M | 8.03M | 10.25M | 7.65M | 16.83M | 17.83M | 24.09M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| 23.38M | 20.34M | 342.77M | 274.05M | 134.17M | 5.02M | 8.87M | 10.96M | 9.02M | 18.89M | 30.40M | 35.69M | |
|
Retained Earnings (Quarter)
|
| -2.71M | -233.14M | -326.71M | -352.00M | -513.90M | -19.07M | 1.05M | -640.02M | 1.10M | 1.16M | -676.68M | -680.45M | |
|
Treasury Shares (Quarter)
|
| | | 28.64M | 10.43M | 8.78M | | 0.02M | 0.21M | 0.11M | | | | |