|
Assets Growth (1y)
|
| | | | | 114.50% | | 27.47% | 34.68% | 36.85% | 33.34% | 24.32% | 16.43% | 9.78% | 7.14% | 44.73% | 62.88% | 72.21% | 69.63% | 41.28% | 31.97% | 29.93% | 33.47% | 21.39% | 15.66% | 10.90% | 25.28% | 5.87% | 4.09% | 13.81% | 1.42% | 13.42% | 23.91% | 22.91% | 18.42% | 30.35% | 20.84% | 7.92% | 6.22% | 2.22% | 1.79% | 9.69% | 10.74% | 12.31% | 21.06% | 9.50% | 10.82% | 5.73% | -1.82% | -1.60% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 47.71% | | 31.88% | 36.69% | 37.28% | 34.32% | 36.48% | 35.77% | 34.93% | 34.37% | 35.40% | 35.47% | 35.38% | 41.56% | 21.99% | 16.69% | 17.92% | 19.25% | 13.38% | 14.26% | 15.76% | 14.59% | 16.11% | 15.94% | 14.71% | 8.46% | 14.76% | 15.08% | 13.31% | 11.68% | 14.38% | 14.19% | 9.03% | 9.24% | 6.67% | 6.55% | 5.73% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 48.45% | | 31.51% | 31.27% | 30.10% | 32.30% | 26.71% | 24.68% | 25.39% | 25.25% | 24.41% | 26.24% | 28.26% | 27.78% | 21.83% | 18.93% | 16.81% | 16.36% | 14.20% | 12.91% | 12.92% | 12.10% | 12.44% | 13.94% | 12.64% | 9.38% | 12.41% | 12.62% | 9.41% |
|
Assets (QoQ)
|
| | | | 4.21% | 5.01% | 7.09% | 8.77% | 10.11% | 6.71% | 4.35% | 1.41% | 3.12% | 0.61% | 1.84% | 36.99% | 16.04% | 6.38% | 0.31% | 14.09% | 8.40% | 4.73% | 3.05% | 3.76% | 3.29% | 0.42% | 16.42% | -12.32% | 1.55% | 9.79% | 3.75% | -1.95% | 10.94% | 8.91% | -0.04% | 7.93% | 2.84% | -2.74% | -1.61% | 3.87% | 2.40% | 4.81% | -0.67% | 5.35% | 10.38% | -5.20% | 0.53% | 0.51% | 2.50% | -4.99% |
|
Capital Expenditures Growth (1y)
|
| | | | 232.11% | 256.31% | 1,498.68% | 2,184.44% | 466.57% | 110.63% | 129.14% | 130.28% | -30.23% | -10.28% | -62.21% | -15.14% | 108.39% | 747.87% | 125.29% | 181.72% | 46.18% | -66.75% | 37.97% | -41.83% | 22.94% | 32.07% | -17.86% | -25.87% | -66.54% | -55.50% | 8.45% | -33.00% | 31.51% | -6.57% | 100.51% | 97.32% | 180.32% | 133.40% | -17.48% | 36.65% | -13.43% | 473.80% | 22.86% | 336.74% | 11.22% | -68.30% | -42.92% | -62.97% | 69.01% | -10.86% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 135.91% | 88.83% | 140.10% | 249.61% | 101.96% | 152.10% | 24.95% | 76.57% | 28.57% | 36.25% | 5.51% | 11.62% | 55.29% | 54.99% | 36.68% | 6.71% | -15.60% | -41.97% | 7.12% | -33.89% | -18.52% | -18.11% | 21.33% | -0.67% | 7.24% | -1.00% | 21.52% | 21.79% | 47.23% | 132.15% | 26.68% | 127.51% | 39.23% | 61.92% | -16.67% | 30.26% | 17.62% | 17.48% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 109.12% | 80.16% | 112.20% | 133.06% | 71.43% | 47.73% | 17.19% | 18.88% | -2.65% | 8.25% | 0.91% | -7.13% | 10.50% | 9.13% | 40.89% | 9.94% | 17.26% | -15.69% | 15.25% | -4.87% | 5.59% | 49.04% | 12.61% | 42.37% | 3.50% | 12.03% | 4.70% | 23.92% | 43.09% | 28.73% |
|
Capital Expenditures (QoQ)
|
| 88.99% | -63.11% | -159.21% | 904.44% | 102.76% | 65.53% | -22.80% | 118.66% | -24.62% | 80.08% | -22.41% | -33.75% | -3.07% | -24.15% | 74.24% | 62.68% | 294.37% | -79.85% | 117.89% | -15.59% | -10.30% | -16.37% | -8.13% | 78.40% | -3.64% | -47.99% | -17.09% | -19.49% | 28.17% | 26.76% | -48.78% | 58.04% | -8.95% | 172.05% | -49.60% | 124.52% | -24.19% | -3.81% | -16.54% | 42.23% | 402.50% | -79.40% | 196.69% | -63.78% | 43.21% | -62.91% | 92.51% | 65.30% | -24.47% |
|
Cash & Equivalents Growth (1y)
|
| | | 8.55% | -19.52% | -69.58% | -85.61% | -80.55% | -87.43% | -12.48% | -57.08% | -67.26% | 35.74% | 0.56% | 105.17% | 3,052.25% | 237.22% | 201.64% | 27.79% | -94.22% | -72.78% | -62.96% | 27.11% | 62.73% | 141.78% | 68.49% | 1,083.19% | 447.32% | 648.78% | 610.73% | 11.52% | 141.71% | 70.59% | -19.72% | -58.43% | -81.40% | -80.04% | -2.47% | 94.08% | 349.28% | 96.64% | -26.69% | -69.72% | -69.56% | -22.76% | -33.67% | -18.32% | -12.59% | -12.79% | -27.04% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | -58.96% | -48.41% | -35.55% | -49.77% | 26.16% | -16.82% | 38.46% | 4.01% | -15.79% | 7.60% | 3.96% | 49.37% | 43.70% | 30.43% | 23.47% | 167.86% | -19.83% | 70.16% | 64.30% | 155.97% | 178.19% | 213.74% | 112.63% | 76.35% | 35.00% | 36.62% | 77.21% | -3.46% | 26.41% | -12.51% | -16.89% | -37.49% | -36.64% | -32.82% | -22.02% | -21.70% | 6.13% | 9.82% | -29.21% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -33.91% | -33.92% | -21.45% | -27.10% | -28.34% | -17.65% | 10.62% | 76.08% | 39.68% | 86.48% | 68.18% | 113.13% | 108.34% | 95.21% | 60.77% | 54.87% | -25.36% | 10.91% | 28.27% | 68.37% | 78.24% | 64.72% | 47.04% | 26.37% | 27.47% | 31.10% | 22.03% | -25.96% | -11.68% | -14.72% | -22.60% |
|
Cash & Equivalents (QoQ)
|
-18.21% | -12.96% | 68.31% | -9.40% | -39.36% | -67.10% | -20.37% | 22.45% | -60.82% | 129.07% | -60.95% | -6.58% | 62.43% | 69.70% | -20.32% | 1,335.27% | -82.62% | 51.79% | -66.24% | -35.03% | -18.25% | 106.58% | 15.84% | -16.82% | 21.46% | 43.96% | 713.50% | -61.52% | 66.17% | 36.64% | 27.64% | -16.60% | 17.28% | -35.69% | -33.91% | -62.68% | 25.88% | 214.14% | 31.52% | -13.61% | -44.90% | 17.11% | -45.68% | -13.15% | 39.81% | 0.57% | -33.11% | -7.07% | 39.50% | -15.86% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 13.27% | -6,943.99% | 76.06% | 100.13% | 87.27% | 97.20% | -74.81% | -962.38% | 36.68% | -1,078.06% | 51.65% | -165.49% | -5,560.75% | -275.39% | -102.04% | -589.95% | 92.69% | 94.32% | -58.27% | 91.16% | -21.12% | 29.67% | 20.04% | 24.09% | 66.74% | 34.82% | -9.90% | 34.16% | 101.24% | -20.75% | -76.40% | -1,278.23% | -54,863.64% | -688.73% | -311.24% | -37.04% | -115.73% | -238.87% | -208.50% | 16.74% | -631.33% | 178.45% | 93.66% | 246.41% | 100.52% | -68.26% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 58.81% | -185.52% | 41.29% | 68.93% | -65.84% | -7.44% | -19.53% | -442.85% | -37.88% | -35.91% | -15.63% | -17.41% | -71.16% | 46.88% | -36.74% | 22.65% | 69.12% | 70.37% | -11.62% | 64.65% | 26.10% | 17.89% | -15.74% | -90.27% | -31.16% | -83.78% | -99.77% | -131.68% | -144.60% | -218.39% | -181.81% | -150.53% | -1,952.13% | 184.25% | 7.02% | 54.26% | 27.69% | 41.68% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 21.97% | -37.75% | 8.34% | 55.08% | 16.58% | 45.18% | -16.67% | -65.97% | -1.09% | -2.85% | -6.32% | 4.15% | 15.11% | 34.79% | -37.74% | -33.24% | 27.53% | 24.35% | -58.77% | 3.56% | -42.59% | -71.40% | -81.45% | -51.04% | -104.31% | 79.24% | -9.28% | 76.56% | 20.64% | 58.61% |
|
Cash from Investing Activities (QoQ)
|
| 94.87% | -549.10% | -3,058.67% | 91.76% | -316.73% | 97.79% | 117.28% | -900.95% | 8.15% | -37.48% | 14.74% | 41.19% | -1,609.01% | 94.36% | -368.16% | -1,153.89% | -13.33% | 96.96% | -1,498.70% | 86.71% | 12.02% | 15.34% | 10.75% | -82.19% | 48.91% | 3.74% | 15.27% | 20.18% | -0.11% | -62.32% | 49.24% | 101.50% | -9,859.09% | -137.12% | -296.60% | 40.33% | -40.55% | -23.63% | -32.16% | 6.06% | -120.78% | -12.55% | 64.33% | -725.11% | 123.68% | -109.09% | 924.04% | -97.08% | 1,349.29% |
|
Cash from Operations Growth (1y)
|
| | | | -657.66% | -36.65% | -101.05% | -3.16% | -30.78% | 22.40% | 0.55% | 112.32% | 62.44% | 205.55% | 73.07% | -789.23% | -206.74% | -15.39% | -340.60% | -24.43% | -58.07% | 51.51% | -33.27% | 7.49% | 58.88% | 274.23% | 79.16% | 654.06% | 353.77% | -69.10% | 876.66% | -74.59% | -142.70% | -1,246.19% | 13.85% | -548.87% | 159.00% | 234.70% | 74.84% | 72.42% | -378.83% | -97.75% | -88.72% | -70.86% | 4.25% | 3,376.54% | -269.41% | 88.96% | 89.50% | -29.68% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -54.97% | 46.11% | 18.65% | 4.33% | -14.64% | 39.13% | -5.67% | -1.84% | -22.11% | 49.67% | -16.50% | -114.97% | -25.86% | 68.65% | -6.95% | 103.10% | 53.96% | 20.56% | 60.78% | 48.92% | 23.62% | -148.02% | 56.63% | -84.88% | 38.20% | 68.35% | 159.43% | -32.28% | -39.29% | -29.66% | -39.21% | -60.25% | -16.35% | 45.11% | -32.65% | 62.67% | -31.62% | -18.02% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -78.35% | 27.99% | -25.89% | -0.16% | 0.42% | 42.76% | 20.00% | 49.28% | 31.29% | 28.95% | 35.45% | 62.03% | -16.65% | -80.18% | 66.56% | -48.71% | 19.29% | 93.39% | 44.47% | -10.02% | 6.02% | -16.64% | 18.77% | -24.39% | -11.29% | 30.18% | -24.20% | -15.54% | -15.67% | 53.45% |
|
Cash from Operations (QoQ)
|
| -97.92% | -25.85% | -77.42% | -71.45% | 64.30% | -85.16% | 8.96% | -117.36% | 78.82% | -137.28% | 111.27% | -762.83% | 159.52% | -160.54% | -188.54% | -194.99% | 116.42% | -415.28% | 18.51% | -274.73% | 115.74% | -377.32% | 43.44% | -66.57% | 243.23% | -115.44% | 1,604.20% | -23.71% | -82.56% | 288.02% | -50.79% | -228.20% | -368.22% | 138.54% | -294.02% | 116.85% | 968.90% | -49.97% | -130.61% | -70.37% | 108.64% | 150.49% | -563.38% | 4.53% | 413.72% | -112.21% | 69.81% | 9.20% | 2,201.26% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.52% | 25.45% | 10.64% | 12.18% | 13.73% | 15.00% | 12.21% | 11.52% | 10.99% | 11.15% | 7.96% | 6.89% | 5.63% | 3.73% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.20% | 17.05% | 10.25% | 10.17% | 10.07% | 9.86% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06% | 31.43% | -1.34% | -1.72% | -1.56% | 15.91% | 0.04% | -0.37% | -0.46% | 13.10% | -0.57% | -0.84% | -0.32% | 9.85% | -1.56% | -2.00% | -2.11% |
|
EBITDA Margin Growth (1y)
|
| | | -485.00 | -236.00 | 100.00 | -490.00 | -309.00 | 184.00 | 142.00 | 68.00 | -14.00 | -97.00 | -242.00 | -206.00 | -90.00 | -566.00 | -249.00 | -10.00 | -69.00 | 157.00 | 179.00 | -66.00 | -107.00 | 90.00 | 257.00 | -131.00 | 34.00 | 129.00 | 486.00 | 1,235.00 | 1,141.00 | 1,275.00 | 504.00 | 529.00 | 362.00 | -192.00 | -823.00 | -1307.00 | -1038.00 | -268.00 | 88.00 | 1,541.00 | 1,476.00 | 890.00 | 1,137.00 | -156.00 | -440.00 | -451.00 | -48.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -808.00 | -149.00 | 1.00 | -628.00 | -413.00 | -479.00 | -348.00 | -148.00 | -172.00 | -507.00 | -311.00 | -281.00 | -265.00 | -319.00 | 187.00 | -206.00 | -142.00 | 376.00 | 922.00 | 1,038.00 | 1,068.00 | 1,495.00 | 1,246.00 | 1,633.00 | 1,537.00 | 1,212.00 | 167.00 | 456.00 | 466.00 | 814.00 | -231.00 | 762.00 | 801.00 | 429.00 | 402.00 | 78.00 | -1.00 | 171.00 | 1,177.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -966.00 | -559.00 | -69.00 | -704.00 | -588.00 | -232.00 | 88.00 | -344.00 | -245.00 | -287.00 | 431.00 | 823.00 | 910.00 | 1,085.00 | 1,177.00 | 1,557.00 | 1,362.00 | 1,459.00 | 603.00 | 260.00 | 393.00 | 1,034.00 | 511.00 | 1,866.00 | 1,976.00 | 1,834.00 | 1,392.00 | 1,841.00 | 1,502.00 | 1,254.00 | 858.00 |
|
EBITDA Margin (QoQ)
|
-612.00 | -195.00 | 350.00 | -28.00 | -363.00 | 142.00 | -241.00 | 153.00 | 130.00 | 100.00 | -315.00 | 72.00 | 47.00 | -45.00 | -279.00 | 188.00 | -430.00 | 273.00 | -41.00 | 129.00 | -204.00 | 295.00 | -286.00 | 88.00 | -7.00 | 461.00 | -673.00 | 253.00 | 88.00 | 818.00 | 76.00 | 159.00 | 222.00 | 47.00 | 101.00 | -8.00 | -332.00 | -584.00 | -383.00 | 262.00 | 437.00 | -227.00 | 1,069.00 | 198.00 | -149.00 | 20.00 | -224.00 | -87.00 | -160.00 | 422.00 |
|
EBIT Growth (1y)
|
| | | 28.43% | 63.20% | 139.44% | 70.45% | 70.99% | 150.70% | 78.44% | 30.69% | 35.13% | 22.71% | 7.65% | -13.77% | -1.80% | -58.27% | 17.06% | 70.60% | 62.29% | 154.52% | 72.56% | 13.12% | -5.03% | 28.93% | 68.29% | -27.99% | 31.65% | 69.46% | 90.10% | 941.05% | 355.50% | 297.33% | 65.83% | 36.63% | 36.42% | 7.13% | -44.29% | -73.98% | -65.03% | -34.73% | 10.49% | 300.19% | 210.59% | 108.73% | 107.49% | -11.36% | -21.04% | -30.69% | -5.15% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 43.70% | 71.23% | 66.30% | 24.31% | 31.40% | 8.69% | 31.01% | 24.34% | 29.14% | 9.24% | 29.56% | 18.50% | 14.82% | 11.05% | 50.36% | 11.59% | 26.60% | 77.17% | 76.74% | 103.92% | 78.58% | 105.52% | 74.41% | 117.17% | 101.49% | 93.22% | 20.65% | 54.69% | 29.53% | 40.58% | 0.69% | 12.47% | 14.01% | 13.43% | 8.50% | -2.63% | -4.99% | -1.89% | 29.56% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.44% | 39.76% | 56.17% | 29.96% | 28.45% | 33.33% | 45.54% | 9.39% | 21.91% | 23.28% | 47.39% | 65.65% | 55.45% | 55.94% | 60.70% | 81.63% | 66.01% | 88.30% | 38.52% | 24.70% | 22.13% | 43.43% | 26.70% | 60.55% | 54.79% | 57.94% | 32.12% | 67.36% | 39.75% | 32.08% | 14.97% |
|
EBIT Margin Growth (1y)
|
| | | -485.00 | -236.00 | 100.00 | -490.00 | -309.00 | 184.00 | 142.00 | 68.00 | -14.00 | -97.00 | -242.00 | -206.00 | -90.00 | -566.00 | -249.00 | -10.00 | -69.00 | 157.00 | 179.00 | -66.00 | -107.00 | 90.00 | 257.00 | -131.00 | 34.00 | 129.00 | 486.00 | 1,235.00 | 1,141.00 | 1,275.00 | 504.00 | 529.00 | 362.00 | -192.00 | -823.00 | -1307.00 | -1038.00 | -268.00 | 88.00 | 1,541.00 | 1,476.00 | 890.00 | 1,137.00 | -156.00 | -440.00 | -451.00 | -48.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -808.00 | -149.00 | 1.00 | -628.00 | -413.00 | -479.00 | -348.00 | -148.00 | -172.00 | -507.00 | -311.00 | -281.00 | -265.00 | -319.00 | 187.00 | -206.00 | -142.00 | 376.00 | 922.00 | 1,038.00 | 1,068.00 | 1,495.00 | 1,246.00 | 1,633.00 | 1,537.00 | 1,212.00 | 167.00 | 456.00 | 466.00 | 814.00 | -231.00 | 762.00 | 801.00 | 429.00 | 402.00 | 78.00 | -1.00 | 171.00 | 1,177.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -966.00 | -559.00 | -69.00 | -704.00 | -588.00 | -232.00 | 88.00 | -344.00 | -245.00 | -287.00 | 431.00 | 823.00 | 910.00 | 1,085.00 | 1,177.00 | 1,557.00 | 1,362.00 | 1,459.00 | 603.00 | 260.00 | 393.00 | 1,034.00 | 511.00 | 1,866.00 | 1,976.00 | 1,834.00 | 1,392.00 | 1,841.00 | 1,502.00 | 1,254.00 | 858.00 |
|
EBIT Margin (QoQ)
|
-612.00 | -195.00 | 350.00 | -28.00 | -363.00 | 142.00 | -241.00 | 153.00 | 130.00 | 100.00 | -315.00 | 72.00 | 47.00 | -45.00 | -279.00 | 188.00 | -430.00 | 273.00 | -41.00 | 129.00 | -204.00 | 295.00 | -286.00 | 88.00 | -7.00 | 461.00 | -673.00 | 253.00 | 88.00 | 818.00 | 76.00 | 159.00 | 222.00 | 47.00 | 101.00 | -8.00 | -332.00 | -584.00 | -383.00 | 262.00 | 437.00 | -227.00 | 1,069.00 | 198.00 | -149.00 | 20.00 | -224.00 | -87.00 | -160.00 | 422.00 |
|
EBIT (QoQ)
|
-39.35% | 21.27% | 15.11% | 51.69% | -22.93% | 77.93% | -18.06% | 52.16% | 13.00% | 26.64% | -39.98% | 57.33% | 2.61% | 11.10% | -51.93% | 79.17% | -56.39% | 211.62% | -29.94% | 70.45% | -31.61% | 111.28% | -54.07% | 43.11% | -7.15% | 175.77% | -80.35% | 161.63% | 19.52% | 209.35% | 7.62% | 14.48% | 4.25% | 29.12% | -11.34% | 14.30% | -18.13% | -32.86% | -58.58% | 53.61% | 52.81% | 13.65% | 50.01% | 19.22% | 2.70% | 12.97% | -35.92% | 6.20% | -9.85% | 54.60% |
|
EBT Growth (1y)
|
| | | 23.34% | 76.98% | 132.62% | 83.29% | 79.29% | 138.09% | 85.21% | 30.50% | 32.33% | 23.74% | 7.29% | -3.04% | 21.01% | -23.19% | 54.61% | 91.74% | 101.23% | 50.82% | 6.54% | -0.48% | -55.21% | 52.41% | 49.65% | 48.23% | 140.53% | 86.24% | 124.51% | 284.44% | 203.64% | 124.65% | 75.12% | 44.05% | 40.43% | 18.05% | -51.74% | -76.69% | -67.82% | -34.91% | 23.12% | 91.60% | 60.93% | -1.86% | 7.24% | -37.72% | -57.44% | -56.48% | -65.26% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 43.03% | 73.41% | 66.58% | 32.37% | 42.13% | 31.29% | 45.38% | 34.37% | 47.70% | 12.76% | 20.90% | 22.77% | 2.94% | 20.87% | 35.09% | 41.42% | 29.43% | 62.38% | 52.97% | 78.33% | 48.45% | 85.44% | 80.53% | 101.72% | 117.27% | 70.30% | 23.80% | 8.89% | 11.12% | 19.96% | 1.33% | -13.67% | -10.07% | -8.98% | -13.95% | -34.72% | -39.60% | -34.73% | -22.88% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.10% | 43.29% | 50.08% | 34.65% | 20.95% | 39.07% | 37.41% | 29.05% | 28.27% | 32.40% | 42.80% | 60.18% | 51.44% | 49.18% | 57.50% | 73.37% | 56.02% | 62.56% | 24.78% | 13.75% | 8.13% | 37.41% | 28.44% | 29.67% | 39.65% | 25.83% | 20.16% | 9.03% | -1.24% | -5.91% | -17.26% |
|
EBT Margin Growth (1y)
|
| | | -540.00 | -174.00 | 77.00 | -429.00 | -268.00 | 149.00 | 176.00 | 69.00 | -30.00 | -92.00 | -249.00 | -154.00 | 61.00 | -391.00 | -93.00 | 53.00 | 87.00 | 9.00 | -102.00 | -146.00 | -548.00 | 194.00 | 128.00 | 156.00 | 328.00 | 246.00 | 546.00 | 704.00 | 788.00 | 668.00 | 532.00 | 558.00 | 373.00 | -18.00 | -890.00 | -1273.00 | -1018.00 | -245.00 | 177.00 | 304.00 | 250.00 | -292.00 | 16.00 | -307.00 | -594.00 | -479.00 | -681.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -838.00 | -117.00 | 4.00 | -514.00 | -237.00 | -334.00 | -166.00 | -32.00 | 118.00 | -473.00 | -445.00 | -247.00 | -400.00 | -188.00 | -68.00 | 63.00 | -133.00 | 449.00 | 571.00 | 714.00 | 568.00 | 1,108.00 | 1,205.00 | 1,418.00 | 1,490.00 | 897.00 | 188.00 | -11.00 | 144.00 | 406.00 | -181.00 | -410.00 | -394.00 | -555.00 | -697.00 | -1276.00 | -1362.00 | -1016.00 | -488.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -690.00 | -498.00 | -191.00 | -607.00 | -699.00 | -131.00 | -141.00 | -22.00 | -102.00 | -33.00 | 229.00 | 613.00 | 716.00 | 726.00 | 1,009.00 | 1,325.00 | 1,029.00 | 1,100.00 | 213.00 | -1.00 | -76.00 | 846.00 | 493.00 | 449.00 | 722.00 | 360.00 | 381.00 | -14.00 | -200.00 | -365.00 | -846.00 |
|
EBT Margin (QoQ)
|
-669.00 | -168.00 | 302.00 | -5.00 | -303.00 | 84.00 | -205.00 | 155.00 | 114.00 | 111.00 | -311.00 | 56.00 | 53.00 | -47.00 | -216.00 | 271.00 | -399.00 | 251.00 | -70.00 | 305.00 | -477.00 | 140.00 | -114.00 | -97.00 | 265.00 | 74.00 | -86.00 | 75.00 | 183.00 | 373.00 | 73.00 | 159.00 | 63.00 | 237.00 | 99.00 | -25.00 | -328.00 | -635.00 | -284.00 | 230.00 | 445.00 | -213.00 | -157.00 | 175.00 | -98.00 | 95.00 | -480.00 | -111.00 | 18.00 | -107.00 |
|
EBT (QoQ)
|
-42.02% | 25.16% | 9.71% | 54.91% | -16.80% | 64.51% | -13.55% | 51.52% | 10.49% | 27.97% | -39.09% | 53.65% | 3.32% | 10.95% | -44.95% | 91.76% | -34.42% | 123.33% | -31.73% | 101.25% | -50.84% | 57.76% | -36.23% | -9.42% | 67.26% | 54.90% | -36.84% | 46.98% | 29.50% | 86.74% | 8.16% | 16.09% | -4.19% | 45.57% | -11.03% | 13.18% | -19.46% | -40.49% | -57.02% | 56.21% | 62.91% | 12.57% | -33.12% | 31.21% | -0.65% | 23.00% | -61.15% | -10.35% | 1.60% | -1.81% |
|
Enterprise Value Growth (1y)
|
| | | -8.55% | 19.52% | 69.58% | 85.61% | 80.55% | 87.43% | 12.48% | 57.08% | 67.26% | -35.74% | -0.56% | -105.17% | -3,052.25% | -237.22% | -201.64% | -27.79% | 94.22% | 72.78% | 62.96% | -27.11% | -62.73% | -141.78% | -72.69% | -1,083.19% | -447.32% | -668.02% | -614.34% | -15.22% | -150.84% | -72.42% | 20.60% | 54.45% | 75.77% | 74.91% | 3.66% | -72.73% | -235.95% | -55.21% | 26.63% | 69.02% | 68.81% | 22.99% | 34.14% | 20.76% | 15.62% | 14.93% | 27.04% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | 58.96% | 48.41% | 35.55% | 49.77% | -26.16% | 16.82% | -38.46% | -4.01% | 15.79% | -7.60% | -3.96% | -49.37% | -43.70% | -30.43% | -24.49% | -167.86% | 19.83% | -71.61% | -65.94% | -158.78% | -181.65% | -217.54% | -113.96% | -83.80% | -49.28% | -49.21% | -76.13% | 3.22% | -26.87% | 12.44% | 17.52% | 37.54% | 36.68% | 33.07% | 22.50% | 24.88% | 4.02% | -0.55% | 29.36% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 33.91% | 33.92% | 21.45% | 27.10% | 28.34% | 17.65% | -11.17% | -76.08% | -39.68% | -87.43% | -69.18% | -114.52% | -109.90% | -96.62% | -61.37% | -58.76% | 20.72% | -16.93% | -28.44% | -68.62% | -78.63% | -65.64% | -47.25% | -27.14% | -28.37% | -31.76% | -21.43% | 25.96% | 11.68% | 15.15% | 23.06% |
|
Enterprise Value (QoQ)
|
18.21% | 12.96% | -68.31% | 9.40% | 39.36% | 67.10% | 20.37% | -22.45% | 60.82% | -129.07% | 60.95% | 6.58% | -62.43% | -69.70% | 20.32% | -1,335.27% | 82.62% | -51.79% | 66.24% | 35.03% | 18.25% | -106.58% | -15.84% | 16.82% | -21.46% | -47.55% | -693.72% | 61.52% | -70.44% | -37.23% | -28.03% | 16.24% | -17.16% | 36.81% | 26.56% | 55.44% | -21.30% | -142.66% | -31.68% | 13.33% | 43.96% | -14.70% | 44.40% | 12.73% | -38.38% | 1.91% | 33.11% | 7.07% | -39.50% | 15.86% |
|
EPS (Basic) Growth (1y)
|
| | | -6.25% | 35.71% | 41.84% | 50.00% | 53.33% | 163.16% | 126.92% | 26.67% | 34.78% | 26.00% | 4.37% | 5.26% | 8.06% | -41.27% | 11.96% | 70.00% | 65.67% | 51.35% | 3.44% | -16.18% | -54.05% | 57.14% | 125.24% | 38.60% | 125.49% | 69.32% | 66.67% | 283.54% | 203.48% | 126.85% | 77.82% | 40.26% | 38.40% | 32.84% | -47.85% | -75.53% | -66.67% | -42.09% | 12.55% | 94.23% | 64.60% | 1.92% | 14.29% | -36.63% | -56.60% | -52.45% | -62.50% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 24.67% | 65.10% | 49.77% | 25.99% | 30.71% | 24.88% | 38.41% | 31.36% | 34.13% | 3.85% | 6.52% | 14.47% | -6.30% | 11.78% | 37.66% | 25.46% | 19.73% | 59.10% | 57.18% | 64.56% | 46.50% | 82.07% | 88.29% | 95.36% | 111.57% | 72.16% | 15.62% | 9.60% | 11.87% | 20.39% | 1.43% | -12.64% | -8.77% | -7.79% | -12.46% | -32.97% | -38.02% | -34.53% | -21.57% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 28.24% | 31.95% | 31.22% | 23.30% | 11.20% | 35.88% | 43.94% | 21.37% | 20.11% | 24.41% | 35.32% | 51.47% | 41.28% | 39.93% | 50.54% | 60.42% | 48.45% | 64.74% | 29.21% | 8.87% | 7.72% | 35.94% | 31.40% | 28.79% | 39.04% | 24.67% | 14.73% | 10.13% | 0.00% | -3.30% | -14.86% |
|
EPS (Basic) (QoQ)
|
-56.25% | 34.49% | 6.22% | 50.00% | -36.67% | 40.57% | 12.33% | 53.33% | 8.70% | 21.21% | -37.30% | 63.16% | 1.61% | 0.40% | -36.76% | 67.50% | -44.78% | 91.40% | -3.98% | 63.24% | -49.55% | 30.81% | -22.19% | -10.53% | 72.55% | 87.50% | -52.12% | 45.57% | 29.57% | 84.56% | 10.18% | 15.18% | -3.15% | 44.67% | -13.09% | 13.65% | -7.04% | -43.21% | -59.22% | 54.81% | 61.49% | 10.38% | -29.62% | 31.19% | 0.00% | 23.77% | -60.98% | -10.16% | 9.57% | -2.38% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | | | | | | | 163.96% | 32.90% | 28.15% | 14.52% | -51.06% | 4.19% | -42.26% | -1.37% | 67.50% | 66.67% | 51.35% | 3.56% | -16.42% | -53.64% | 55.36% | 124.77% | 39.29% | 125.49% | 70.11% | 66.87% | 284.62% | 201.74% | 123.65% | 75.74% | 40.00% | 37.75% | 34.14% | -47.49% | -75.24% | -66.53% | -41.89% | 13.15% | 92.31% | 63.12% | 0.39% | 13.03% | -37.00% | -56.32% | -51.74% | -62.31% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | | | | | | | 29.34% | 32.15% | 3.85% | 5.36% | -11.84% | -6.97% | 10.73% | 31.92% | 24.93% | 20.33% | 58.74% | 57.19% | 64.82% | 46.66% | 80.81% | 87.50% | 95.74% | 110.84% | 72.17% | 15.48% | 10.06% | 11.64% | 20.35% | 1.45% | -12.64% | -9.06% | -7.85% | -12.43% | -33.06% | -37.99% | -34.46% | -21.59% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 20.29% | 19.26% | 24.24% | 34.41% | 29.70% | 40.52% | 38.88% | 46.43% | 60.04% | 48.59% | 64.38% | 29.09% | 9.19% | 7.78% | 35.73% | 31.39% | 28.99% | 38.62% | 24.38% | 14.52% | 10.07% | -0.17% | -3.32% | -14.96% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| | | | | | | 53.92% | 4.90% | 24.00% | 31.84% | -22.50% | 1.16% | 10.81% | -43.66% | 65.00% | -43.94% | 89.26% | -4.32% | 64.18% | -49.09% | 29.50% | -22.78% | -8.93% | 70.59% | 87.36% | -52.15% | 47.44% | 28.70% | 83.78% | 10.29% | 15.67% | -4.61% | 44.41% | -12.13% | 13.81% | -7.11% | -43.47% | -58.57% | 53.85% | 61.25% | 10.08% | -29.58% | 30.50% | -0.77% | 23.94% | -60.75% | -9.52% | 9.65% | -3.20% |
|
FCF Margin Growth (1y)
|
| | | | -4494.00 | 802.00 | 1,272.00 | 2,414.00 | 2,067.00 | 726.00 | 298.00 | 1,972.00 | 3,082.00 | 1,374.00 | 1,735.00 | -1159.00 | -1187.00 | -478.00 | -696.00 | 284.00 | -165.00 | 223.00 | -9.00 | 193.00 | 1,472.00 | 678.00 | 935.00 | 3,062.00 | 2,913.00 | -719.00 | 1,187.00 | -2022.00 | -2502.00 | -2598.00 | 95.00 | -2285.00 | 913.00 | 5,572.00 | 1,458.00 | 1,105.00 | -1441.00 | -3368.00 | -2312.00 | -390.00 | 290.00 | 2,449.00 | -608.00 | 956.00 | 684.00 | -639.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 655.00 | 2,903.00 | 3,305.00 | 3,226.00 | 3,962.00 | 1,622.00 | 1,337.00 | 1,096.00 | 1,731.00 | 1,118.00 | 1,031.00 | -682.00 | 121.00 | 422.00 | 230.00 | 3,540.00 | 4,221.00 | 181.00 | 2,113.00 | 1,234.00 | 1,883.00 | -2639.00 | 2,217.00 | -1245.00 | 1,324.00 | 2,255.00 | 2,740.00 | -3202.00 | -3031.00 | -395.00 | -759.00 | -1571.00 | -239.00 | 4,652.00 | -1462.00 | 1,671.00 | -467.00 | -1559.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -696.00 | 2,647.00 | 2,600.00 | 3,703.00 | 5,270.00 | 2,522.00 | 2,263.00 | 4,352.00 | 6,116.00 | 1,077.00 | 3,152.00 | 359.00 | 532.00 | -2895.00 | 1,512.00 | -767.00 | 2,631.00 | 3,155.00 | 3,666.00 | 53.00 | 1,355.00 | -436.00 | 1,363.00 | -530.00 | 172.00 | 1,336.00 | -179.00 | -2636.00 | -2057.00 | 1,415.00 |
|
FCF Margin (QoQ)
|
| -534.00 | -1419.00 | -507.00 | -2034.00 | 4,762.00 | -950.00 | 635.00 | -2381.00 | 3,422.00 | -1379.00 | 2,309.00 | -1270.00 | 1,713.00 | -1017.00 | -585.00 | -1297.00 | 2,422.00 | -1235.00 | 394.00 | -1746.00 | 2,809.00 | -1466.00 | 596.00 | -467.00 | 2,015.00 | -1209.00 | 2,724.00 | -616.00 | -1617.00 | 697.00 | -485.00 | -1097.00 | -1713.00 | 3,390.00 | -2865.00 | 2,101.00 | 2,946.00 | -724.00 | -3218.00 | -445.00 | 1,019.00 | 332.00 | -1297.00 | 235.00 | 3,178.00 | -2724.00 | 267.00 | -37.00 | 1,854.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 375.40% | 195.08% | -38.55% | -285.87% | -131.45% | -2,255.93% | 1,235.55% | 40.66% | -14.92% | 107.70% | -142.34% | -616.29% | -417.81% | 48.76% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16% | 52.96% | -76.24% | -154.07% | -57.02% | 35.18% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.97% | 462.96% | -147.48% | 825.27% | -92.39% | 134.57% | -398.15% | 40.89% | -421.53% | 245.31% | -113.25% | -14.47% | 134.95% | -898.76% | -124.12% | 17.25% | 110.04% |
|
Free Cash Flow Growth (1y)
|
| | | | -651.59% | -39.64% | -106.68% | -6.12% | -33.53% | 17.78% | -3.49% | 105.87% | 61.58% | 188.17% | 72.32% | -1,595.04% | -201.97% | -84.49% | -320.32% | -33.73% | -57.67% | 636.60% | -33.51% | 11.77% | 56.34% | 328.31% | 75.97% | 602.51% | 328.67% | -70.03% | 718.82% | -75.09% | -144.93% | -1,372.94% | 11.14% | -569.92% | 146.30% | 231.94% | 80.05% | 70.93% | -461.64% | -105.33% | -91.60% | -87.95% | 3.41% | 1,543.22% | -355.01% | 85.08% | 79.60% | -30.27% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -56.80% | 44.42% | 16.03% | 2.32% | -15.70% | 28.31% | -6.38% | -5.50% | -22.30% | 44.35% | -15.81% | -169.80% | -27.62% | 69.79% | -10.48% | 99.41% | 52.89% | 111.45% | 58.55% | 45.88% | 23.45% | -163.71% | 54.01% | -80.50% | 35.28% | 71.37% | 143.19% | -32.77% | -40.14% | -42.54% | -44.81% | -65.92% | -17.38% | 44.48% | -33.62% | 56.64% | -39.46% | -18.73% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -78.96% | 25.85% | -27.14% | -1.92% | -1.29% | 40.88% | 17.32% | 48.44% | 30.78% | 26.92% | 33.94% | 85.69% | -16.38% | -83.26% | 62.34% | -47.32% | 18.41% | 175.53% | 42.97% | -8.57% | 5.57% | -25.79% | 17.61% | -26.30% | -10.69% | 31.11% | -21.55% | -15.95% | -16.52% | 55.24% |
|
Free Cash Flow (QoQ)
|
| -97.79% | -24.64% | -76.46% | -72.77% | 63.25% | -84.48% | 9.40% | -117.39% | 77.37% | -132.19% | 105.14% | -1,521.78% | 151.94% | -172.89% | -177.78% | -187.17% | 102.67% | -2,074.80% | 11.62% | -238.59% | 112.47% | -457.93% | 41.59% | -67.54% | 222.29% | -120.08% | 1,321.17% | -23.76% | -83.97% | 314.73% | -50.85% | -237.53% | -354.10% | 136.21% | -307.80% | 113.55% | 1,193.94% | -50.58% | -133.55% | -68.56% | 80.91% | 177.83% | -850.62% | 13.38% | 385.18% | -113.75% | 56.08% | -18.42% | 1,074.79% |
|
Gross Margin Growth (1y)
|
| | | -106.00 | -114.00 | -572.00 | -583.00 | -516.00 | -55.00 | 249.00 | 115.00 | -42.00 | -99.00 | -609.00 | -81.00 | -50.00 | -393.00 | 293.00 | -64.00 | -68.00 | 18.00 | 59.00 | -184.00 | -93.00 | 75.00 | 205.00 | -163.00 | -42.00 | -11.00 | 387.00 | 863.00 | 937.00 | 1,087.00 | 428.00 | 615.00 | 343.00 | -166.00 | -788.00 | -1002.00 | -728.00 | 23.00 | 256.00 | 337.00 | 208.00 | -346.00 | -61.00 | -192.00 | -390.00 | -346.00 | 80.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -663.00 | -268.00 | -933.00 | -548.00 | -607.00 | -547.00 | -68.00 | -30.00 | -160.00 | -474.00 | -258.00 | -329.00 | -211.00 | -300.00 | 557.00 | -411.00 | -203.00 | 82.00 | 651.00 | 516.00 | 802.00 | 1,151.00 | 1,020.00 | 1,316.00 | 1,237.00 | 910.00 | 27.00 | 477.00 | 551.00 | 944.00 | -104.00 | -50.00 | -177.00 | -490.00 | -594.00 | -857.00 | -910.00 | -669.00 | 274.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -781.00 | -643.00 | -582.00 | -796.00 | -768.00 | -454.00 | 196.00 | -376.00 | -294.00 | -411.00 | 334.00 | 372.00 | 684.00 | 776.00 | 1,372.00 | 1,067.00 | 1,076.00 | 1,003.00 | 291.00 | 130.00 | 416.00 | 1,007.00 | 488.00 | 651.00 | 717.00 | 587.00 | 221.00 | 621.00 | 369.00 | 252.00 | -86.00 |
|
Gross Margin (QoQ)
|
-280.00 | 67.00 | 128.00 | -22.00 | -288.00 | -391.00 | 118.00 | 45.00 | 173.00 | -88.00 | -16.00 | -111.00 | 116.00 | -598.00 | 513.00 | -80.00 | -228.00 | 88.00 | 157.00 | -85.00 | -141.00 | 128.00 | -86.00 | 7.00 | 26.00 | 259.00 | -454.00 | 127.00 | 57.00 | 657.00 | 22.00 | 201.00 | 207.00 | -2.00 | 209.00 | -72.00 | -301.00 | -624.00 | -4.00 | 202.00 | 450.00 | -391.00 | 76.00 | 73.00 | -105.00 | -106.00 | -55.00 | -124.00 | -60.00 | 319.00 |
|
Gross Profit Growth (1y)
|
| | | 79.57% | 107.83% | 59.78% | 138.19% | 91.22% | 93.17% | 73.66% | 24.38% | 34.75% | 31.58% | 0.34% | 20.06% | 8.93% | 21.90% | 112.68% | 68.66% | 74.91% | 49.09% | 30.53% | 19.58% | 10.54% | 8.47% | 35.54% | -1.03% | 19.79% | 31.62% | 48.83% | 174.99% | 118.08% | 105.64% | 44.18% | 26.60% | 26.54% | 12.37% | -29.74% | -50.53% | -45.52% | -21.61% | 15.22% | 47.05% | 34.72% | 11.22% | 2.77% | -12.58% | -19.21% | -26.63% | 0.36% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 66.64% | 74.16% | 40.68% | 52.65% | 41.06% | 45.78% | 54.75% | 36.06% | 36.93% | 33.72% | 40.70% | 34.28% | 28.19% | 25.39% | 55.54% | 25.91% | 32.31% | 28.63% | 38.09% | 48.19% | 42.40% | 43.19% | 42.74% | 51.04% | 48.97% | 44.89% | 14.67% | 19.87% | 14.56% | 21.91% | 5.29% | -2.70% | -2.44% | -0.68% | -5.95% | -14.00% | -15.99% | -13.83% | 5.92% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54.55% | 57.20% | 50.53% | 48.30% | 40.25% | 38.03% | 45.66% | 24.41% | 27.73% | 27.83% | 41.23% | 45.81% | 40.64% | 39.78% | 51.85% | 47.36% | 44.92% | 37.52% | 21.68% | 15.31% | 14.76% | 20.93% | 18.68% | 20.18% | 19.39% | 21.54% | 12.29% | 17.23% | 10.35% | 8.13% | 3.78% |
|
Gross Profit (QoQ)
|
-10.40% | 57.80% | -17.70% | 54.32% | 3.70% | 21.33% | 22.68% | 23.89% | 4.76% | 9.07% | -12.13% | 34.22% | 2.29% | -16.83% | 5.14% | 21.78% | 14.46% | 45.11% | -16.62% | 26.30% | -2.44% | 27.05% | -23.62% | 16.75% | -4.27% | 58.75% | -44.22% | 41.31% | 5.19% | 79.52% | 3.06% | 12.06% | -0.81% | 25.86% | -9.51% | 12.01% | -11.92% | -21.30% | -36.28% | 23.33% | 26.76% | 15.66% | -18.67% | 12.99% | 4.65% | 6.87% | -30.82% | 4.41% | -4.95% | 46.18% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | 526.95% | 150.70% | 1,059.86% | 96.04% | 102.70% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest Coverage Ratio (QoQ)
|
| | | | 323.89% | -72.63% | 255.09% | 52.16% | 69.50% | 26.64% | -39.98% | 57.33% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Net Cash Flow Growth (1y)
|
| | | | -134.57% | -316.80% | -109.07% | 134.36% | 69.94% | 124.18% | -161.92% | -112.59% | 133.61% | -19.76% | 68.41% | 41,740.90% | -4,200.43% | 114.03% | -923.62% | -103.82% | 98.43% | -41.02% | 108.85% | 43.27% | 259.18% | 1.29% | 7,634.74% | -3,972.65% | 1,566.86% | 533.18% | -72.27% | 70.01% | -36.44% | -263.11% | -195.01% | -45.09% | -84.12% | 213.93% | 207.72% | 57.36% | -1,484.48% | -83.98% | -187.18% | 69.23% | 131.68% | -111.23% | 56.87% | 57.01% | -26.97% | -560.03% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | 30.78% | 41.09% | -27.55% | 171.48% | -60.61% | 34.17% | -103.84% | -58.75% | 39.97% | 0.43% | 31.73% | -108.15% | 0.82% | 8.54% | 316.11% | -42.31% | 34.19% | 55.81% | 57.38% | -90.66% | 166.20% | -131.84% | -181.81% | -160.72% | 18.93% | 127.45% | -34.28% | 42.96% | -50.33% | -33.23% | -42.48% | 42.48% | -11.36% | 72.63% | 26.01% | 61.65% | 47.41% | -28.44% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 31.34% | 24.75% | -41.59% | 17.16% | 16.04% | 17.59% | 126.76% | -117.10% | 50.58% | 45.39% | 52.09% | -156.10% | 61.11% | -72.34% | -79.16% | -18.98% | 15.35% | 47.70% | 31.57% | -33.79% | -105.98% | 13.81% | -84.08% | -18.38% | 49.14% | -17.21% | -16.07% | 52.36% | -20.22% | -17.30% |
|
Net Cash Flow (QoQ)
|
| 41.83% | 558.90% | -123.17% | -279.18% | -3.37% | 90.01% | 187.79% | -431.69% | 183.15% | -208.17% | 95.78% | 985.79% | 98.52% | -142.59% | 5,660.49% | -187.22% | 110.36% | -303.68% | 79.26% | 64.13% | 489.24% | -69.44% | -232.97% | 200.65% | 147.68% | 2,233.35% | -170.02% | 141.19% | -5.92% | 2.20% | -175.72% | 187.29% | -341.46% | 40.47% | -15.64% | 109.55% | 1,632.27% | -43.72% | -145.77% | -210.23% | 120.05% | -406.28% | 83.84% | 419.41% | -107.11% | -1,075.79% | 83.90% | 642.62% | -164.24% |
|
Net Income Growth (1y)
|
| | | 17.50% | 69.28% | 111.84% | 88.57% | 83.55% | 156.43% | 142.77% | 165.71% | 34.13% | 26.07% | 4.93% | -47.86% | 12.85% | -29.02% | 31.46% | 127.51% | 123.81% | 80.03% | 28.17% | -14.60% | -53.32% | 58.51% | 104.89% | 52.59% | 147.84% | 84.15% | 99.22% | 289.64% | 207.03% | 129.00% | 73.71% | 40.16% | 34.55% | 26.77% | -49.11% | -76.62% | -67.57% | -42.45% | 14.89% | 93.10% | 62.74% | -0.17% | 6.74% | -38.77% | -58.37% | -54.94% | -79.49% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 42.49% | 76.22% | 75.40% | 37.73% | 40.58% | 31.90% | 49.61% | 46.62% | 50.19% | 17.23% | 20.92% | 0.44% | 5.64% | 26.52% | 51.14% | 43.66% | 37.32% | 73.86% | 73.60% | 71.88% | 52.58% | 88.37% | 92.11% | 102.74% | 117.14% | 74.86% | 20.76% | 8.49% | 10.24% | 18.66% | 0.52% | -14.15% | -10.79% | -10.02% | -14.54% | -34.86% | -39.66% | -36.27% | -36.88% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.85% | 47.55% | 55.50% | 38.39% | 23.75% | 45.62% | 54.47% | 32.65% | 31.42% | 36.29% | 48.48% | 43.21% | 55.09% | 53.57% | 64.23% | 74.53% | 60.64% | 72.46% | 35.84% | 10.72% | 9.16% | 37.29% | 32.90% | 30.34% | 40.13% | 25.16% | 16.65% | 8.59% | -1.92% | -5.55% | -25.97% |
|
Net Income (QoQ)
|
-46.34% | -0.57% | 38.94% | 58.49% | -22.69% | 24.42% | 23.68% | 54.27% | 8.01% | 17.79% | 35.37% | -22.12% | 1.52% | -1.96% | -32.73% | 68.55% | -36.15% | 81.57% | 16.42% | 65.81% | -48.64% | 29.27% | -22.42% | -9.37% | 74.40% | 67.09% | -42.23% | 47.21% | 29.58% | 80.77% | 13.00% | 16.00% | -3.35% | 37.12% | -8.82% | 11.35% | -8.93% | -44.95% | -58.12% | 54.45% | 61.63% | 9.88% | -29.60% | 30.17% | -0.85% | 17.49% | -59.62% | -11.50% | 7.31% | -46.52% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 17.50% | 69.28% | 111.84% | 88.57% | 83.55% | 156.43% | 142.77% | 165.71% | 34.13% | 26.07% | 4.93% | -47.86% | 12.85% | -29.02% | 31.46% | 127.51% | 123.81% | 80.03% | 28.17% | -14.60% | -53.32% | 58.51% | 104.89% | 52.59% | 147.84% | 84.15% | 99.22% | 289.64% | 207.03% | 129.00% | 73.71% | 40.16% | 34.55% | 26.77% | -49.11% | -76.62% | -67.57% | -42.45% | 14.89% | 93.10% | 62.74% | -0.17% | 6.74% | -38.77% | -58.37% | -54.94% | -79.49% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 42.49% | 76.22% | 75.40% | 37.73% | 40.58% | 31.90% | 49.61% | 46.62% | 50.19% | 17.23% | 20.92% | 0.44% | 5.64% | 26.52% | 51.14% | 43.66% | 37.32% | 73.86% | 73.60% | 71.88% | 52.58% | 88.37% | 92.11% | 102.74% | 117.14% | 74.86% | 20.76% | 8.49% | 10.24% | 18.66% | 0.52% | -14.15% | -10.79% | -10.02% | -14.54% | -34.86% | -39.66% | -36.27% | -36.88% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 48.85% | 47.55% | 55.50% | 38.39% | 23.75% | 45.62% | 54.47% | 32.65% | 31.42% | 36.29% | 48.48% | 43.21% | 55.09% | 53.57% | 64.23% | 74.53% | 60.64% | 72.46% | 35.84% | 10.72% | 9.16% | 37.29% | 32.90% | 30.34% | 40.13% | 25.16% | 16.65% | 8.59% | -1.92% | -5.55% | -25.97% |
|
Net Income towards Common Stockholders (QoQ)
|
-46.34% | -0.57% | 38.94% | 58.49% | -22.69% | 24.42% | 23.68% | 54.27% | 8.01% | 17.79% | 35.37% | -22.12% | 1.52% | -1.96% | -32.73% | 68.55% | -36.15% | 81.57% | 16.42% | 65.81% | -48.64% | 29.27% | -22.42% | -9.37% | 74.40% | 67.09% | -42.23% | 47.21% | 29.58% | 80.77% | 13.00% | 16.00% | -3.35% | 37.12% | -8.82% | 11.35% | -8.93% | -44.95% | -58.12% | 54.45% | 61.63% | 9.88% | -29.60% | 30.17% | -0.85% | 17.49% | -59.62% | -11.50% | 7.31% | -46.52% |
|
Net Margin Growth (1y)
|
| | | -410.00 | -133.00 | 2.00 | -267.00 | -166.00 | 134.00 | 227.00 | 520.00 | -13.00 | -51.00 | -162.00 | -543.00 | 5.00 | -285.00 | -114.00 | 118.00 | 120.00 | 56.00 | 5.00 | -180.00 | -381.00 | 163.00 | 232.00 | 129.00 | 259.00 | 184.00 | 341.00 | 552.00 | 617.00 | 535.00 | 384.00 | 394.00 | 230.00 | 73.00 | -620.00 | -959.00 | -751.00 | -328.00 | 83.00 | 236.00 | 196.00 | -205.00 | 8.00 | -242.00 | -457.00 | -349.00 | -604.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -589.00 | -50.00 | 66.00 | -289.00 | -175.00 | -202.00 | -50.00 | 96.00 | 111.00 | -280.00 | -271.00 | -605.00 | -256.00 | -67.00 | 122.00 | 67.00 | -2.00 | 402.00 | 578.00 | 501.00 | 495.00 | 881.00 | 957.00 | 1,075.00 | 1,106.00 | 792.00 | 105.00 | -13.00 | 96.00 | 280.00 | -153.00 | -330.00 | -325.00 | -459.00 | -529.00 | -966.00 | -1012.00 | -881.00 | -512.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -465.00 | -279.00 | -43.00 | -351.00 | -436.00 | 16.00 | 187.00 | 44.00 | -11.00 | 66.00 | 301.00 | 76.00 | 620.00 | 652.00 | 848.00 | 1,013.00 | 845.00 | 1,010.00 | 342.00 | -65.00 | -26.00 | 627.00 | 420.00 | 351.00 | 551.00 | 259.00 | 196.00 | -19.00 | -166.00 | -273.00 | -749.00 |
|
Net Margin (QoQ)
|
-513.00 | -207.00 | 297.00 | 12.00 | -235.00 | -72.00 | 29.00 | 113.00 | 64.00 | 21.00 | 322.00 | -421.00 | 27.00 | -90.00 | -59.00 | 127.00 | -263.00 | 80.00 | 174.00 | 129.00 | -327.00 | 30.00 | -11.00 | -72.00 | 216.00 | 99.00 | -114.00 | 58.00 | 141.00 | 256.00 | 97.00 | 123.00 | 59.00 | 105.00 | 107.00 | -41.00 | -98.00 | -588.00 | -232.00 | 167.00 | 325.00 | -177.00 | -80.00 | 127.00 | -75.00 | 36.00 | -330.00 | -88.00 | 33.00 | -219.00 |
|
Operating Income Growth (1y)
|
| | | 28.43% | 63.20% | 139.44% | 70.45% | 70.99% | 150.70% | 78.44% | 30.69% | 35.13% | 22.71% | 7.65% | -13.77% | -1.80% | -58.27% | 17.06% | 70.60% | 62.29% | 154.52% | 72.56% | 13.12% | -5.03% | 28.93% | 68.29% | -27.99% | 31.65% | 69.46% | 90.10% | 941.05% | 355.50% | 297.33% | 65.83% | 36.63% | 36.42% | 7.13% | -44.29% | -73.98% | -65.03% | -34.73% | 10.49% | 300.19% | 210.59% | 108.73% | 107.49% | -11.36% | -21.04% | -30.69% | -5.15% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 43.70% | 71.23% | 66.30% | 24.31% | 31.40% | 8.69% | 31.01% | 24.34% | 29.14% | 9.24% | 29.56% | 18.50% | 14.82% | 11.05% | 50.36% | 11.59% | 26.60% | 77.17% | 76.74% | 103.92% | 78.58% | 105.52% | 74.41% | 117.17% | 101.49% | 93.22% | 20.65% | 54.69% | 29.53% | 40.58% | 0.69% | 12.47% | 14.01% | 13.43% | 8.50% | -2.63% | -4.99% | -1.89% | 29.56% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 36.44% | 39.76% | 56.17% | 29.96% | 28.45% | 33.33% | 45.54% | 9.39% | 21.91% | 23.28% | 47.39% | 65.65% | 55.45% | 55.94% | 60.70% | 81.63% | 66.01% | 88.30% | 38.52% | 24.70% | 22.13% | 43.43% | 26.70% | 60.55% | 54.79% | 57.94% | 32.12% | 67.36% | 39.75% | 32.08% | 14.97% |
|
Operating Income (QoQ)
|
-39.35% | 21.27% | 15.11% | 51.69% | -22.93% | 77.93% | -18.06% | 52.16% | 13.00% | 26.64% | -39.98% | 57.33% | 2.61% | 11.10% | -51.93% | 79.17% | -56.39% | 211.62% | -29.94% | 70.45% | -31.61% | 111.28% | -54.07% | 43.11% | -7.15% | 175.77% | -80.35% | 161.63% | 19.52% | 209.35% | 7.62% | 14.48% | 4.25% | 29.12% | -11.34% | 14.30% | -18.13% | -32.86% | -58.58% | 53.61% | 52.81% | 13.65% | 50.01% | 19.22% | 2.70% | 12.97% | -35.92% | 6.20% | -9.85% | 54.60% |
|
Operating Margin Growth (1y)
|
| | | -485.00 | -236.00 | 100.00 | -490.00 | -309.00 | 184.00 | 142.00 | 68.00 | -14.00 | -97.00 | -242.00 | -206.00 | -90.00 | -566.00 | -249.00 | -10.00 | -69.00 | 157.00 | 179.00 | -66.00 | -107.00 | 90.00 | 257.00 | -131.00 | 34.00 | 129.00 | 486.00 | 1,235.00 | 1,141.00 | 1,275.00 | 504.00 | 529.00 | 362.00 | -192.00 | -823.00 | -1307.00 | -1038.00 | -268.00 | 88.00 | 1,541.00 | 1,476.00 | 890.00 | 1,137.00 | -156.00 | -440.00 | -451.00 | -48.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -808.00 | -149.00 | 1.00 | -628.00 | -413.00 | -479.00 | -348.00 | -148.00 | -172.00 | -507.00 | -311.00 | -281.00 | -265.00 | -319.00 | 187.00 | -206.00 | -142.00 | 376.00 | 922.00 | 1,038.00 | 1,068.00 | 1,495.00 | 1,246.00 | 1,633.00 | 1,537.00 | 1,212.00 | 167.00 | 456.00 | 466.00 | 814.00 | -231.00 | 762.00 | 801.00 | 429.00 | 402.00 | 78.00 | -1.00 | 171.00 | 1,177.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -966.00 | -559.00 | -69.00 | -704.00 | -588.00 | -232.00 | 88.00 | -344.00 | -245.00 | -287.00 | 431.00 | 823.00 | 910.00 | 1,085.00 | 1,177.00 | 1,557.00 | 1,362.00 | 1,459.00 | 603.00 | 260.00 | 393.00 | 1,034.00 | 511.00 | 1,866.00 | 1,976.00 | 1,834.00 | 1,392.00 | 1,841.00 | 1,502.00 | 1,254.00 | 858.00 |
|
Operating Margin (QoQ)
|
-612.00 | -195.00 | 350.00 | -28.00 | -363.00 | 142.00 | -241.00 | 153.00 | 130.00 | 100.00 | -315.00 | 72.00 | 47.00 | -45.00 | -279.00 | 188.00 | -430.00 | 273.00 | -41.00 | 129.00 | -204.00 | 295.00 | -286.00 | 88.00 | -7.00 | 461.00 | -673.00 | 253.00 | 88.00 | 818.00 | 76.00 | 159.00 | 222.00 | 47.00 | 101.00 | -8.00 | -332.00 | -584.00 | -383.00 | 262.00 | 437.00 | -227.00 | 1,069.00 | 198.00 | -149.00 | 20.00 | -224.00 | -87.00 | -160.00 | 422.00 |
|
Profit After Tax Growth (1y)
|
| | | 36.35% | 69.28% | 135.70% | 88.57% | 83.55% | 156.43% | 83.03% | 25.70% | 34.13% | 26.07% | 14.55% | 10.22% | 12.85% | -29.02% | 14.08% | 127.51% | 123.81% | 80.02% | 52.34% | -14.50% | -53.32% | 58.52% | 103.70% | 52.63% | 148.14% | 84.15% | 72.08% | 289.08% | 206.66% | 129.04% | 79.67% | 40.18% | 34.57% | 26.76% | -51.81% | -76.62% | -67.58% | -42.45% | 14.88% | 93.13% | 62.74% | -0.16% | 12.51% | -38.78% | -58.37% | -54.95% | -65.00% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 49.73% | 76.22% | 70.33% | 37.73% | 40.58% | 31.90% | 33.73% | 46.62% | 50.19% | 17.23% | 25.80% | 28.95% | 5.64% | 26.52% | 52.41% | 43.73% | 37.38% | 73.86% | 74.79% | 71.88% | 52.58% | 88.39% | 84.67% | 102.67% | 117.15% | 74.86% | 14.21% | 8.44% | 10.19% | 18.66% | -0.18% | -14.14% | -10.79% | -10.03% | -14.60% | -34.86% | -39.66% | -36.27% | -23.24% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 53.34% | 47.55% | 53.74% | 38.42% | 23.75% | 45.62% | 49.32% | 32.69% | 31.45% | 36.29% | 47.48% | 66.34% | 55.09% | 53.57% | 61.38% | 74.53% | 60.64% | 72.46% | 35.83% | 10.72% | 9.16% | 37.29% | 28.37% | 30.32% | 40.13% | 25.17% | 14.00% | 8.55% | -1.94% | -5.55% | -17.10% |
|
Profit After Tax (QoQ)
|
-37.73% | 25.10% | 10.43% | 58.49% | -22.69% | 74.19% | -11.66% | 54.27% | 8.01% | 24.33% | -39.33% | 64.62% | 1.52% | 12.97% | -41.62% | 68.55% | -36.15% | 81.57% | 16.42% | 65.81% | -48.64% | 53.65% | -34.66% | -9.48% | 74.40% | 97.45% | -51.04% | 47.17% | 29.43% | 84.50% | 10.71% | 15.99% | -3.34% | 44.74% | -13.62% | 11.35% | -8.95% | -44.98% | -58.09% | 54.44% | 61.63% | 9.82% | -29.55% | 30.14% | -0.84% | 23.75% | -61.67% | -11.50% | 7.31% | -3.87% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | 271.16% | | -54.02% | -37.84% | -32.84% | -25.61% | 104.73% | 52.45% | 90.27% | 13.84% | 10.35% | 21.64% | 75.16% | 162.35% | 167.54% | 140.35% | 19.16% | 12.26% | 3.04% | 7.41% | 8.24% | 4.58% | -0.57% | -10.52% | -21.15% | -19.49% | -20.79% | -18.88% | -12.14% | -1.38% | 3.59% | 18.98% | 27.06% | 18.81% | 19.63% | 11.80% | 117.98% | 126.07% | 197.63% | 385.01% | 124.65% | 16.04% | -10.65% | -44.40% | -55.30% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 68.01% | | 1.28% | 4.85% | 30.81% | 30.49% | 82.16% | 64.57% | 58.36% | 49.67% | 44.90% | 46.44% | 31.21% | 45.50% | 39.95% | 32.19% | 0.56% | -1.86% | -6.73% | -7.96% | -9.15% | -6.01% | -6.56% | -4.77% | -4.16% | -1.93% | -0.62% | 2.57% | 34.51% | 38.36% | 54.50% | 86.16% | 83.93% | 46.07% | 47.08% | 44.46% | 29.84% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 58.17% | | 23.42% | 24.37% | 23.62% | 21.14% | 44.00% | 33.77% | 27.65% | 23.07% | 19.09% | 17.91% | 9.37% | 19.58% | 17.60% | 17.39% | 2.57% | 2.06% | 0.11% | 0.73% | 15.74% | 17.40% | 23.77% | 36.18% | 33.94% | 19.87% | 21.15% | 23.81% | 19.57% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 1.37% | 5.26% | 7.60% | -59.95% | 37.05% | 13.71% | 19.20% | 10.21% | 2.05% | 41.92% | -28.68% | 6.83% | 12.49% | 104.36% | 6.83% | 8.94% | 1.06% | 1.31% | 0.64% | -0.01% | 5.35% | 2.10% | -2.76% | -4.93% | -5.19% | -10.03% | -0.72% | -6.47% | -2.91% | -2.55% | 11.44% | -1.75% | 11.52% | 4.07% | 4.20% | -1.08% | 4.23% | 102.90% | 8.07% | 30.23% | 69.85% | -6.02% | -44.18% | 0.29% | 5.68% | -24.44% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 1.00 | 2.00 | 2.00 | 2.00 | 2.00 | 1.00 | -1.00 | -1.00 | -3.00 | -3.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 3.00 | 3.00 | 5.00 | 7.00 | 8.00 | 7.00 | 6.00 | 3.00 | 2.00 | -1.00 | -4.00 | -8.00 | -9.00 | -7.00 | -4.00 | -1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 1.00 | 3.00 | 5.00 | 6.00 | 8.00 | 10.00 | 10.00 | 11.00 | 13.00 | 12.00 | 10.00 | 7.00 | 3.00 | 0.00 | -1.00 | -3.00 | -5.00 | -7.00 | -8.00 | -8.00 | -10.00 | -11.00 | -11.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | 4.00 | 7.00 | 8.00 | 9.00 | 10.00 | 12.00 | 13.00 | 11.00 | 8.00 | 4.00 | 2.00 | 2.00 | 3.00 | 5.00 | 4.00 | 3.00 | 2.00 | 1.00 | -2.00 | -5.00 |
|
Return on Assets (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | 1.00 | 1.00 | 2.00 | 3.00 | 2.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -3.00 | -3.00 | -2.00 | 0.00 | 1.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | -1.00 | -2.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 4.00 | 5.00 | 6.00 | 6.00 | 5.00 | 3.00 | -2.00 | -3.00 | -5.00 | -5.00 | -2.00 | 0.00 | 3.00 | 4.00 | 2.00 | -2.00 | -2.00 | 0.00 | 0.00 | 4.00 | 5.00 | 6.00 | 10.00 | 13.00 | 14.00 | 13.00 | 8.00 | 5.00 | 3.00 | -4.00 | -10.00 | -16.00 | -19.00 | -14.00 | -7.00 | -1.00 | 2.00 | 2.00 | 0.00 | -3.00 | -5.00 | -8.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 2.00 | 3.00 | 4.00 | 2.00 | 1.00 | -2.00 | -4.00 | -4.00 | -2.00 | 1.00 | 3.00 | 6.00 | 9.00 | 13.00 | 15.00 | 17.00 | 18.00 | 19.00 | 22.00 | 21.00 | 14.00 | 9.00 | 2.00 | -3.00 | -5.00 | -9.00 | -12.00 | -15.00 | -16.00 | -18.00 | -20.00 | -22.00 | -20.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 6.00 | 5.00 | 6.00 | 6.00 | 7.00 | 9.00 | 13.00 | 15.00 | 17.00 | 20.00 | 20.00 | 22.00 | 18.00 | 11.00 | 4.00 | 0.00 | 0.00 | 2.00 | 5.00 | 4.00 | 2.00 | 1.00 | -2.00 | -6.00 | -11.00 |
|
Return on Equity (QoQ)
|
| | | | | 1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 2.00 | 0.00 | 0.00 | 0.00 | -2.00 | 0.00 | -2.00 | -1.00 | 1.00 | 2.00 | 0.00 | 0.00 | -1.00 | -2.00 | 1.00 | 2.00 | 0.00 | 2.00 | 1.00 | 3.00 | 5.00 | 4.00 | 2.00 | 2.00 | 0.00 | 1.00 | 0.00 | -5.00 | -6.00 | -5.00 | -3.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | -2.00 | -2.00 | -3.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 2.00 | 2.00 | 3.00 | 2.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 2.00 | 4.00 | 3.00 | 2.00 | 1.00 | 2.00 | 1.00 | 2.00 | 2.00 | 3.00 | 11.00 | 16.00 | 20.00 | 19.00 | 12.00 | 7.00 | 1.00 | -5.00 | -11.00 | -17.00 | -20.00 | -15.00 | -5.00 | 6.00 | 13.00 | 17.00 | 11.00 | 5.00 | -1.00 | -7.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 2.00 | 3.00 | 3.00 | 4.00 | 5.00 | 3.00 | 3.00 | 3.00 | 6.00 | 6.00 | 5.00 | 5.00 | 9.00 | 15.00 | 20.00 | 24.00 | 24.00 | 24.00 | 25.00 | 24.00 | 16.00 | 11.00 | 6.00 | 1.00 | -2.00 | -4.00 | -5.00 | -6.00 | -4.00 | -5.00 | -7.00 | -8.00 | -6.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 6.00 | 9.00 | 7.00 | 7.00 | 7.00 | 10.00 | 15.00 | 21.00 | 26.00 | 27.00 | 28.00 | 28.00 | 26.00 | 23.00 | 16.00 | 10.00 | 5.00 | 3.00 | 8.00 | 14.00 | 17.00 | 18.00 | 18.00 | 16.00 | 13.00 | 8.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | 0.00 | 0.00 | 0.00 | 3.00 | -1.00 | 0.00 | 1.00 | 3.00 | 7.00 | 6.00 | 5.00 | 1.00 | 0.00 | 1.00 | -1.00 | -5.00 | -6.00 | -5.00 | -4.00 | 0.00 | 5.00 | 5.00 | 4.00 | 4.00 | -1.00 | -1.00 | -2.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | -4.00 | -1.00 | 0.00 | -3.00 | -2.00 | 1.00 | 2.00 | 5.00 | 0.00 | -1.00 | -2.00 | -5.00 | 0.00 | -3.00 | -1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -2.00 | -4.00 | 2.00 | 2.00 | 1.00 | 3.00 | 2.00 | 3.00 | 6.00 | 6.00 | 5.00 | 4.00 | 4.00 | 2.00 | 1.00 | -6.00 | -10.00 | -8.00 | -3.00 | 1.00 | 2.00 | 2.00 | -2.00 | 0.00 | -2.00 | -5.00 | -3.00 | -6.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -6.00 | 0.00 | 1.00 | -3.00 | -2.00 | -2.00 | -1.00 | 1.00 | 1.00 | -3.00 | -3.00 | -6.00 | -3.00 | -1.00 | 1.00 | 1.00 | 0.00 | 4.00 | 6.00 | 5.00 | 5.00 | 9.00 | 10.00 | 11.00 | 11.00 | 8.00 | 1.00 | 0.00 | 1.00 | 3.00 | -2.00 | -3.00 | -3.00 | -5.00 | -5.00 | -10.00 | -10.00 | -9.00 | -5.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -5.00 | -3.00 | 0.00 | -4.00 | -4.00 | 0.00 | 2.00 | 0.00 | 0.00 | 1.00 | 3.00 | 1.00 | 6.00 | 7.00 | 8.00 | 10.00 | 8.00 | 10.00 | 3.00 | -1.00 | 0.00 | 6.00 | 4.00 | 4.00 | 6.00 | 3.00 | 2.00 | 0.00 | -2.00 | -3.00 | -7.00 |
|
Return on Sales (QoQ)
|
-5.00 | -2.00 | 3.00 | 0.00 | -2.00 | -1.00 | 0.00 | 1.00 | 1.00 | 0.00 | 3.00 | -4.00 | 0.00 | -1.00 | -1.00 | 1.00 | -3.00 | 1.00 | 2.00 | 1.00 | -3.00 | 0.00 | 0.00 | -1.00 | 2.00 | 1.00 | -1.00 | 1.00 | 1.00 | 3.00 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 | -1.00 | -6.00 | -2.00 | 2.00 | 3.00 | -2.00 | -1.00 | 1.00 | -1.00 | 0.00 | -3.00 | -1.00 | 0.00 | -2.00 |
|
Revenue Growth (1y)
|
| | | 87.28% | 118.67% | 110.73% | 210.71% | 141.58% | 98.13% | 52.52% | 17.33% | 37.67% | 37.99% | 42.97% | 25.04% | 11.82% | 51.14% | 76.64% | 74.38% | 81.57% | 47.46% | 26.22% | 32.54% | 16.56% | 3.80% | 21.57% | 9.44% | 22.80% | 32.48% | 24.63% | 76.10% | 39.54% | 26.02% | 22.17% | 0.77% | 11.82% | 19.44% | -2.29% | -25.91% | -27.61% | -22.27% | 2.24% | 25.97% | 23.13% | 27.82% | 5.63% | -4.78% | -3.73% | -13.77% | -3.13% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 83.99% | 81.50% | 66.25% | 65.81% | 54.93% | 60.47% | 56.76% | 36.77% | 40.87% | 45.42% | 47.17% | 42.44% | 33.26% | 32.25% | 39.43% | 36.25% | 37.49% | 26.57% | 24.13% | 36.70% | 25.94% | 20.11% | 22.78% | 24.77% | 24.20% | 25.87% | 14.16% | 9.55% | 4.14% | 5.37% | 6.87% | -2.02% | -0.11% | 5.87% | 1.81% | -3.86% | -4.97% | -5.03% | 1.52% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 66.11% | 67.85% | 59.26% | 60.15% | 51.08% | 44.61% | 42.67% | 29.99% | 31.96% | 33.43% | 37.02% | 40.98% | 32.31% | 31.03% | 32.78% | 35.03% | 32.31% | 25.00% | 17.95% | 13.78% | 10.08% | 9.98% | 13.08% | 12.63% | 11.30% | 14.65% | 9.95% | 9.54% | 6.01% | 5.22% | 4.54% |
|
Revenue (QoQ)
|
0.49% | 53.35% | -21.94% | 55.68% | 17.34% | 47.78% | 15.10% | 21.04% | -3.76% | 13.76% | -11.46% | 42.02% | -3.54% | 17.87% | -22.56% | 27.02% | 30.37% | 37.76% | -23.56% | 32.25% | 5.88% | 17.92% | -19.73% | 16.31% | -5.71% | 38.11% | -27.74% | 30.50% | 1.72% | 29.93% | 2.10% | 3.41% | -8.14% | 25.97% | -15.78% | 14.74% | -1.87% | 3.04% | -36.14% | 12.11% | 5.36% | 35.55% | -21.32% | 9.58% | 9.37% | 12.01% | -29.07% | 10.79% | -2.04% | 25.84% |
|
Share-based Compensation Growth (1y)
|
| | | 100.00% | 133.33% | 150.67% | 256.76% | 258.75% | 100.00% | 80.05% | 62.41% | 21.81% | 14.29% | 18.88% | 11.43% | 14.99% | 62.50% | 88.93% | 31.66% | 89.05% | 46.15% | 19.43% | 40.46% | 2.63% | 2.63% | 8.54% | -51.90% | 76.92% | 48.72% | 0.46% | 77.59% | -39.13% | -39.66% | -8.49% | 35.81% | 35.71% | 48.57% | 40.25% | 31.71% | 56.14% | 134.62% | 103.66% | -48.15% | -11.24% | -39.34% | -4.70% | -89.29% | 0.00% | -25.68% | -34.69% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | 105.99% | 74.72% | 75.07% | 86.20% | 71.28% | 54.87% | 59.32% | 33.56% | 38.35% | 39.49% | 38.95% | 27.25% | 30.67% | 34.58% | 34.79% | -3.82% | 50.85% | 30.66% | 9.20% | 6.26% | 3.39% | -2.70% | -0.07% | 5.08% | 13.48% | 10.06% | 8.84% | 47.00% | 8.85% | 28.13% | 37.75% | -2.48% | 23.44% | 28.35% | 39.63% | -58.17% | 11.49% | 1.89% | 8.22% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 80.20% | 66.16% | 64.67% | 64.21% | 57.69% | 40.99% | 39.29% | 9.99% | 36.90% | 32.88% | 23.94% | 11.97% | 19.16% | 16.95% | 17.62% | 16.49% | 23.18% | 14.87% | 10.82% | 16.50% | 18.56% | 26.27% | 23.30% | -4.55% | 15.16% | 13.67% | 20.14% | -29.31% | 2.74% | -1.06% | 10.22% |
|
Share-based Compensation (QoQ)
|
50.00% | -0.67% | -0.67% | 35.14% | 75.00% | 6.71% | 41.37% | 35.89% | -2.44% | -3.93% | 27.51% | 1.92% | -8.47% | -0.06% | 19.51% | 5.18% | 29.35% | 16.19% | -16.72% | 51.03% | 0.00% | -5.05% | -2.05% | 10.36% | 0.00% | 0.41% | -56.59% | 305.88% | -15.94% | -32.17% | -23.26% | 39.12% | -16.67% | 2.86% | 13.89% | 39.02% | -8.77% | -2.90% | 6.95% | 64.81% | 37.08% | -15.71% | -72.77% | 182.14% | -6.33% | 32.43% | -96.94% | 2,533.33% | -30.38% | 16.36% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 34.49% | | 5.49% | 7.39% | 12.12% | 11.79% | 12.44% | 12.83% | 15.67% | 19.19% | 21.14% | 46.55% | 55.23% | 52.56% | 54.02% | 28.76% | 16.88% | 15.58% | 11.64% | 13.13% | 23.55% | 23.89% | 25.89% | 24.58% | 20.63% | 26.61% | 31.80% | 35.11% | 37.78% | 33.26% | 31.07% | 29.42% | 21.86% | 18.68% | 13.88% | 10.65% | 11.01% | 11.40% | 10.97% | 11.12% | 9.80% | 6.58% | 3.99% | 1.20% | -1.11% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 20.37% | | 12.84% | 21.09% | 26.27% | 26.68% | 28.01% | 28.64% | 28.03% | 28.09% | 27.71% | 28.76% | 30.87% | 29.75% | 29.36% | 21.97% | 20.32% | 21.94% | 22.81% | 23.95% | 27.10% | 27.86% | 29.56% | 29.63% | 26.52% | 26.04% | 25.30% | 24.61% | 23.06% | 20.78% | 18.32% | 16.75% | 14.10% | 12.11% | 9.53% | 7.56% | 6.42% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 25.91% | | 19.83% | 20.93% | 23.79% | 23.82% | 24.14% | 24.58% | 25.62% | 26.95% | 28.15% | 29.15% | 30.09% | 29.81% | 30.18% | 25.98% | 23.94% | 23.45% | 22.55% | 22.22% | 22.67% | 22.54% | 22.41% | 21.78% | 19.81% | 18.91% | 17.82% | 16.82% | 15.14% |
|
Shareholder's Equity (QoQ)
|
| | | | 1.26% | -0.70% | 2.03% | 2.82% | 3.08% | 3.68% | 1.72% | 3.42% | 3.44% | 6.29% | 4.82% | 5.11% | 25.14% | 12.59% | 3.02% | 6.11% | 4.61% | 2.21% | 1.87% | 2.49% | 6.01% | 11.62% | 2.15% | 4.15% | 4.91% | 8.08% | 7.22% | 8.41% | 7.55% | 10.21% | 3.70% | 6.63% | 6.19% | 3.77% | 1.00% | 2.32% | 3.18% | 4.11% | 1.35% | 1.92% | 3.32% | 2.88% | -1.62% | -0.56% | 0.55% | 0.53% |
|
Tax Rate Growth (1y)
|
| | | 330.00 | 280.00 | 457.00 | -187.00 | -158.00 | -475.00 | -1448.00 | -6909.00 | -92.00 | -125.00 | 135.00 | 6,276.00 | 464.00 | 514.00 | 895.00 | -1362.00 | -720.00 | -1210.00 | -1031.00 | 1,229.00 | -301.00 | -298.00 | -2256.00 | -219.00 | -226.00 | 87.00 | 943.00 | -103.00 | -86.00 | -149.00 | 60.00 | 209.00 | 325.00 | -578.00 | -401.00 | -21.00 | -57.00 | 972.00 | 519.00 | -59.00 | -85.00 | -128.00 | 33.00 | 129.00 | 165.00 | -266.00 | 2,956.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 80.00 | -319.00 | -857.00 | -820.00 | 214.00 | -86.00 | -419.00 | -1995.00 | -348.00 | -821.00 | -2.00 | 6,143.00 | -557.00 | -995.00 | -2392.00 | -352.00 | -1247.00 | -1421.00 | -2344.00 | 907.00 | -612.00 | -360.00 | -1253.00 | -113.00 | 13.00 | -639.00 | 601.00 | 84.00 | 182.00 | 245.00 | 177.00 | 128.00 | 183.00 | 266.00 | 151.00 | 48.00 | 23.00 | 577.00 | 3,508.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -177.00 | -1015.00 | -993.00 | -953.00 | -807.00 | -1594.00 | -3706.00 | -985.00 | -875.00 | -1032.00 | -1315.00 | 5,821.00 | -869.00 | -1056.00 | -1390.00 | -246.00 | -1008.00 | -2148.00 | -2686.00 | 1,095.00 | -345.00 | 34.00 | -1136.00 | -194.00 | -129.00 | 204.00 | 1,153.00 | 154.00 | 262.00 | -149.00 | 3,166.00 |
|
Tax Rate (QoQ)
|
518.00 | 1,325.00 | -1364.00 | -150.00 | 469.00 | 1,501.00 | -2007.00 | -121.00 | 152.00 | 528.00 | -7468.00 | 6,695.00 | 120.00 | 787.00 | -1327.00 | 884.00 | 169.00 | 1,168.00 | -3584.00 | 1,526.00 | -320.00 | 1,347.00 | -1323.00 | -4.00 | -318.00 | -610.00 | 714.00 | -12.00 | -5.00 | 245.00 | -332.00 | 6.00 | -68.00 | 454.00 | -183.00 | 122.00 | -970.00 | 630.00 | 198.00 | 86.00 | 59.00 | 177.00 | -381.00 | 60.00 | 15.00 | 339.00 | -285.00 | 96.00 | -416.00 | 3,560.00 |
|
Total Debt Growth (1y)
|
| | | | | 14,116.13% | | 29.81% | 29.83% | 18.09% | 26.92% | -2.04% | -1.94% | 2.89% | 50.13% | 207.73% | 207.01% | 199.62% | 105.20% | 0.05% | -69.59% | -73.91% | -63.05% | -72.73% | 18.14% | -66.07% | 81.85% | | | | | | | | | | | | | | | | | | | | | 143.24% | -18.12% | -61.99% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | 456.91% | | 57.59% | 57.52% | 53.83% | 57.54% | 44.49% | -2.90% | -7.01% | 4.41% | -5.65% | 3.32% | -35.76% | 11.30% | | | | | | | 17.90% | -12.38% | -12.71% | -16.04% | | | | | | | | | -25.81% | 7.08% | 24.18% | 27.13% | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 166.73% | | 1.32% | 7.02% | -20.27% | 21.31% | | | | | | | 5.08% | -12.60% | -28.92% | -26.63% | | | | | | | -12.14% | 8.23% | 14.55% | -14.61% | | | |
|
Total Debt (QoQ)
|
| | | | 0.02% | 7.40% | -6.84% | 29.72% | 0.03% | -2.31% | 0.13% | 0.12% | 0.13% | 2.50% | 46.10% | 105.23% | -0.11% | 0.03% | 0.06% | 0.07% | -69.64% | -14.19% | 41.73% | -26.13% | 31.51% | -75.36% | 659.68% | | | | | | | | -41.84% | -26.95% | 17.02% | | | | | | | | 272.97% | -67.27% | 74.91% | 13.92% | 25.56% | -84.81% |