|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,042.91M | 958.03M | 1,151.56M | 1,016.35M | 1,166.14M | 1,144.29M | 1,179.13M | 752.99M | 844.19M | 889.42M | 1,205.58M | 948.54M | 1,039.45M | 1,136.87M | 1,273.43M | 903.23M | 1,000.72M | 980.28M | 1,233.58M | 789.67M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 771.67M | 6.98M | 3,071.37M | 15.15M | 14.19M | 841.96M | -2320.51M | 10.78M | 657.21M | 652.41M | -1902.62M | 725.57M | 112.88M | 127.20M | -63.77M | 168.77M | 797.16M | 114.75M | -411.67M | 151.77M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 271.24M | 951.05M | -1919.80M | 1,001.20M | 1,151.96M | 302.33M | 3,499.64M | 742.21M | 186.98M | 237.01M | 3,108.20M | 222.97M | 926.58M | 1,009.67M | 1,337.20M | 734.46M | 203.56M | 865.53M | 1,645.25M | 637.90M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.66M | 90.15M | 107.65M | 101.64M | 109.16M | 110.69M | 109.26M | 98.31M | 105.12M | 111.92M | 131.96M | 114.11M | 125.97M | 132.97M | 143.44M | 120.76M | 128.84M | 119.89M | 135.40M | 116.08M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -113.74M | -125.38M | -130.47M | -156.69M | -119.55M | -128.48M | -107.46M | -132.46M | -93.86M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 99.66M | 90.15M | 107.65M | 101.64M | 109.16M | 110.69M | 109.26M | 98.31M | 105.12M | 111.92M | 131.96M | 0.37M | 0.59M | 2.51M | -13.25M | 1.21M | 0.36M | 12.43M | 2.95M | 22.22M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.59M | 860.90M | -2027.45M | 899.56M | 1,042.80M | 191.65M | 3,390.39M | 643.90M | 81.86M | 125.09M | 2,976.24M | 222.60M | 925.98M | 1,007.16M | 1,350.45M | 733.25M | 203.20M | 853.10M | 1,642.30M | 615.69M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.59M | 860.90M | -2027.45M | 899.56M | 1,042.80M | 191.65M | 3,390.39M | 643.90M | 81.86M | 125.09M | 2,976.24M | 222.60M | 925.98M | 1,007.16M | 1,350.45M | 733.25M | 203.20M | 853.10M | 1,642.30M | 615.69M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | -1.00M | 11.32M | -0.86M | -6.24M | -5.65M | -5.10M | 1.50M | -1.34M | -1.66M | -1.42M | -9.63M | 1.28M | -2.34M | 13.25M | -5.04M | -2.66M | -6.13M | -2.56M | 0.35M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.25M | -1.00M | -0.35M | -0.86M | -6.24M | -5.65M | -5.10M | 1.50M | -1.34M | -1.66M | -1.42M | -9.63M | 1.28M | -2.34M | 13.25M | -5.04M | -2.66M | -6.13M | -2.56M | 0.35M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.13M | 145.76M | 212.18M | 188.78M | 213.65M | 172.07M | 102.40M | 44.01M | 68.75M | 112.00M | 126.07M | 84.32M | 110.63M | 109.91M | 135.20M | 52.52M | 47.08M | 47.84M | 46.97M | 33.33M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.22M | 31.78M | 47.22M | 46.28M | 54.98M | 27.60M | 22.53M | 10.70M | 17.30M | 28.85M | 34.71M | 20.00M | 26.91M | 26.90M | 37.67M | 13.13M | 12.20M | 10.40M | 11.02M | 8.90M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.91M | 113.98M | 164.97M | 142.50M | 158.67M | 144.47M | 79.49M | 33.31M | 51.45M | 83.15M | 91.32M | 64.33M | 83.72M | 83.02M | 102.74M | 39.38M | 34.85M | 37.40M | 35.96M | 24.41M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.91M | 113.98M | 164.96M | 142.50M | 158.67M | 144.47M | 79.87M | 33.31M | 51.45M | 83.15M | 91.37M | 64.32M | 83.72M | 83.01M | 97.53M | 39.38M | 34.88M | 37.44M | 35.96M | 24.43M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.91M | 113.98M | 164.96M | 142.50M | 158.67M | 144.47M | 79.87M | 33.31M | 51.45M | 83.15M | 91.37M | 64.32M | 83.72M | 83.01M | 97.53M | 39.38M | 34.88M | 37.44M | 35.96M | 24.43M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.91M | 113.98M | 164.96M | 142.50M | 158.67M | 144.47M | 79.87M | 33.31M | 51.45M | 83.15M | 91.37M | 64.32M | 83.72M | 83.01M | 97.53M | 39.38M | 34.88M | 37.44M | 35.96M | 24.43M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.91M | 113.98M | 164.96M | 142.50M | 158.67M | 144.47M | 79.87M | 33.31M | 51.45M | 83.15M | 91.37M | 64.32M | 83.72M | 83.01M | 97.53M | 39.38M | 34.88M | 37.44M | 35.96M | 24.43M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.49 | 3.38 | 4.89 | 4.25 | 4.83 | 4.49 | 2.55 | 1.04 | 1.61 | 2.60 | 2.87 | 2.02 | 2.65 | 2.65 | 3.28 | 1.28 | 1.15 | 1.26 | 1.23 | 0.84 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.47 | 3.31 | 4.78 | 4.20 | 4.78 | 4.44 | 2.51 | 1.04 | 1.60 | 2.58 | 2.84 | 2.00 | 2.61 | 2.59 | 3.21 | 1.26 | 1.14 | 1.25 | 1.21 | 0.84 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 33.74M | 33.69M | 33.71M | 33.53M | 33.18M | 32.20M | 32.58M | 31.91M | 31.97M | 31.97M | 31.92M | 31.81M | 31.73M | 31.60M | 31.51M | 30.80M | 30.37M | 30.27M | 29.99M | 29.19M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 171.59M | 860.90M | -2027.45M | 899.56M | 1,042.80M | 191.65M | 3,390.39M | 643.90M | 81.86M | 125.09M | 2,976.24M | 222.60M | 925.98M | 1,007.16M | 1,350.45M | 733.25M | 203.20M | 853.10M | 1,642.30M | 615.69M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.50% | 21.81% | 22.25% | 24.52% | 25.73% | 16.04% | 22.00% | 24.31% | 25.16% | 25.76% | 27.53% | 23.72% | 24.32% | 24.47% | 27.86% | 25.01% | 25.91% | 21.74% | 23.45% | 26.70% |