|
Gross Margin
|
77.43% | 64.29% | 83.87% | 83.43% | 83.63% | 83.29% | 83.09% | 82.89% | 83.20% | 82.45% | 80.86% | 81.41% | 81.39% | 80.96% | 80.66% | 80.43% | 79.88% | 79.47% | 79.26% | 79.91% | 80.04% |
|
EBT Margin
|
49.54% | 17.39% | 59.85% | 58.45% | 59.02% | 5.91% | 28.62% | 32.70% | 23.65% | 24.22% | 22.51% | 29.37% | 34.83% | 27.10% | 41.17% | 37.12% | 31.06% | 30.14% | 31.99% | 32.54% | 34.16% |
|
EBIT Margin
|
36.72% | -9.30% | 59.68% | 58.85% | 57.43% | 23.07% | 43.29% | 44.53% | 35.58% | 44.36% | 37.17% | 41.86% | 42.97% | 40.43% | 42.73% | 45.58% | 43.79% | 38.43% | 43.03% | 44.51% | 43.22% |
|
EBITDA Margin
|
36.72% | -9.30% | 59.68% | 58.85% | 57.43% | 23.07% | 43.29% | 44.53% | 35.58% | 44.36% | 37.17% | 41.86% | 42.97% | 40.43% | 42.73% | 45.58% | 43.79% | 38.43% | 43.03% | 44.51% | 43.22% |
|
Operating Margin
|
36.72% | -9.30% | 59.68% | 58.85% | 57.43% | 23.07% | 43.29% | 44.53% | 35.58% | 44.36% | 37.17% | 41.86% | 42.97% | 40.43% | 42.73% | 45.58% | 43.79% | 38.43% | 43.03% | 44.51% | 43.22% |
|
Net Margin
|
34.61% | 6.21% | 9.38% | -12.91% | -15.59% | 5.56% | 20.74% | 24.06% | 16.75% | 18.73% | 16.90% | 22.69% | 26.51% | 19.11% | 29.92% | 27.28% | 24.07% | 20.78% | 24.27% | 23.69% | 25.17% |
|
FCF Margin
|
| -42.59% | 60.56% | 62.26% | 68.35% | 36.59% | 48.15% | -4.97% | 32.42% | -16.74% | 32.17% | 4.30% | 55.14% | -6.50% | 40.58% | 18.12% | 38.22% | 3.62% | 38.73% | 23.19% | 50.67% |
|
Assets Average
|
| | | | | 1,069.91M | 588.69M | 608.90M | 614.92M | 630.25M | 648.59M | 665.18M | 686.80M | 676.89M | 634.02M | 614.62M | 615.48M | 612.35M | 615.92M | 635.58M | 658.25M |
|
Equity Average
|
| | 1,149.27M | 1,204.86M | 1,235.21M | 452.02M | -323.68M | -307.45M | -296.24M | -273.77M | -247.99M | -229.08M | -208.37M | -187.71M | -163.97M | -138.13M | -108.81M | -86.33M | -64.41M | -37.92M | -14.56M |
|
Invested Capital
|
| 1,122.54M | 1,175.99M | 1,233.73M | 1,236.70M | 459.38M | 477.79M | 492.71M | 501.11M | 538.60M | 553.63M | 577.38M | 596.04M | 557.86M | 519.87M | 518.36M | 519.30M | 513.52M | 534.36M | 551.68M | 575.94M |
|
Asset Utilization Ratio
|
| | | | | 0.33 | 0.60 | 0.59 | 0.59 | 0.58 | 0.56 | 0.55 | 0.53 | 0.54 | 0.57 | 0.58 | 0.57 | 0.57 | 0.57 | 0.55 | 0.53 |
|
Interest Coverage Ratio
|
| | 219.03 | 203.51 | 391.02 | 1.50 | 2.91 | 3.28 | 2.34 | 3.38 | 2.71 | 3.03 | 3.08 | 4.81 | 6.08 | 4.61 | 3.94 | 3.57 | 4.18 | 4.50 | 4.29 |
|
Debt to Equity
|
| | | | | -2.40 | -2.56 | -2.66 | -2.72 | -3.11 | -3.30 | -3.66 | -3.99 | -4.17 | -4.42 | -5.17 | -6.57 | -7.46 | -11.83 | -21.83 | -219.74 |
|
Debt Ratio
|
| | | | | 1.42 | 1.31 | 1.32 | 1.27 | 1.25 | 1.20 | 1.19 | 1.13 | 1.13 | 1.08 | 1.06 | 0.98 | 0.98 | 0.93 | 0.90 | 0.86 |
|
Equity Ratio
|
| 0.75 | | | 0.78 | -0.59 | -0.51 | -0.50 | -0.47 | -0.40 | -0.36 | -0.33 | -0.28 | -0.27 | -0.24 | -0.20 | -0.15 | -0.13 | -0.08 | -0.04 | 0.00 |
|
Times Interest Earned
|
| | 219.03 | 203.51 | 391.02 | 1.50 | 2.91 | 3.28 | 2.34 | 3.38 | 2.71 | 3.03 | 3.08 | 4.81 | 6.08 | 4.61 | 3.94 | 3.57 | 4.18 | 4.50 | 4.29 |
|
Enterprise Value
|
| -66.21M | -149.68M | -107.67M | -31.21M | 1,085.00M | 1,102.90M | 796.86M | 834.12M | 971.78M | 567.46M | 497.47M | 339.06M | 413.30M | 243.17M | 281.00M | 399.85M | 427.04M | 397.25M | 392.72M | 459.71M |
|
Market Capitalization
|
| | | | | 1,151.78M | 1,196.76M | 873.16M | 937.80M | 1,065.94M | 678.72M | 609.45M | 494.74M | 502.02M | 304.68M | 330.20M | 454.45M | 460.58M | 450.65M | 450.61M | 557.36M |
|
Return on Sales
|
| | | 0.27% | -0.32% | -0.03% | -0.01% | 0.09% | 0.17% | 0.20% | 0.19% | 0.19% | 0.21% | 0.21% | 0.25% | 0.26% | 0.25% | 0.26% | 0.24% | 0.23% | 0.23% |
|
Return on Capital Employed
|
| | | | | 0.18% | 0.34% | 0.29% | 0.26% | 0.27% | 0.26% | 0.24% | 0.25% | 0.24% | 0.27% | 0.28% | 0.29% | 0.28% | 0.28% | 0.26% | 0.25% |
|
Return on Invested Capital
|
| | | 0.12% | 0.12% | 0.16% | 0.26% | 0.23% | 0.19% | 0.21% | 0.20% | 0.19% | 0.20% | 0.19% | 0.21% | 0.21% | 0.21% | 0.21% | 0.21% | 0.20% | 0.19% |
|
Return on Assets
|
| | | | | -0.01% | 0.00% | 0.05% | 0.10% | 0.12% | 0.11% | 0.10% | 0.11% | 0.11% | 0.14% | 0.15% | 0.14% | 0.15% | 0.14% | 0.13% | 0.12% |
|
Return on Equity
|
| | | 0.04% | -0.02% | -0.03% | 0.01% | -0.10% | -0.21% | -0.27% | -0.28% | -0.30% | -0.37% | -0.41% | -0.54% | -0.66% | -0.81% | -1.04% | -1.31% | -2.14% | -5.64% |