Consensus Cloud Solutions Cash Flow Statement (2020-2025) | CCSI

1Y3Y5Y7Y10YAll
Download Data
Cash Flow Statement Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income 58.92M-10.92M8.13M-11.34M-13.91M4.95M15.46M21.06M24.01M16.77M26.37M23.87M21.12M18.07M21.15M20.78M22.09M20.50M
Depreciation and Depletion 3.30M3.20M3.30M3.30M3.90M4.20M4.10M4.60M4.50M3.90M3.90M3.80M
Share-based Compensation 1.02M1.49M1.43M1.45M-1.91M5.40M4.92M4.76M4.97M5.14M4.66M3.75M4.61M4.45M3.74M3.42M5.15M4.26M4.21M3.97M5.26M
Deferred Taxes 10.06M0.19M-4.48M15.01M-3.57M-1.31M-1.12M0.78M-0.07M2.10M-0.01M0.40M1.36M-0.13M0.02M1.39M0.03M0.52M9.26M7.98M
Gains from Investment Securities 0.01M0.65M-0.65M0.64M1.17M0.42M0.11M2.38M4.00M0.23M0.38M0.07M2.04M5.00M
Asset Writedowns and Impairment 2.04M1.61M1.59M3.37M2.59M0.61M-0.42M-0.25M1.22M1.83M1.25M1.33M1.49M0.88M1.32M1.02M1.88M1.42M0.86M1.02M0.88M
Cash from Operations 78.49M59.93M66.69M69.77M37.29M49.91M2.30M37.07M-6.12M37.97M14.12M59.99M2.03M44.69M24.41M41.52M11.13M40.94M28.30M51.66M15.19M
Depreciation, Depletion & Amortization
Amortization of Goodwill 32.60M
Amortization of Deferred Charges 0.04M0.44M0.46M0.44M0.49M0.50M0.49M0.51M0.52M0.52M0.48M0.46M0.45M0.43M0.42M0.41M0.46M0.39M
Depreciation & Amortization (CF) 20.53M21.39M17.05M15.62M16.08M3.07M3.71M3.86M3.79M3.94M4.35M4.34M4.36M4.37M4.77M5.16M5.04M5.55M5.18M4.57M4.52M4.46M
Change in Working Capital
Change in Receivables -0.06M5.45M0.82M-9.82M6.33M3.15M1.13M0.57M-1.94M3.43M2.42M0.27M-1.97M2.01M0.05M0.61M1.12M3.15M-1.13M0.35M0.41M
Change in Accured Expenses 8.39M-3.72M8.02M-18.22M21.96M14.80M-16.66M21.85M-27.61M12.40M-18.23M16.04M-15.75M9.11M-10.44M12.59M-10.50M3.28M-8.98M12.69M-7.87M
Change in Taxes -5.35M-0.18M-5.84M-0.88M6.68M4.78M-4.78M-0.80M-1.99M0.21M0.45M3.96M-4.85M2.37M-0.03M0.20M-3.59M2.21M3.30M-4.13M-2.37M
Other Working Capital Changes -0.42M2.83M1.57M2.99M4.66M1.89M-0.20M-3.07M10.88M0.73M-1.97M-5.91M3.06M-0.53M-1.00M-0.19M7.73M-4.71M-1.71M-3.41M12.32M
Investing Activities
Capital Expenditures 3.57M7.47M12.00M8.81M4.72M6.92M6.83M7.32M8.98M8.55M10.13M10.05M7.74M8.92M8.56M7.98M7.98M7.20M7.95M7.18M7.90M
Change in Intangibles 2.60M1.51M1.00M
Acquisitions 25.06M67.34M-10.50M12.86M1.50M-2.12M
Divestments 6.00M0.03M42.84M
Cash from Investing Activities -31.63M-1.47M-79.31M43.03M-4.72M-20.77M-8.33M-5.19M-8.98M-12.55M-10.13M-10.05M-7.74M-8.92M-8.58M-8.00M-7.94M-12.20M-8.00M-7.13M-7.90M
Financing Activities
Other financing activities -0.50M-0.14M-0.15M-0.30M11.44M0.23M0.00M
Cash from Financing Activities -95.35M10.58M8.23M-4.44M-262.15M-1.41M-7.38M-0.11M-1.73M-9.65M-1.90M-2.54M-67.57M-58.83M-27.27M-30.71M-21.81M-10.12M-18.48M-4.50M-30.20M
Additional items
Exchange Rate Effect 5.55M-0.56M0.33M-3.18M-1.43M-0.65M-4.16M-4.38M7.32M1.32M-1.38M-3.69M6.30M-4.14M-0.85M2.52M-2.39M1.23M2.62M-0.21M-0.05M
Change in Cash -42.93M68.47M-4.06M105.19M-231.01M27.09M-17.57M27.39M-9.52M17.10M0.71M43.70M-66.97M-27.20M-12.31M5.40M-21.05M19.85M4.50M39.76M-22.96M
Free Cash Flow 74.93M52.45M54.69M60.97M32.57M42.99M-4.53M29.75M-15.11M29.42M3.99M49.94M-5.70M35.77M15.86M33.54M3.15M33.75M20.34M44.47M7.29M
Net Cash Flow -48.49M69.03M-4.39M108.37M-229.58M27.73M-13.41M31.77M-16.84M15.78M2.09M47.40M-73.27M-23.06M-11.44M2.81M-18.62M18.62M1.82M40.02M-22.91M