Cogent Communications Holdings Growth Metrics (2009-2024) | CCOI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024
Growth Ratios
Assets Growth (1y) 2.75%1.97%4.28%5.95%60.77%64.23%56.44%58.91%4.26%1.25%2.56%1.49%3.17%4.39%16.76%24.50%17.69%32.41%13.32%-0.02%-1.54%-17.06%-14.22%-12.20%-6.86%-8.21%-8.22%11.33%10.16%16.93%18.17%-3.70%-2.21%-4.40%3.76%4.12%11.24%35.54%23.11%25.99%14.63%5.94%7.35%7.33%-6.64%0.53%0.78%-1.59%13.69%0.38%1.18%2.60%2.95%211.73%190.16%217.92%215.04%5.74%8.18%
Assets Growth (3y) 19.86%19.24%18.72%19.55%20.03%20.18%23.27%26.15%8.18%11.86%10.71%8.10%6.13%4.66%4.31%3.00%2.58%0.27%-3.73%-0.77%0.34%-3.80%-2.38%-2.00%0.11%0.86%4.02%3.73%6.22%14.86%14.71%8.10%7.63%11.14%11.10%12.08%5.99%13.01%10.03%9.99%6.76%2.25%3.06%2.72%3.00%46.52%43.56%47.52%54.50%49.01%47.00%
Assets Growth (5y) 15.90%18.57%17.23%16.29%14.91%13.77%12.74%12.00%3.03%1.28%1.33%4.31%4.17%4.24%4.24%3.22%3.06%2.42%1.81%-0.41%1.90%2.90%3.51%4.31%5.05%8.06%8.27%8.58%5.10%10.04%10.31%5.94%5.77%6.73%6.94%7.29%6.86%35.20%31.36%34.13%31.60%28.65%28.00%
Assets (QoQ) 1.22%0.93%0.18%0.38%0.45%3.23%1.78%52.33%2.62%-1.67%3.38%-0.06%-0.35%-0.39%2.30%1.60%0.83%11.41%9.08%-3.95%13.45%-4.66%-3.77%-5.41%-4.43%-1.39%-1.50%0.34%-5.82%-1.40%19.47%-0.71%-0.03%-0.35%-2.64%0.83%-2.26%8.15%-2.31%7.72%19.08%-1.76%-0.02%-1.98%10.05%-0.45%-0.04%-14.74%18.50%-0.20%-2.40%-1.50%4.62%0.60%-1.03%-1.17%216.78%-6.36%8.44%-2.06%6.32%-4.19%
Capital Expenditures Growth (1y) 196.48%198.58%199.05%-87.17%13.32%-0.27%-42.87%-11.04%-4.31%-19.60%18.54%-1.32%32.77%17.78%-9.14%-1.86%-4.25%28.34%51.52%28.99%-17.33%-32.02%-55.60%-61.90%16.40%31.24%27.89%45.00%-18.52%-15.80%24.95%47.57%21.68%-0.16%10.80%3.00%-10.85%-2.24%-0.46%-9.49%-3.18%18.86%10.33%60.22%20.04%23.60%65.15%-3.56%17.33%0.41%9.16%28.08%28.05%116.62%5.84%122.60%76.19%30.22%133.52%5.72%
Capital Expenditures Growth (3y) 44.96%40.79%38.74%-51.70%12.92%-1.89%-14.94%-4.85%6.75%6.72%17.74%7.70%1.67%0.91%-15.13%-21.57%-2.69%4.61%-4.89%-10.67%-7.79%-9.10%-10.81%-6.58%4.89%3.33%20.98%30.14%-4.03%-6.33%11.28%11.22%1.65%5.08%6.76%14.31%1.19%12.82%21.95%11.83%10.89%13.83%25.76%25.55%21.72%39.05%24.03%40.10%38.33%41.49%39.21%44.45%
Capital Expenditures Growth (5y) 27.20%26.15%23.93%-32.26%2.65%-3.80%-16.17%-15.79%3.20%1.63%-1.51%-7.15%-0.07%2.57%-0.47%0.64%-1.79%-0.76%3.56%1.62%-3.19%-6.02%-4.79%-5.34%-0.08%5.09%14.22%26.16%0.54%3.84%20.22%16.28%8.15%7.56%17.01%13.03%9.26%25.59%15.95%31.87%25.20%33.00%37.51%36.03%
Capital Expenditures (QoQ) -13.89%-24.65%647.54%-87.59%16.37%25.25%-29.06%9.59%2.42%-28.25%10.46%17.89%-13.95%5.79%-8.05%58.62%-23.66%-18.39%-0.69%54.76%2.32%-3.65%-15.45%-0.81%-15.87%-37.07%-27.43%202.98%-5.15%-38.67%-17.72%70.24%-1.98%-8.99%-2.83%40.37%-19.57%0.99%-9.66%21.50%-11.80%2.82%-17.86%29.97%8.27%-4.55%19.28%-2.62%11.48%27.54%-30.34%18.47%-4.60%38.66%-18.27%18.44%61.39%-32.25%71.89%-6.25%19.28%21.48%-22.18%
Cash & Equivalents Growth (1y) -16.74%-12.71%-32.90%0.63%302.91%333.39%368.38%323.23%3.09%4.39%3.58%27.98%1.15%0.05%31.33%0.00%12.25%47.40%2.30%-5.60%-1.40%-35.83%-33.51%-29.26%-24.61%-30.97%-28.53%34.74%34.25%65.51%69.26%-9.95%-10.32%7.64%13.48%11.77%69.23%44.67%39.26%44.67%-6.09%4.41%-0.75%-7.04%-36.56%-10.33%-9.75%-11.49%31.01%-6.45%-8.82%-16.04%-24.81%-30.27%-48.69%-58.76%-30.35%74.72%90.33%
Cash & Equivalents Growth (3y) 51.22%58.06%48.20%75.99%61.36%65.42%85.39%75.62%5.39%15.47%11.64%6.51%3.83%-1.82%-3.69%-12.59%-5.86%-13.25%-21.37%-3.46%-0.07%-9.83%-7.00%-4.97%-3.18%7.14%11.14%10.69%26.77%37.11%38.81%13.34%12.54%17.59%16.18%14.55%0.28%10.64%7.65%5.98%-7.93%-4.32%-6.52%-11.60%-14.50%-16.37%-24.98%-32.58%-11.80%4.46%-3.79%
Cash & Equivalents Growth (5y) 31.46%42.25%34.33%38.77%35.98%33.76%34.08%29.32%-2.75%-7.37%-7.94%2.86%2.53%1.57%1.56%-4.12%0.09%3.07%-1.36%-1.96%8.65%2.69%4.91%6.78%7.60%13.19%13.67%12.77%3.95%19.27%19.10%3.68%3.45%6.40%5.24%2.24%-0.14%-2.44%-10.21%-16.25%-16.38%1.31%-4.42%
Cash & Equivalents (QoQ) -10.58%18.68%-21.55%0.00%-6.25%-8.77%17.66%300.37%0.84%-1.41%6.32%-2.48%2.12%-2.18%31.37%-22.93%1.01%28.42%0.03%-13.49%32.64%-10.88%-7.69%-9.64%-13.67%-7.66%-1.78%-3.70%-20.96%-4.40%85.16%-4.05%-2.55%-2.23%-1.50%-4.45%16.98%3.07%-2.97%44.67%0.00%-0.79%0.80%-6.09%11.17%-5.69%-5.59%-35.91%57.14%-5.08%-7.42%-5.13%12.21%-7.48%-14.75%-15.04%4.07%-31.92%-31.49%43.50%161.06%-25.84%
Cash from Investing Activities Growth (1y) 4.97%2.55%2.13%-55.65%-15.64%0.24%42.17%10.66%5.16%19.68%-18.55%1.13%-33.96%-17.89%9.50%1.73%4.40%-27.82%-52.13%-29.11%17.18%32.26%55.79%61.90%-16.40%-32.23%-28.43%-45.00%18.52%15.80%-24.95%-47.57%-21.68%0.16%-10.80%-3.00%10.85%2.24%0.46%9.49%3.18%-18.86%-10.33%-60.22%-20.04%-23.60%-65.15%3.56%-17.33%-0.41%-9.16%-28.08%-28.05%-29.08%359.18%406.87%319.58%216.01%-155.12%-135.10%
Cash from Investing Activities Growth (3y) -1.39%7.91%12.45%-11.20%-13.69%1.88%14.71%4.61%-6.70%-6.57%-17.74%-7.85%-1.98%-0.69%15.26%21.52%2.69%-4.61%4.77%10.65%7.74%8.97%10.81%6.58%-4.89%-3.59%-21.15%-30.14%4.03%6.33%-11.28%-11.22%-1.65%-5.08%-6.76%-14.31%-1.19%-12.82%-21.95%-11.83%-10.89%-13.83%-25.76%-25.55%-21.72%-17.01%88.26%79.57%74.34%51.88%-15.96%-11.33%
Cash from Investing Activities Growth (5y) -5.95%-3.31%1.57%-11.77%-3.07%3.94%16.04%15.65%-3.21%-1.63%1.51%7.07%-0.12%-2.59%0.47%-0.68%1.79%0.76%-3.64%-1.63%3.15%5.94%4.79%5.34%0.08%-5.25%-14.32%-26.16%-0.54%-3.84%-20.22%-16.28%-8.15%-7.56%-17.01%-13.03%-9.26%-13.23%48.13%49.62%42.30%33.30%-23.23%-16.35%
Cash from Investing Activities (QoQ) -15.79%-23.25%55.22%-48.71%-18.74%-23.78%28.79%-10.49%-2.44%28.25%-10.01%-17.30%13.25%-5.90%8.25%-58.93%23.65%18.71%0.38%-54.61%-2.08%3.25%15.45%0.82%16.51%36.86%27.13%-202.98%5.15%38.67%17.72%-70.24%1.98%8.99%2.83%-40.37%19.57%-0.99%9.66%-21.50%11.80%-2.82%17.86%-29.97%-8.27%4.55%-19.28%2.62%-11.48%-27.54%30.34%-18.47%4.60%-38.66%18.27%-18.44%3.83%378.40%-3.23%-15.25%-49.19%-232.27%38.37%
Cash from Operations Growth (1y) 19.45%16.65%28.81%34.38%-12.03%26.00%-16.33%24.25%-5.81%1.66%-2.58%18.33%17.94%16.60%-3.82%-9.32%-28.91%25.07%7.89%-38.74%72.73%-29.44%45.60%22.62%49.99%18.28%-2.44%54.00%-14.67%18.34%26.06%-7.44%28.34%11.50%10.29%29.87%-5.11%29.94%5.35%13.19%-0.63%1.67%-1.38%-18.50%65.53%-3.78%43.78%-4.22%4.89%-13.45%12.97%0.94%-27.50%140.25%-197.88%-234.07%-46.35%-126.82%61.42%129.84%
Cash from Operations Growth (3y) -0.34%14.32%1.64%25.48%-0.76%14.31%-7.79%10.06%-7.57%14.02%0.37%-13.05%13.14%0.96%14.75%-12.01%22.58%1.44%15.30%4.97%30.27%-0.41%21.43%20.46%17.99%16.00%10.70%22.79%1.29%19.69%13.57%10.81%6.57%13.78%4.64%6.21%16.00%8.32%14.31%-4.04%19.94%-5.40%17.01%-7.64%7.97%26.01%-53.12%-48.82%-25.83%-36.76%-34.38%-26.08%
Cash from Operations Growth (5y) -3.66%16.86%1.73%1.88%3.72%5.68%4.26%0.03%15.39%4.35%7.51%4.42%13.14%7.57%13.19%-0.59%15.06%6.61%16.33%6.82%21.91%7.43%15.78%20.77%9.15%15.57%7.10%11.30%11.32%10.90%15.74%1.21%16.01%4.17%13.23%2.98%3.49%21.46%-29.57%-26.16%-7.67%-20.55%-21.10%-20.62%
Cash from Operations (QoQ) 1.68%13.20%10.81%-6.34%-0.71%25.00%15.60%-38.69%42.22%-16.99%71.66%-53.52%53.48%-20.45%108.52%-53.67%51.74%-34.38%96.59%-63.68%166.97%-43.39%11.62%2.40%9.05%16.81%-6.00%25.26%-14.00%-3.65%48.38%-30.59%19.27%2.63%8.95%-3.77%3.62%1.52%28.29%-29.68%41.89%-17.69%37.84%-38.26%45.16%-20.17%13.92%25.38%-15.62%19.29%-24.11%37.31%-30.37%55.71%-32.20%-1.38%130.74%-163.44%7.12%139.47%-215.35%8.77%171.85%
Dividends Paid - Common Growth (1y) 243.30%234.34%28.27%111.79%-17.53%-12.81%140.70%10.90%13.07%1.06%-12.13%12.25%13.42%17.49%19.64%21.61%19.97%20.11%19.26%18.61%21.45%16.42%16.62%15.35%12.29%15.03%14.41%14.33%15.73%18.08%16.58%15.30%14.78%14.46%13.12%13.48%11.18%9.72%7.29%5.63%5.43%-98.95%107.77%4.60%4.43%
Dividends Paid - Common Growth (3y) 47.38%43.36%39.47%38.15%1.89%1.16%36.27%14.82%15.45%12.56%7.83%17.42%18.23%17.99%18.50%18.49%17.83%17.16%16.75%16.08%16.43%16.50%15.86%14.99%14.26%15.84%14.69%14.37%13.88%14.03%12.27%11.39%10.39%-76.34%36.11%7.83%6.97%
Dividends Paid - Common Growth (5y) 34.22%32.97%31.09%30.62%9.03%7.68%28.62%15.68%15.98%13.81%10.84%16.38%16.52%17.41%17.29%17.01%16.79%16.80%15.98%15.40%15.03%14.70%13.55%12.76%11.82%-55.23%27.45%10.57%10.21%
Dividends Paid - Common (QoQ) 9.52%11.95%5.97%164.22%6.66%-57.05%74.98%2.89%12.76%18.57%-19.38%4.90%0.79%3.09%2.99%6.00%4.40%4.98%4.68%4.57%4.52%4.25%4.10%7.07%0.18%4.43%2.97%4.24%2.62%3.86%2.90%5.52%4.70%2.55%1.76%5.04%4.41%1.35%2.09%2.92%3.04%-0.89%0.51%2.72%-98.97%19,419.67%-49.40%2.55%
EBITDA Margin Growth (1y) 1,245.00653.00485.001,051.00-60.00-71.00-954.00-429.00-429.00-1016.00569.00-304.00-109.00850.00332.005,809.00133.00-102.00-1054.00-6272.00-793.00106.00845.00329.001,515.00-24.0067.00-98.00-220.00670.00238.00-271.00264.00-848.00-10.00759.00-179.00635.0061.00404.00-144.00152.00-625.00-801.00522.00-863.00611.001,121.00-998.00296.00-1693.00-426.00586.0046,691.00-1159.006,888.00
EBITDA Margin Growth (3y) 756.00-434.00101.00318.00-598.00-238.00-53.005,076.00-405.00-269.00-153.00-768.00-769.00854.00123.00-134.00855.00-20.00-142.00-6041.00502.00752.001,150.00-40.001,559.00-202.00295.00390.00-135.00457.00290.00892.00-59.00-61.00-573.00363.00199.00-76.0047.00724.00-620.00-415.00-1707.00-106.00110.0046,124.00-2241.007,583.00
EBITDA Margin Growth (5y) 781.00313.00-621.00-145.00-1258.00-233.00-262.00-867.00317.00-186.00759.00-537.00527.001,499.00428.00-503.00899.00-198.0087.00-5553.00587.00539.001,202.001,123.001,236.00585.00-268.00-7.00243.00-254.00276.001,212.00-535.00-628.00-1656.001,058.00-213.0046,911.00-2805.007,187.00
EBITDA Margin (QoQ) 627.00266.00-283.00635.0035.0098.00283.00-476.0023.00-784.00808.00-476.00-564.00801.00-66.00-280.00395.00283.005,411.00-5956.00159.00-668.00193.00-477.001,059.0070.00-323.00709.00-481.00162.00-488.00588.00409.00-270.00-998.001,122.00-703.00568.00-228.00184.00111.00-5.00114.00-364.00407.00-782.00-62.00959.00-978.00691.00449.00-1160.00316.00-1298.001,716.00-148.0046,421.00-49148.009,763.00
EBIT Growth (1y) 159.73%370.26%718.56%552.82%173.74%190.88%155.43%85.86%-18.89%-10.03%-16.12%-15.87%65.97%48.71%56.59%31.58%30.31%23.34%8.25%8.30%21.45%22.38%17.99%13.23%0.00%0.00%0.00%0.00%19.08%8.50%10.32%38.79%10.56%12.39%25.59%8.65%18.23%3.13%15.92%25.65%5.94%25.21%0.92%-2.34%1.71%2.31%9.68%32.15%9.48%4.80%-1.61%-23.93%-15.54%-217.04%-279.95%1,051.70%
EBIT Growth (3y) 49.27%108.57%159.81%108.63%54.46%57.29%49.70%27.19%20.60%18.17%12.44%6.23%37.97%30.93%25.99%17.29%16.53%14.71%8.50%7.04%13.09%9.91%9.18%16.26%9.60%6.84%11.48%14.67%15.89%7.94%17.11%23.74%11.46%13.22%13.69%10.06%8.41%9.73%8.67%17.48%5.66%10.32%2.88%-0.61%-2.02%-48.20%-57.97%126.22%
EBIT Growth (5y) 37.24%71.81%97.07%64.62%42.28%42.49%33.78%20.33%16.33%15.09%10.90%6.30%25.62%19.49%17.15%17.50%15.81%12.98%12.09%13.08%13.58%9.01%13.64%16.49%10.52%9.51%10.14%13.10%10.90%10.01%12.20%19.58%9.05%9.25%9.66%6.03%3.33%-29.35%-33.70%70.02%
EBIT Margin Growth (1y) 1,245.00653.00485.001,051.00573.00684.00676.00534.00-225.00-145.00-229.00-268.00395.00350.00425.00233.00217.00160.00-10.008.0059.0080.00-2.00-71.000.000.000.000.00145.00-6.0020.00360.0011.0065.00269.0050.00216.00-18.00174.00309.0015.00322.00-54.00-96.00-43.00-48.00101.00555.00138.0084.00-57.00-647.00-347.00-3435.00-3709.009,837.00
EBIT Margin Growth (3y) 1,593.001,193.00932.001,317.00743.00889.00872.00498.00387.00365.00185.00-27.00671.00590.00412.00170.00276.00241.00-12.00-63.00204.0074.0018.00289.00156.0059.00289.00410.00372.0041.00463.00718.00242.00369.00389.00263.00188.00256.00220.00768.00111.00358.00-11.00-187.00-252.00-3399.00-3665.009,745.00
EBIT Margin Growth (5y) 2,206.001,702.001,347.001,558.001,019.001,130.00859.00436.00446.00445.00183.00-98.00816.00584.00433.00530.00432.00300.00277.00347.00430.00122.00461.00648.00387.00363.00409.00623.00344.00315.00510.001,178.00337.00405.00432.00171.00-20.00-3095.00-3546.009,958.00
EBIT Margin (QoQ) 627.00266.00-283.00635.0035.0098.00283.00157.00146.0090.00140.00-602.00226.006.00102.0062.00181.0081.00-90.0046.00123.00-90.00-72.0097.00145.00-172.00-141.00168.00145.00-172.00-141.00313.00-6.00-145.00199.00-36.0048.0059.00-20.00129.00-185.00250.00114.00-164.00121.00-126.0073.00-111.00116.0023.00527.00-528.0062.00-119.00-62.00-228.00-3026.00-393.0013,483.00
EBIT (QoQ) 75.49%141.52%-382.75%307.57%10.90%25.76%56.42%25.48%17.84%10.44%13.82%-45.24%30.71%2.96%14.16%8.03%17.12%8.41%-4.07%6.98%10.86%-4.86%-4.03%19.97%11.71%-8.27%-7.89%5.95%11.71%-8.27%-7.89%26.16%1.79%-6.74%15.88%0.50%3.47%4.22%0.25%9.36%-9.75%17.15%8.66%-7.79%6.67%-5.58%5.15%-3.97%7.30%1.22%26.69%-20.44%2.72%-4.98%-2.05%-11.65%-242.33%-46.10%726.88%
EBT Growth (1y) 87.18%82.72%88.75%-46.17%100.29%428.19%287.73%293.55%-88,433.33%-140.38%-183.24%-179.98%333.77%864.49%1,467.06%143.94%-71.90%-4.60%-1.71%-10.11%-397.30%-19.79%18.66%51.18%320.00%117.67%28.13%-55.91%8.60%-4.08%2.00%189.83%14.31%21.72%36.38%17.75%32.67%5.74%46.84%-24.98%-5.14%-13.59%-126.81%-130.30%60.22%-120.54%479.08%588.13%-88.24%892.83%-128.32%-39.56%217.78%4,742.27%-899.52%1,268.90%
EBT Growth (3y) 30.80%38.82%43.98%-31.29%100.37%129.78%185.87%38.91%734.11%43.34%123.64%-31.89%-25.00%98.74%161.80%37.46%22.50%18.54%14.33%-15.70%92.23%18.75%15.75%24.54%67.87%36.46%21.24%14.59%18.09%7.27%26.88%36.80%12.89%3.61%-36.38%-31.38%26.34%-29.82%14.27%3.52%-43.67%12.06%-31.77%-3.67%-15.71%328.83%-120.57%248.67%
EBT Growth (5y) 17.27%29.70%34.26%23.68%-38.25%57.70%93.20%23.94%419.83%38.75%76.24%-26.77%46.14%70.04%86.95%22.54%17.94%14.23%15.76%15.38%60.86%16.60%25.44%11.28%40.30%18.35%-21.99%-18.55%20.14%-17.28%15.73%30.51%-22.98%12.61%-20.84%-4.62%-5.50%135.25%-44.15%55.80%
EBT Margin Growth (1y) 1,289.00661.00497.00-438.00164.00462.00147.004,930.00-345.00-474.00-165.00-5481.001,077.001,059.00986.003,337.00-545.00-125.00-90.00-159.00-665.00-248.004.00213.001,529.00650.00232.00-567.004.00-144.00-66.00749.0043.00135.00287.00140.00300.0017.00506.00-393.00-136.00-211.00-2246.00-1222.00679.00-1197.002,140.001,608.00-1717.001,744.00-2149.00-551.00469.0044,862.00-2085.005,174.00
EBT Margin Growth (3y) 1,107.00649.00480.00-989.00896.001,047.00969.002,786.00187.00460.00732.00-2302.00-133.00686.00900.003,391.00319.00277.00146.00-513.00868.00259.00170.00395.001,576.00642.00453.00322.00347.008.00727.00496.00207.00-58.00-1454.00-1475.00844.00-1391.00400.00-7.00-1173.00337.00-2255.00-165.00-569.0045,409.00-2093.006,231.00
EBT Margin Growth (5y) 1,639.001,583.001,376.002,190.00-315.00675.00883.002,841.001,051.00863.00968.00-2657.001,400.001,193.001,066.003,574.00366.00269.00367.00376.001,211.00411.00963.00142.001,740.00448.00-1287.00-1293.00890.00-1399.00621.00882.00-830.00489.00-1462.00-418.00-405.0045,216.00-3834.004,616.00
EBT Margin (QoQ) 670.00229.00-835.001,225.0042.0066.00-1770.001,827.00340.00-249.003,013.00-3449.00211.0060.00-2303.003,110.00193.00-13.0047.00-773.00614.0022.00-21.00-1280.001,031.00274.00188.0037.00152.00-144.00-612.00608.004.00-67.00204.00-98.0096.0085.0057.0062.00-186.00574.00-842.00319.00-261.00-1462.00182.002,221.00-2138.001,876.00-350.00-1105.001,324.00-2017.001,248.00-85.0045,717.00-48964.008,506.00
EBT (QoQ) 43.27%26.54%-160.37%88.19%23.51%52.17%-3,282.67%100.02%85,666.67%-72.64%3,387.50%-110.79%60.79%43.60%-3,251.02%131.55%28.22%0.86%7.71%-79.82%335.27%3.91%-1.49%-166.73%217.43%53.72%25.52%-2.90%16.19%-9.52%-56.81%139.19%2.62%-3.78%22.72%-5.67%9.27%7.81%5.96%6.29%-12.91%49.72%-45.87%34.40%-20.66%-146.45%38.83%810.77%-110.17%957.16%-21.23%-82.88%585.68%-130.62%268.10%-9.97%10,348.24%-106.32%330.22%
Enterprise Value Growth (1y) 16.74%12.71%32.90%-0.63%-302.91%-333.39%-368.38%-323.23%-3.09%-4.39%-3.58%-27.98%-1.15%-0.05%-31.33%0.00%-12.25%-47.40%-2.30%5.60%1.40%35.83%33.51%29.26%24.61%30.97%28.53%-34.74%-34.25%-65.51%-69.26%9.95%10.32%-7.64%-13.48%-11.77%-69.23%-44.67%-39.26%-44.67%6.09%-4.41%0.75%7.04%36.56%10.33%9.75%6.11%-53.03%-3.66%-6.59%3.16%21.82%23.73%40.88%54.81%26.57%-56.79%-55.54%
Enterprise Value Growth (3y) -51.22%-58.06%-48.20%-75.99%-61.36%-65.42%-85.39%-75.62%-5.39%-15.47%-11.64%-6.51%-3.83%1.82%3.69%12.59%5.86%13.25%21.37%3.46%0.07%9.83%7.00%4.97%3.18%-7.14%-11.14%-10.69%-26.77%-37.11%-38.81%-13.34%-12.54%-17.59%-16.18%-14.55%-0.28%-10.64%-7.65%-8.09%3.03%0.99%1.53%5.45%8.78%10.83%17.15%25.65%4.22%-7.42%0.67%
Enterprise Value Growth (5y) -31.46%-42.25%-34.33%-38.77%-35.98%-33.76%-34.08%-29.32%2.75%7.37%7.94%-2.86%-2.53%-1.57%-1.56%4.12%-0.09%-3.07%1.36%1.96%-8.65%-2.69%-4.91%-6.78%-7.60%-13.19%-13.67%-12.77%-3.95%-19.27%-19.10%-4.91%-6.71%-8.61%-8.57%-6.45%-3.82%-1.38%4.70%11.18%12.14%-3.02%2.57%
Enterprise Value (QoQ) 10.58%-18.68%21.55%0.00%6.25%8.77%-17.66%-300.37%-0.84%1.41%-6.32%2.48%-2.12%2.18%-31.37%22.93%-1.01%-28.42%-0.03%13.49%-32.64%10.88%7.69%9.64%13.67%7.66%1.78%3.70%20.96%4.40%-85.16%4.05%2.55%2.23%1.50%4.45%-16.98%-3.07%2.97%-44.67%0.00%0.79%-0.80%6.09%-11.17%5.69%5.59%35.91%-57.14%5.08%1.78%-4.46%-6.45%2.39%10.77%15.67%-3.84%24.35%31.78%-37.02%-121.71%24.95%
EPS (Basic) Growth (1y) 94.74%80.00%85.71%135.43%0.00%350.00%200.00%100.00%-361.97%-180.00%-108.33%121.65%175.00%11,500.00%0.00%-100.88%-33.33%700.00%300.00%350.00%14.29%33.33%12.50%11.11%0.00%-275.00%66.67%50.00%125.00%214.29%33.33%6.67%66.67%0.00%0.00%12.50%-136.67%-187.50%105.00%-127.78%363.64%384.78%-95.12%580.00%-158.62%-95.44%553.53%9,834.19%-606.51%23,145.49%
EPS (Basic) Growth (3y) 37.59%26.32%61.06%44.22%51.83%91.29%166.84%-15.66%-27.72%4.69%35.72%100.00%100.00%44.22%16.96%-58.75%49.38%-141.01%79.15%95.74%37.00%38.67%35.72%21.14%55.36%25.99%30.50%21.64%-50.00%0.00%39.82%-32.64%17.23%35.57%-53.58%14.47%-36.92%-51.57%-13.22%409.75%-121.85%218.07%
EPS (Basic) Growth (5y) 18.13%43.21%-31.95%24.57%55.18%0.00%58.49%12.47%51.57%-7.79%31.61%35.10%-69.52%71.88%37.97%29.20%-32.48%39.77%78.26%47.58%55.18%-28.99%-34.08%38.66%-20.64%29.38%37.88%-25.98%19.14%-32.77%16.32%-2.72%175.58%-54.04%92.46%
EPS (Basic) (QoQ) 47.37%30.00%-141.92%94.09%-100.00%50.00%700.00%-116.67%600.00%-80.00%1,100.00%-138.50%13.41%200.00%200.00%66.67%2,180.00%-300.00%150.00%250.00%-14.29%33.33%12.50%-11.11%0.00%12.50%11.11%-20.00%-275.00%207.14%0.00%20.00%-11.11%25.00%-20.00%87.50%-46.67%25.00%-10.00%-161.11%-27.27%392.86%-112.20%680.00%37.48%-94.98%1,100.00%-170.83%110.69%619.12%18,141.08%-105.04%451.77%
EPS (Weighted Average and Diluted) Growth (1y) 134.07%334.01%159.38%-643.33%121.65%0.00%-100.91%-33.33%700.00%40.00%125.00%214.29%14.29%66.67%0.00%12.50%-136.67%-193.75%105.00%-127.78%354.55%362.71%-95.12%580.00%-160.71%-95.42%548.78%9,753.01%-606.51%23,082.65%
EPS (Weighted Average and Diluted) Growth (3y) 52.01%89.69%167.15%-13.53%4.69%49.38%-141.01%91.29%37.00%38.67%21.64%-50.00%-2.33%-33.08%15.87%35.05%14.47%-36.92%-51.68%-13.43%408.36%-121.85%210.35%
EPS (Weighted Average and Diluted) Growth (5y) 43.21%24.64%54.33%0.79%36.08%29.20%-31.99%39.77%78.26%47.58%55.18%-28.99%-35.10%19.14%-32.77%16.31%178.95%-54.04%92.09%
EPS (Weighted Average and Diluted) (QoQ) 47.75%656.74%-110.77%846.71%-86.74%200.00%66.67%2,100.00%-300.00%150.00%250.00%-14.29%-20.00%-275.00%28.57%-11.11%87.50%-46.67%25.00%-10.00%-161.11%-36.36%373.33%-112.20%660.00%40.74%-94.92%1,100.00%-170.83%110.62%618.95%18,124.38%-105.08%448.36%
FCF Margin Growth (1y) -3826.00-4241.00-4846.0013,467.00-548.00481.00463.00657.00-34.00349.00-295.00532.00-212.0051.00-1.00-528.00-376.00117.00-469.00-1627.001,040.00-478.001,395.00965.00653.0024.00-219.00835.00-195.00481.00206.00-652.00226.00152.0057.00600.00-42.00654.0053.00324.00-38.00-203.00-179.00-1071.001,051.00-418.00338.00-103.00-60.00-371.00252.00-304.00-1276.00732.00-4798.00-4493.00
FCF Margin Growth (3y) -4408.00-3411.00-4678.0014,656.00-793.00882.00168.00661.00-622.00518.00-765.00-1624.00452.00-309.00925.00-1191.001,317.00-336.00707.00172.001,498.0027.001,382.001,148.00683.00657.0044.00782.00-12.001,287.00316.00272.00145.00603.00-69.00-148.00970.0032.00212.00-851.00953.00-992.00411.00-1479.00-285.00-57.00-4208.00-4901.00
FCF Margin Growth (5y) -4996.00-3242.00-5148.0012,500.00-130.00521.001,093.00-2.001,071.0064.00411.00176.00910.00196.00912.00-1008.001,347.00297.00970.00120.001,681.00833.001,492.002,072.00603.001,108.00-82.0035.001,001.00665.00475.00-903.001,136.00-186.00521.00-555.00-365.00394.00-4334.00-5648.00
FCF Margin (QoQ) 94.00664.00-17209.0012,625.00-321.0059.001,104.00-1390.00709.0041.001,298.00-2081.001,092.00-603.002,124.00-2825.001,355.00-655.001,597.00-2673.001,848.00-1241.00438.00-5.00330.00631.009.00-317.00-298.00388.001,062.00-1347.00378.00113.00204.00-470.00305.0018.00747.00-1112.001,001.00-583.001,018.00-1474.00836.00-559.00126.00648.00-633.00197.00-316.00692.00-945.00820.00-872.00-279.001,064.00-4710.00-568.00
FCF Payout Ratio Growth (1y) 293.70%9.22%5.92%1,391.70%221.79%179.69%225.78%-95.50%-67.35%-55.97%-14.63%31.98%-27.58%30.61%-29.59%-4.05%54.34%-11.42%-0.81%7.84%-15.44%15.85%-22.22%5.89%-7.59%13.23%20.81%24.25%92.95%-41.85%41.67%-10.85%20.45%15.82%48.92%-2.39%37.47%172.10%-59.38%-140.19%-119.11%-100.61%-232.40%-2.40%-205.32%
FCF Payout Ratio Growth (3y) 60.52%32.35%43.35%-3.96%-8.71%34.96%25.11%-61.52%-28.54%-20.13%-15.84%10.95%-1.86%10.26%-18.41%3.09%6.45%5.13%-2.32%12.37%14.67%-8.63%10.00%5.46%29.02%-8.64%36.60%2.63%47.29%22.37%-5.01%-32.94%-32.31%-26.40%-40.96%-33.92%-40.98%
FCF Payout Ratio Growth (5y) 35.82%18.82%15.52%-1.73%-0.14%19.83%8.60%-42.10%-22.19%-7.75%-10.94%12.43%11.00%-2.47%-1.45%3.95%22.89%-4.79%14.48%4.30%20.08%19.17%-4.24%-19.73%-20.72%-15.02%-27.51%-19.58%-31.04%
FCF Payout Ratio (QoQ) -1,880.34%114.79%129.45%-34.84%-510.49%117.26%3,131.42%-85.94%1.66%-29.45%-55.37%1.99%37.11%36.79%-31.01%-44.04%147.29%-26.26%-5.98%-9.98%41.93%-17.43%2.22%-29.41%94.44%-44.56%39.17%-38.40%138.25%-40.85%43.13%-4.33%-28.20%44.10%-9.93%29.26%-30.96%85.29%-40.97%82.06%36.64%-72.34%-158.40%13.42%95.61%-5,861.26%54.83%-158.14%
Free Cash Flow Growth (1y) -83.81%-92.38%-92.10%113.67%-84.26%198.11%160.25%64.61%-36.58%48.24%-33.43%30.48%-441.06%15.20%10.02%-12.80%-268.32%21.10%-85.80%-74.37%209.40%-26.12%2,365.03%246.35%129.53%2.93%-14.95%56.62%-10.05%69.93%26.75%-22.27%35.59%20.23%9.98%43.62%0.49%49.94%8.93%21.51%1.58%-5.30%-7.98%-40.02%103.07%-17.71%29.34%-4.71%-1.17%-24.04%16.26%-19.12%-59.68%164.13%-362.85%-651.68%-271.70%-256.92%-2.14%65.80%
Free Cash Flow Growth (3y) -74.72%-30.42%-48.46%31.88%-32.77%72.03%23.99%23.26%-115.20%27.40%-52.97%-33.69%139.53%1.01%56.74%-8.18%124.06%-2.71%43.85%11.61%62.09%8.92%198.40%61.56%40.94%28.12%5.84%20.47%7.02%45.23%14.94%10.70%11.44%19.52%3.30%1.53%27.51%5.33%9.04%-11.44%26.80%-16.03%11.43%-22.68%-6.81%18.19%-81.23%-84.22%-38.98%-72.67%-72.37%-52.21%
Free Cash Flow Growth (5y) -17.11%-14.02%-53.65%15.61%6.53%35.42%46.16%10.70%82.07%9.48%16.87%9.61%95.25%12.51%32.93%-1.18%67.74%13.48%32.92%9.19%38.40%18.43%99.79%49.06%23.37%24.46%3.51%4.97%20.38%19.01%12.56%-4.96%22.67%1.31%10.64%-4.21%-3.75%18.58%-42.91%-38.51%-27.82%-34.82%-41.71%-23.49%
Free Cash Flow (QoQ) 7.52%19.00%-338.52%105.30%-49.37%23.35%312.73%-93.89%858.63%7.68%161.05%-97.65%2,140.81%-51.64%411.65%-106.15%856.87%-53.82%305.51%-125.98%348.85%-94.59%631.99%10.92%68.05%80.66%2.85%-26.50%-24.63%49.27%89.41%-57.78%42.37%11.34%16.16%-26.36%26.25%1.84%51.69%-48.47%88.36%-26.01%69.21%-56.93%75.61%-28.11%10.30%45.83%-28.84%12.99%-18.74%51.25%-45.30%72.94%-43.47%-24.59%258.29%-272.11%-18.64%76.53%-227.44%-12.03%60.27%
Gross Margin Growth (1y) 151.00139.00242.00234.00-141.00-113.00-242.00-319.0053.00191.00321.00284.00234.00136.0044.0031.00-187.00-168.00-96.00-91.000.000.000.000.0043.0086.00-39.0027.0059.0062.00161.0091.00227.00169.00162.00224.0068.00214.00204.00181.0079.0023.002.00-22.0039.00-8.0015.0084.0033.00-1927.00-2488.00-2664.00
Gross Margin Growth (3y) 63.00217.00322.00199.00146.00214.00123.00-4.00100.00158.00269.00224.0047.00-33.00-53.00-60.00-144.00-82.00-135.00-63.00102.00148.00122.00118.00329.00317.00284.00342.00354.00446.00526.00495.00374.00407.00367.00383.00186.00230.00220.00242.00151.00-1912.00-2471.00-2603.00
Gross Margin Growth (5y) 110.00184.00269.00139.00-41.0045.0027.00-95.00143.00245.00230.00252.00149.00115.0070.0058.00142.00149.00188.00252.00397.00532.00488.00523.00476.00555.00490.00501.00471.00461.00543.00557.00446.00-1528.00-2106.00-2198.00
Gross Margin (QoQ) -62.00-50.00116.00147.00-74.0054.00107.00-228.00-46.00-75.0030.00145.0091.0055.00-7.0095.00-7.00-37.00-20.00-123.0012.0035.00-14.00-33.0012.0035.00-14.0011.0055.00-90.0052.0042.0058.009.00-18.00178.000.002.0044.0023.00146.00-9.0021.00-79.0091.00-30.00-3.00-19.0044.00-8.0066.00-69.00-1916.00-569.00-110.00
Gross Profit Growth (1y) 20.21%20.36%21.04%18.68%2.07%0.88%-1.45%-1.34%11.03%14.10%16.71%14.45%14.51%12.91%9.86%8.25%12.78%12.84%16.18%17.60%0.00%0.00%0.00%0.00%9.06%10.60%8.03%8.86%10.96%9.11%8.85%7.13%8.34%7.29%8.16%10.36%6.26%8.36%7.46%5.65%5.52%5.28%3.99%1.94%2.28%0.26%1.64%4.64%3.51%11.28%9.76%2.73%
Gross Profit Growth (3y) 10.86%11.48%11.66%10.25%9.08%9.13%8.11%6.92%12.77%13.28%14.21%13.37%8.90%8.41%8.48%8.38%7.14%7.66%7.87%8.58%6.56%6.46%5.55%5.26%9.45%8.99%8.34%8.77%8.50%8.25%8.16%7.69%6.70%6.97%6.52%5.93%4.67%4.58%4.34%4.07%3.76%5.51%5.07%3.10%
Gross Profit Growth (5y) 11.96%12.04%12.19%11.27%7.92%7.96%7.98%7.53%9.35%9.96%9.98%9.66%9.34%8.98%8.46%8.22%8.13%7.88%8.12%8.64%6.85%7.01%6.45%6.34%8.01%8.11%7.28%6.75%6.63%6.01%5.98%5.91%5.16%6.43%6.16%5.02%
Gross Profit (QoQ) 1.42%2.77%6.24%8.57%1.54%3.35%4.17%-6.63%0.36%0.96%4.28%5.08%3.14%3.27%2.26%5.13%1.69%0.48%0.76%9.53%1.75%3.46%1.99%-6.86%1.75%3.46%1.99%1.58%3.19%1.05%2.77%3.54%1.47%0.81%1.15%4.71%0.49%1.63%3.20%0.82%2.48%0.78%1.46%0.69%2.25%-0.45%-0.53%1.02%0.23%0.92%2.40%-0.06%7.75%-0.46%-4.16%
Interest Coverage Ratio Growth (1y) -45.33%153.32%902.99%2,954.88%47.68%32.08%16.97%-8.69%-31.59%-8.56%-16.70%-20.23%51.24%30.84%33.58%10.06%13.78%-8.62%-9.66%-0.99%21.40%74.12%49.37%34.26%12.34%-11.08%1.12%-3.05%0.80%-2.18%-11.04%20.41%5.95%9.82%20.66%-1.70%9.03%-6.14%-2.57%11.59%-6.34%9.83%-2.72%-7.19%-2.25%11.39%21.11%273.74%22.37%10.70%-21.76%-80.42%-37.03%-155.05%-233.47%625.09%
Interest Coverage Ratio Growth (3y) -17.95%45.17%114.17%183.54%15.18%16.47%9.18%-7.10%5.59%3.01%0.17%-4.56%27.83%27.68%21.70%13.52%15.77%12.26%10.92%8.83%11.19%14.84%10.35%16.16%6.26%-1.52%2.77%4.69%5.20%0.28%1.50%9.72%2.66%4.22%4.57%0.60%-0.06%4.71%4.70%57.01%3.86%10.64%-2.68%-12.11%-9.02%-38.88%-48.35%74.40%
Interest Coverage Ratio Growth (5y) -1.01%29.61%62.82%89.84%16.11%20.25%11.92%1.28%9.93%11.10%8.71%2.50%18.79%12.61%10.15%11.30%10.63%8.73%7.93%8.81%9.69%9.32%9.57%11.45%4.14%-0.31%0.57%3.51%1.29%4.29%4.26%35.58%5.29%6.90%1.62%-5.72%-5.11%-21.97%-26.18%40.60%
Interest Coverage Ratio (QoQ) -76.39%-140.14%58.46%1,488.60%9.40%27.24%47.70%-28.17%-2.15%12.68%15.30%-46.19%30.79%2.65%10.41%2.03%13.14%4.80%-9.03%5.47%-9.13%3.62%-0.30%29.33%30.33%-11.11%-10.38%8.21%3.16%1.09%-14.08%12.50%0.11%-8.08%16.30%-1.00%3.77%1.00%-5.25%9.79%-10.67%4.84%8.52%-7.85%4.75%-7.14%3.54%-2.94%19.36%0.96%219.54%-68.22%7.98%-28.64%-20.05%2.22%-194.41%-73.00%534.30%
Net Cash Flow Growth (1y) 79.43%81.12%37.96%71.34%23,360.86%211.65%61.26%78.08%-103.84%259.59%-152.27%-2.22%-79.58%-57.59%1,259.66%-99.97%-251.44%3,277.75%-154.47%-450,120.00%39.10%-142.05%53.47%87.91%63.74%-12.20%59.43%4,783.72%-27.92%79.09%-4.46%-103.33%-0.10%-16.11%947.40%-82.10%-42.92%1,620.54%-118.88%126.86%-39.61%-72.81%-121.38%-1,259.93%-474.43%232.53%27.96%-6.34%87.70%-70.00%-25.66%-101.58%-158.65%-80.60%-233.41%-3.38%211.01%3,193.29%-38.13%-53.27%
Net Cash Flow Growth (3y) -22.45%40.24%15.36%43.96%-152.14%54.71%137.12%-91.61%-30.89%272.09%-151.64%-51.73%-56.64%-100.20%-43.24%-29.76%8.10%-161.76%-28.12%2,842.95%34.39%-28.03%41.80%42.67%22.57%35.17%77.49%-41.57%-22.31%78.55%-18.67%-74.66%-25.93%89.46%-52.43%-78.36%-125.47%150.65%-32.02%-49.08%0.45%-35.27%-26.08%-199.50%-22.26%-42.16%-44.52%-30.38%33.01%24.21%-79.54%-47.27%
Net Cash Flow Growth (5y) -63.23%66.66%-30.81%-45.66%-102.81%-89.11%-23.49%-18.35%-15.48%-92.31%-24.64%53.27%-12.26%-27.83%-4.49%-18.00%0.13%-42.47%-1.87%-334.36%16.57%11.74%20.61%15.91%1.52%25.61%-8.46%-54.63%-71.13%39.79%-21.66%-17.09%-7.13%46.67%-26.24%-64.82%-29.53%22.86%-26.67%-47.17%37.04%11.62%-55.97%-110.57%
Net Cash Flow (QoQ) -125.15%-19.51%152.21%-114.64%-106.64%-292.77%244.19%1,887.66%-99.01%-236.27%762.87%-142.84%192.93%-195.60%356.94%-178.67%121.95%2,513.80%-99.99%-814,740.00%310.96%-142.15%37.88%-10.24%-45.66%53.35%83.85%-230.58%-350.67%83.13%1,964.03%-109.03%26.32%15.76%40.63%-171.63%14.53%714.80%-112.76%-113.18%1,009.37%-107.63%118.15%-1,208.00%277.09%-162.15%4.89%-448.72%202.52%-113.46%-40.40%36.53%349.98%-156.41%-125.22%18.56%118.75%-1,069.53%30.16%187.45%456.22%-140.66%22.51%
Net Income Growth (1y) 81.11%80.89%86.36%-57.94%81.22%339.52%160.82%289.22%-651.80%-184.68%-133.45%-179.22%380.48%523.00%8,431.91%435.45%-97.87%5.58%-15.76%-88.96%-4,930.40%-32.70%5.14%20.52%249.02%83.00%30.47%-42.51%-1.39%-7.81%-3.06%-93.86%23.93%41.25%53.39%4,893.53%38.22%3.59%42.65%-28.45%-6.70%-14.37%-125.81%-133.89%49.16%-129.19%425.83%480.75%-86.71%534.51%-149.59%-94.82%118.71%7,781.34%-608.42%27,357.68%
Net Income Growth (3y) 35.62%27.09%69.72%-33.28%81.32%119.53%166.62%91.55%34.80%55.80%186.35%-33.56%-42.42%71.06%323.21%34.74%15.35%9.15%4.94%-57.56%314.05%4.32%9.97%-65.09%56.34%33.57%24.72%20.80%19.09%10.49%28.49%29.94%16.92%7.80%-36.88%-141.63%24.37%-31.21%6.26%-2.63%-43.03%2.79%-34.20%-59.42%-24.32%364.09%-125.37%282.96%
Net Income Growth (5y) 15.05%30.13%31.61%23.53%-32.47%51.93%76.27%21.69%102.87%36.03%100.26%-27.29%44.25%47.88%148.80%15.05%13.41%11.11%11.43%-25.18%161.20%10.68%23.81%8.74%34.17%16.15%-22.10%-19.41%18.64%-18.50%12.27%23.14%-20.54%9.70%-23.84%19.02%-10.98%145.21%-44.11%67.37%
Net Income (QoQ) 41.01%26.70%-120.14%80.15%40.34%47.68%-2,448.92%97.64%860.79%-86.71%7,829.54%-109.38%14.31%94.75%-18,677.66%133.21%29.24%3.38%656.00%-99.79%6,299.20%-17.51%-0.97%-192.41%189.15%28.87%13.52%14.26%9.48%-8.12%-49.98%96.00%2.36%-3.39%-96.83%3,855.40%16.66%4.91%3.15%9.49%-12.57%44.48%-48.26%42.77%-19.77%-143.55%32.07%728.40%-115.70%586.15%-20.62%-78.07%413.34%-155.49%108.29%825.90%18,398.34%-104.99%421.42%
Net Income towards Common Stockholders Growth (1y) 92.72%80.89%86.36%134.66%51.23%339.52%160.82%109.91%-651.80%-184.68%-133.45%-105.09%117.27%189.73%2,357.45%19,157.61%-65.37%-24.83%-108.67%-100.67%2,583.20%249.67%1,979.89%1,205.68%0.00%0.00%0.00%0.00%23.32%2.20%5.52%-259.99%64.02%51.77%125.51%214.02%35.86%8.91%66.46%5.14%0.11%20.01%-147.84%-188.68%104.30%-129.11%303.20%379.56%-93.97%547.81%-160.11%-95.40%440.72%9,966.85%-608.42%23,392.14%
Net Income towards Common Stockholders Growth (3y) 35.62%27.09%69.72%66.67%38.09%56.32%87.51%173.04%34.80%-17.03%-38.47%-27.34%53.33%63.35%238.53%152.52%110.23%38.01%17.69%-58.02%221.04%52.89%179.51%-160.56%26.47%15.76%33.51%22.19%40.07%19.10%58.22%24.25%30.67%25.65%-55.99%-2.06%40.59%-33.52%17.40%37.62%-50.22%16.09%-37.23%-51.49%-12.66%408.17%-105.30%218.25%
Net Income towards Common Stockholders Growth (5y) 15.05%17.73%44.15%45.70%51.13%46.65%56.83%8.54%69.68%14.84%65.21%-6.42%31.81%34.55%109.99%-86.50%79.80%32.46%31.14%-33.00%136.34%42.65%138.06%87.55%22.43%15.18%-31.25%-29.92%41.24%-20.97%30.95%36.59%-22.76%20.93%-33.20%16.40%-1.95%179.81%-54.81%94.99%
Net Income towards Common Stockholders (QoQ) 41.01%26.70%-120.14%92.36%-54.91%47.68%659.31%-110.76%860.79%-86.71%1,830.25%-138.53%14.31%94.75%-193.62%230.80%345.15%32.05%2,378.75%-99.76%866.40%-115.23%-91.30%1,052.84%25.94%-18.11%12.52%-13.82%25.94%-18.11%12.52%6.27%4.38%-15.45%-270.60%208.94%-3.42%25.63%-13.74%29.82%-22.58%92.00%-45.51%23.60%-7.19%-176.54%-0.99%384.76%-113.22%634.30%38.94%-93.86%881.88%-171.72%110.64%621.60%18,180.14%-105.05%452.86%
Net Margin Growth (1y) 1,332.00660.00493.001,565.0053.00417.00105.00314.00-234.00-510.00-48.00-719.00315.00417.00254.005,887.00-29.00-60.00-261.00-5890.00296.00256.00325.00373.000.000.000.000.0043.00-24.00-9.00-834.00174.00146.00336.001,035.00160.0023.00368.00-6.00-32.0078.00-1461.00-992.00630.00-776.001,361.001,717.00-1208.00921.00-1434.00-1201.00324.0046,113.00-1526.007,300.00
Net Margin Growth (3y) 1,151.00567.00551.001,159.00133.00324.00311.005,481.0051.00-152.00-56.00-722.00582.00614.00318.00370.00267.00197.0064.00-5517.00339.00233.00316.00-461.00217.00123.00327.00201.00377.00145.00695.00195.00302.00247.00-757.0037.00757.00-675.00268.00719.00-611.00223.00-1534.00-476.00-255.0046,258.00-1599.007,816.00
Net Margin Growth (5y) 1,436.00925.00543.001,156.00401.00521.00375.00-35.00348.00104.00270.00-349.00625.00591.00309.00-464.00484.00319.00391.00-5316.00674.00402.001,020.00568.00345.00223.00-767.00-797.00975.00-553.00594.00920.00-277.00392.00-831.00553.00-127.0046,359.00-2692.006,818.00
Net Margin (QoQ) 626.00234.00-630.001,102.00-46.0068.00441.00-410.00318.00-244.00649.00-958.0042.00218.00-22.0076.00145.0055.005,612.00-5840.00114.00-147.00-17.00346.0074.00-78.0031.00-27.0074.00-78.0031.0016.008.00-64.00-794.001,024.00-20.00126.00-95.00149.00-158.00471.00-468.00123.00-47.00-1068.001.001,744.00-1453.001,069.00357.00-1181.00676.00-1286.00590.00344.0046,465.00-48925.009,415.00
Operating Income Growth (1y) 159.73%370.26%718.56%552.82%173.74%190.88%155.43%85.86%-18.89%-10.03%-16.12%-15.87%65.97%48.71%56.59%31.58%30.31%23.34%8.25%8.30%21.45%22.38%17.99%13.23%0.00%0.00%0.00%0.00%19.08%8.50%10.32%38.79%10.56%12.39%25.59%8.65%18.23%3.13%15.92%25.65%5.94%25.21%0.92%-2.34%1.71%2.31%9.68%32.15%9.48%4.80%-1.61%-23.93%-15.54%-217.04%-279.95%1,051.70%
Operating Income Growth (3y) 49.27%108.57%159.81%108.63%54.46%57.29%49.70%27.19%20.60%18.17%12.44%6.23%37.97%30.93%25.99%17.29%16.53%14.71%8.50%7.04%13.09%9.91%9.18%16.26%9.60%6.84%11.48%14.67%15.89%7.94%17.11%23.74%11.46%13.22%13.69%10.06%8.41%9.73%8.67%17.48%5.66%10.32%2.88%-0.61%-2.02%-48.20%-57.97%126.22%
Operating Income Growth (5y) 37.24%71.81%97.07%64.62%42.28%42.49%33.78%20.33%16.33%15.09%10.90%6.30%25.62%19.49%17.15%17.50%15.81%12.98%12.09%13.08%13.58%9.01%13.64%16.49%10.52%9.51%10.14%13.10%10.90%10.01%12.20%19.58%9.05%9.25%9.66%6.03%3.33%-29.35%-33.70%70.02%
Operating Income (QoQ) 75.49%141.52%-382.75%307.57%10.90%25.76%56.42%25.48%17.84%10.44%13.82%-45.24%30.71%2.96%14.16%8.03%17.12%8.41%-4.07%6.98%10.86%-4.86%-4.03%19.97%11.71%-8.27%-7.89%5.95%11.71%-8.27%-7.89%26.16%1.79%-6.74%15.88%0.50%3.47%4.22%0.25%9.36%-9.75%17.15%8.66%-7.79%6.67%-5.58%5.15%-3.97%7.30%1.22%26.69%-20.44%2.72%-4.98%-2.05%-11.65%-242.33%-46.10%726.88%
Operating Margin Growth (1y) 1,245.00653.00485.001,051.00573.00684.00676.00534.00-225.00-145.00-229.00-268.00395.00350.00425.00233.00217.00160.00-10.008.0059.0080.00-2.00-71.000.000.000.000.00145.00-6.0020.00360.0011.0065.00269.0050.00216.00-18.00174.00309.0015.00322.00-54.00-96.00-43.00-48.00101.00555.00138.0084.00-57.00-647.00-347.00-3435.00-3709.009,837.00
Operating Margin Growth (3y) 1,593.001,193.00932.001,317.00743.00889.00872.00498.00387.00365.00185.00-27.00671.00590.00412.00170.00276.00241.00-12.00-63.00204.0074.0018.00289.00156.0059.00289.00410.00372.0041.00463.00718.00242.00369.00389.00263.00188.00256.00220.00768.00111.00358.00-11.00-187.00-252.00-3399.00-3665.009,745.00
Operating Margin Growth (5y) 2,206.001,702.001,347.001,558.001,019.001,130.00859.00436.00446.00445.00183.00-98.00816.00584.00433.00530.00432.00300.00277.00347.00430.00122.00461.00648.00387.00363.00409.00623.00344.00315.00510.001,178.00337.00405.00432.00171.00-20.00-3095.00-3546.009,958.00
Operating Margin (QoQ) 627.00266.00-283.00635.0035.0098.00283.00157.00146.0090.00140.00-602.00226.006.00102.0062.00181.0081.00-90.0046.00123.00-90.00-72.0097.00145.00-172.00-141.00168.00145.00-172.00-141.00313.00-6.00-145.00199.00-36.0048.0059.00-20.00129.00-185.00250.00114.00-164.00121.00-126.0073.00-111.00116.0023.00527.00-528.0062.00-119.00-62.00-228.00-3026.00-393.0013,483.00
Profit After Tax Growth (1y) 93.01%80.17%85.91%-92.18%51.23%339.52%160.82%762.31%-651.80%-184.68%-133.45%-179.22%380.48%523.00%8,431.91%435.45%-97.87%5.58%-15.76%-88.96%-4,930.40%-32.70%5.14%20.52%249.02%83.00%30.47%-42.51%-1.39%-7.81%-3.06%-93.86%23.93%41.25%53.39%4,893.53%38.22%3.59%42.65%-28.45%-6.70%-14.37%-125.81%-133.89%49.16%-129.19%425.83%480.75%-86.71%534.51%-149.59%-94.82%118.71%7,781.34%-608.42%27,357.68%
Profit After Tax Growth (3y) 36.49%26.18%69.39%-36.34%130.74%119.53%166.62%184.03%34.80%55.80%186.35%-33.56%-42.42%71.06%323.21%34.74%15.35%9.15%4.94%-57.56%314.05%4.32%9.97%-65.09%56.34%33.57%24.72%20.80%19.09%10.49%28.49%29.94%16.92%7.80%-36.88%-141.63%24.37%-31.21%6.26%-2.63%-43.03%2.79%-34.20%-59.42%-24.32%364.09%-125.37%282.96%
Profit After Tax Growth (5y) 15.05%30.58%32.03%-27.69%-60.33%51.93%76.27%24.97%102.87%36.03%100.26%-27.29%44.25%47.88%148.80%15.05%13.41%11.11%11.43%-25.18%161.20%10.68%23.81%8.74%34.17%16.15%-22.10%-19.41%18.64%-18.50%12.27%23.14%-20.54%9.70%-23.84%19.02%-10.98%145.21%-44.11%67.37%
Profit After Tax (QoQ) 45.43%26.36%1,107.72%-101.73%-54.91%47.68%659.31%-110.76%860.79%-86.71%7,829.54%-109.38%14.31%94.75%-18,677.66%133.21%29.24%3.38%656.00%-99.79%6,299.20%-17.51%-0.97%-192.41%189.15%28.87%13.52%14.26%9.48%-8.12%-49.98%96.00%2.36%-3.39%-96.83%3,855.40%16.66%4.91%3.15%9.49%-12.57%44.48%-48.26%42.77%-19.77%-143.55%32.07%728.40%-115.70%586.15%-20.62%-78.07%413.34%-155.49%108.29%825.90%18,398.34%-104.99%421.42%
Property, Plant & Equipment (Net) Growth (1y) 6.92%3.55%5.27%6.32%14.13%16.73%9.77%9.81%3.47%-2.35%-0.75%1.04%5.45%7.83%8.19%9.65%5.52%7.59%7.82%5.74%-97.11%-1.73%-0.15%-0.17%3,564.82%6.62%3.80%0.42%0.67%1.70%2.77%5.43%4.56%1.56%0.00%-1.56%-2.70%-1.78%-2.67%-1.70%16.64%6.40%7.27%5.82%10.79%18.90%25.33%248.40%221.11%182.46%172.95%-1.67%0.19%
Property, Plant & Equipment (Net) Growth (3y) 8.08%5.69%4.67%5.66%7.59%7.12%5.63%6.75%4.81%4.25%5.01%5.41%-68.21%4.47%5.22%4.99%3.76%4.08%3.77%1.96%2.14%2.14%2.13%1.86%237.89%3.27%2.18%1.39%0.80%0.48%0.01%0.67%4.12%3.32%4.44%6.07%6.85%6.74%7.07%10.75%13.85%52.89%54.24%53.62%52.75%
Property, Plant & Equipment (Net) Growth (5y) 7.04%6.49%5.99%6.46%-48.02%5.38%4.88%5.13%4.04%3.49%3.71%3.26%3.47%4.33%4.44%4.15%3.29%3.09%2.81%1.93%1.63%1.23%0.72%0.45%3.63%3.03%3.31%4.17%4.83%4.35%4.13%5.74%7.38%8.20%33.24%33.53%32.59%32.99%33.27%34.31%
Property, Plant & Equipment (Net) (QoQ) 4.80%3.54%-1.34%-0.13%1.50%5.25%-0.35%7.21%3.82%-1.03%-0.31%1.02%-2.02%0.59%1.48%5.43%0.19%0.93%2.84%1.46%2.16%1.14%0.86%-97.23%3,375.50%2.77%0.83%1.76%1.12%0.05%-2.46%2.02%2.15%1.10%0.07%1.18%-0.79%-0.45%-1.49%0.01%0.16%-1.36%-0.51%-1.13%2.47%4.29%0.70%-0.32%1.09%9.19%8.07%5.07%181.00%0.63%-4.93%1.53%1.23%2.54%
Return on Assets Growth (1y) -2.00-2.00-2.003.002.002.001.008.007.005.005.00-8.00-6.00-4.00-3.0015.0012.0010.009.00-8.00-8.00-8.00-7.00-1.002.003.004.003.000.00-1.00-1.00-1.000.000.001.003.003.002.001.00-1.00-1.00-1.00-4.00-4.00-4.00-5.000.003.000.004.00-1.00-4.00-2.0050.0033.0040.0038.00-51.00-30.00
Return on Assets Growth (3y) 7.005.004.003.003.003.003.0015.0013.0012.0011.00-1.00-2.00-1.00-1.006.007.006.005.00-6.00-6.00-5.00-5.001.002.003.003.005.003.001.001.001.002.001.00-1.00-2.00-1.00-4.00-2.00-2.00-4.00-2.00-4.00-5.00-5.0049.0032.0039.0037.003.003.00
Return on Assets Growth (5y) 13.0012.0010.009.007.005.005.006.007.007.007.001.001.001.001.007.006.005.005.00-4.00-3.00-3.00-3.003.004.004.001.000.00-2.00-4.00-3.000.00-1.000.00-2.00-3.00-3.0050.0030.0034.0033.00-3.00-1.00
Return on Assets (QoQ) 1.001.00-5.002.001.001.00-1.001.001.000.006.000.00-1.000.00-7.001.002.001.0011.00-1.000.00-1.00-6.00-1.000.000.000.002.001.001.00-1.000.000.000.00-1.000.001.001.002.000.00-1.000.000.000.000.00-3.00-1.001.00-2.002.002.00-2.002.00-2.00-1.000.0053.00-19.006.00-1.00-36.002.00
Return on Capital Employed Growth (1y) 6.007.006.007.004.003.003.002.002.001.000.00-1.000.002.002.002.002.00-1.00-1.000.000.002.003.003.002.002.001.000.00-1.00-1.00-1.001.002.002.002.001.001.00-1.00-2.00-1.00-1.001.001.000.009.000.000.001.00-8.001.002.000.00-1.00-11.00-15.00-3.00
Return on Capital Employed Growth (3y) 12.0011.009.008.006.006.006.003.004.002.001.001.002.003.004.005.005.003.003.003.002.003.004.004.004.003.003.002.002.001.000.001.002.002.001.000.009.000.00-1.000.001.002.003.001.000.00-10.00-13.00-2.00
Return on Capital Employed Growth (5y) 14.0012.0010.0010.008.008.008.006.006.006.006.004.004.004.005.006.006.005.005.005.005.004.004.004.004.003.002.001.0010.002.001.003.004.003.003.001.000.00-10.00-14.00-3.00
Return on Capital Employed (QoQ) 1.002.001.002.001.001.002.000.000.001.001.000.000.000.000.001.002.000.000.000.00-1.000.001.001.001.001.000.000.000.000.00-1.000.000.000.001.000.000.000.000.000.00-2.00-1.001.000.000.00-1.000.009.00-8.00-1.001.001.000.000.00-1.000.00-10.00-4.0011.00
Return on Equity Growth (1y) 17.00-29.00-22.00-14.00-9.0060.0051.0052.0057.00-24.00-20.00-17.0051.00-276.00-212.00-174.00-212.00184.00135.0094.0061.0040.0026.0016.0010.00-8.00-6.00-2.00-2.008.009.009.0021.0023.0019.0021.003.00-7.001.00-8.004.0011.005.00-24298.00226.00243.00230.0024,336.00-172.00
Return on Equity Growth (3y) 65.007.008.0021.0099.00-240.00-182.00-138.00-105.00-115.00-97.00-96.00-101.00-52.00-51.00-64.00-141.00216.00155.00108.0069.0040.0029.0023.0029.0023.0021.0028.0022.0024.0028.0022.0029.0027.0024.00-24285.00234.00248.00236.0030.0058.00
Return on Equity Growth (5y) -96.00-84.00-69.00-58.00-53.00-16.00-21.00-28.00-34.00-83.00-77.00-82.00-93.00-51.00-48.00-57.00-122.00247.00182.00138.0094.0056.0048.0036.0037.0028.0027.00-24278.00253.00279.00263.0060.0083.00
Return on Equity (QoQ) 21.00-1.00-2.000.00-25.005.006.005.0044.00-4.008.0010.00-37.000.0011.0077.00-364.0063.0050.0039.0033.0014.009.005.0012.000.00-2.000.00-6.002.003.00-1.004.003.003.0012.006.00-2.005.00-6.00-4.006.00-4.006.003.00-1.00-24307.0024,531.0020.00-14.00-200.0022.00
Return on Invested Capital Growth (1y) -2.00-2.00-2.00-5.0022.0056.0066.0085.0081.00-22.00-10.0019.00259.0011,227.00-1884.00-393.00-519.00-11385.001,723.00192.0063.0064.0047.0035.0028.00-7.00-3.002.003.0012.0010.007.008.0010.00-22.00-5.0014.0010.0041.0025.006.0014.0012.0047.0011.0034.00
Return on Invested Capital Growth (3y) 101.0032.0054.00100.00363.0011,261.00-1828.00-288.00-178.00-180.00-171.00-181.00-196.00-94.00-114.00-166.00-428.00-11328.001,766.00229.0095.0068.0053.0044.0039.0015.00-15.004.0025.0032.0030.0026.0028.0035.0032.0067.0032.0059.00
Return on Invested Capital Growth (5y) -158.00-126.00-107.00-101.00-93.00-60.00-58.00-61.00-87.00-123.00-128.00-144.00-165.00-90.00-108.00-157.00-417.00-11307.001,754.00231.00117.0088.0073.0064.0060.0039.0038.0076.0043.0080.00
Return on Invested Capital (QoQ) -5.000.003.000.00-5.00-1.001.0027.0029.009.0021.0023.00-74.0021.0049.00263.0010,894.00-13090.001,540.00137.0027.0018.0010.008.0028.001.00-2.001.00-7.004.004.002.001.003.001.003.004.00-29.0017.0023.00-1.002.001.004.008.000.0036.00-32.0030.00
Return on Sales Growth (1y) 12.007.005.00-5.002.004.001.0045.00-2.00-5.000.00-50.0010.0011.009.0087.00-7.000.00-2.00-59.00-6.00-4.00-1.000.0014.004.002.00-3.00-1.00-1.00-1.00-4.001.002.003.0010.003.000.004.00-3.00-1.00-2.00-18.00-9.004.00-10.0014.0011.00-13.0012.00-16.00-8.002.00465.00-15.0067.00156.00-451.0088.00
Return on Sales Growth (3y) 12.006.006.00-9.009.0010.0010.0083.001.006.007.00-21.00-3.007.006.0028.001.000.00-1.00-62.007.00-1.000.00-7.0014.005.004.004.003.001.006.003.002.000.00-11.00-3.006.00-12.001.00-2.00-9.000.00-19.00-7.00-6.00466.00-17.0069.00146.0025.0056.00
Return on Sales Growth (5y) 14.0016.0013.0019.00-3.006.007.0024.009.006.008.00-24.0010.0010.007.0022.002.001.001.00-55.0011.001.007.000.0016.003.00-10.00-9.006.00-11.003.005.00-6.002.00-12.000.00-5.00464.00-31.0056.00149.0013.0053.00
Return on Sales (QoQ) 6.002.00-6.0010.001.001.00-16.0017.003.00-2.0028.00-31.000.002.00-21.0028.002.000.0057.00-66.008.00-2.000.00-12.0010.001.001.001.001.00-1.00-4.004.000.000.00-7.008.001.000.000.001.00-1.004.00-7.003.00-2.00-12.001.0017.00-17.0013.00-2.00-7.008.00-15.006.004.00470.00-495.0088.0093.00-137.0044.00
Revenue Growth (1y) 13.98%11.04%10.88%11.12%17.02%17.37%15.85%13.87%4.67%2.96%2.96%4.45%9.97%10.26%10.18%8.77%9.92%10.28%9.04%7.67%16.52%16.20%18.15%19.48%0.00%0.00%0.00%0.00%8.23%8.93%8.77%8.33%9.81%7.95%5.83%5.45%4.22%4.25%5.23%6.24%5.05%4.60%3.91%2.57%4.16%4.89%3.95%2.30%1.63%0.39%1.40%3.24%2.96%61.54%83.62%79.04%
Revenue Growth (3y) 11.76%10.30%9.77%9.74%10.44%10.04%9.53%8.96%8.15%7.78%7.34%6.95%12.09%12.21%12.38%11.85%8.60%8.62%8.81%8.76%8.04%8.17%8.72%8.98%5.93%5.55%4.80%4.54%7.40%7.02%6.60%6.67%6.33%5.59%4.99%4.74%4.48%4.58%4.36%3.69%3.61%3.27%3.08%2.70%2.91%19.37%24.62%23.66%
Revenue Growth (5y) 11.03%10.29%9.70%9.13%11.52%11.29%11.10%10.72%8.07%7.79%7.88%7.88%8.80%9.01%9.07%8.68%8.77%8.55%8.20%8.00%7.61%7.33%7.43%7.72%5.41%5.10%4.71%4.48%6.27%6.11%5.52%4.95%4.94%4.39%4.05%3.95%3.60%13.15%16.18%15.56%
Revenue (QoQ) 5.29%3.86%3.79%0.42%2.58%3.71%4.01%5.76%2.89%2.36%2.23%-2.79%1.21%2.36%3.71%2.35%1.48%2.28%2.39%3.43%1.81%1.13%1.11%11.93%1.54%2.82%2.25%-6.32%1.54%2.82%2.25%1.39%2.20%2.66%1.84%2.78%0.46%0.65%1.47%1.58%0.49%1.60%2.45%0.44%0.05%0.93%1.12%2.00%0.75%0.03%-0.48%1.33%-0.49%1.04%1.32%1.06%56.14%14.85%-1.21%
Share-based Compensation Growth (1y) -69.45%79.91%-40.94%103.07%5.58%-18.54%-20.70%-20.21%-12.40%30.62%49.53%56.58%65.54%0.45%-14.33%-30.56%-13.29%10.61%11.86%21.37%20.02%24.84%28.44%42.95%45.58%29.11%19.33%-9.25%12.67%-0.52%12.07%47.79%14.97%35.99%18.34%43.98%13.02%1.01%3.54%-17.12%-14.07%-5.72%3.50%8.67%5.79%19.32%6.67%5.61%-42.93%6.25%9.95%
Share-based Compensation Growth (3y) -31.28%29.22%-1.45%36.39%15.26%2.24%0.52%-4.63%7.93%13.22%12.74%9.68%19.88%11.52%7.17%6.40%14.85%21.26%19.69%16.34%25.33%17.05%19.76%24.23%23.55%20.43%16.53%24.53%13.55%10.97%11.15%20.82%3.75%9.00%8.24%9.05%0.91%4.35%4.56%-1.66%-19.65%6.12%6.68%
Share-based Compensation Growth (5y) -12.06%21.94%0.80%16.41%9.76%8.10%7.86%8.52%17.05%18.53%17.04%11.35%23.09%12.24%10.48%10.07%14.44%19.25%17.86%27.36%20.67%17.11%16.05%18.00%12.87%10.71%11.14%11.70%5.89%8.98%8.68%15.14%-7.58%10.42%8.27%
Share-based Compensation (QoQ) 63.49%25.00%0.04%-0.67%-15.00%-3.56%-2.62%-0.05%-6.68%43.80%11.48%4.67%-1.34%-12.75%-4.92%-15.17%23.20%11.31%-3.84%-7.96%21.84%15.78%-1.07%2.44%24.08%2.68%-8.57%-22.10%54.05%-9.34%3.00%2.73%19.84%7.23%-10.36%24.99%-5.93%-4.16%-8.12%0.05%-2.46%5.15%0.87%5.04%-5.04%18.59%-9.82%4.00%-48.69%120.81%-6.68%
Shareholder's Equity Growth (1y) 5.06%8.04%-0.68%1.48%-2.57%-5.53%-4.10%-3.69%21.10%4.58%-9.00%-29.91%-56.69%-66.72%-84.22%-98.99%-114.64%-133.88%-232.45%-3,773.87%-333.98%-246.06%-142.27%-97.90%-92.56%-52.57%-61.00%-57.06%-45.31%-69.21%-54.04%-51.38%-36.70%-35.31%-33.39%-36.84%-43.94%-38.40%-42.70%-36.85%-27.27%-32.85%-30.95%-37.84%-39.01%-34.25%222.50%189.91%217.53%191.27%-22.94%-26.82%
Shareholder's Equity Growth (3y) 3.41%8.43%-4.66%-11.85%-20.06%-30.98%-48.36%-81.01%-27.58%-28.42%-29.87%-31.25%-31.52%-33.71%-35.84%-39.89%-47.73%-55.90%-92.80%-387.97%-129.85%-107.50%-81.80%-67.57%-56.39%-51.73%-49.00%-48.18%-41.93%-46.88%-43.13%-41.53%-35.79%-35.50%-35.59%-37.18%-36.55%-35.15%62.48%54.61%59.78%53.66%47.91%42.72%
Shareholder's Equity Growth (5y) -10.32%-15.78%-16.88%-17.66%-18.38%-18.99%-19.55%-20.09%-21.44%-21.27%-22.35%-22.97%-22.60%-24.64%-26.63%-30.28%-34.68%-43.55%-66.03%-198.90%-88.65%-75.67%-62.80%-54.53%-47.60%-45.06%-43.96%-43.75%-38.29%-41.40%46.31%40.70%43.53%38.24%34.20%29.90%
Shareholder's Equity (QoQ) -2.23%3.38%0.60%-2.33%-0.10%-0.75%-2.45%-0.85%0.32%24.81%-15.76%-13.73%-22.73%-22.89%-35.26%-59.10%-95.03%-1,213.52%-49.80%-59.88%-37.76%-31.54%-19.45%-11.93%-12.53%-27.98%5.35%-18.11%-9.78%-18.40%-10.22%-7.53%-7.88%-6.92%-9.11%-6.00%-10.67%-12.46%-4.91%-9.29%-6.14%-4.58%-9.52%-7.73%-11.72%-5.46%-5.77%198.30%-18.00%37.87%-17.87%-17.00%-22.13%
Tax Rate Growth (1y) -4643.00-1078.00-2158.00-692.00941,106.003,043.008,329.00208.00-934553.00-9018.002,387.0087.00-1576.007,700.00-8172.00-59629.008,744.00-1018.001,397.0060,194.00-10947.001,699.00955.001,708.003,763.001,411.00-136.00-2041.00727.00289.00375.008,571.00-604.00-1148.00-896.00-7682.00-326.00169.00231.00363.00133.0074.00292.00-889.00551.00-3394.001,062.001,847.00-965.005,177.00-4880.005,986.002,614.00-3940.003,313.00-10696.00
Tax Rate Growth (3y) 1,909.00-7053.008,558.00-397.004,977.001,725.002,543.00-59334.00-927385.00-2336.00-4388.00652.00-3779.008,381.00-5821.002,273.001,560.002,092.002,216.0059,861.00-6457.003,399.001,194.008,238.003,886.00551.00-657.00-1153.00-203.00-690.00-291.001,252.00-796.00-905.00-373.00-8208.00358.00-3151.001,585.001,320.00-281.001,858.00-3526.006,943.002,200.00-2157.00-504.00-2863.00
Tax Rate Growth (5y) 9,078.00-370.001,783.00168.002,774.002,406.004,895.002,568.00-934569.00774.00-3569.00319.00711.0010,081.00-5582.008,803.001,683.001,233.001,695.0060,750.00-7387.002,419.00528.00919.003,694.00794.00-134.00-1679.00481.00-4010.001,064.002,209.00-1211.00879.00-4191.00-376.002,008.00-1914.0018.00-3390.00
Tax Rate (QoQ) -389.0023.001,570.00-5847.003,176.00-1057.003,037.00935,950.00-934887.004,228.00-5084.001,189.00-9351.0015,634.00-7385.00-474.00-75.00-239.00-58841.0067,899.00-9838.002,176.00-44.00-3242.002,809.001,432.00710.00-1187.00456.00-115.00-1196.001,581.0019.00-29.007,000.00-7594.00-526.00223.00214.00-237.00-31.00285.00347.00-467.00-90.00503.00-835.00973.00-4034.004,958.00-50.00-1839.002,108.00-5099.0010,816.00-5210.00-4447.002,155.00-3194.00
Total Debt Growth (1y) 0.00%0.00%0.00%0.00%0.00%0.00%40.41%40.24%40.07%39.91%-0.48%-20.06%1.99%2.11%2.23%32.86%4.88%-0.47%-0.04%44.18%44.12%52.45%52.27%1.47%1.06%0.81%18.85%18.53%18.48%18.35%0.18%0.26%0.18%0.24%-0.09%-0.41%62.25%10.29%10.24%10.37%-47.43%-0.55%-0.25%6.71%28.81%0.12%0.12%-6.21%0.12%48.44%48.55%
Total Debt Growth (3y) 11.89%11.84%11.80%3.88%12.62%12.62%12.62%14.20%14.43%12.45%0.57%15.26%15.52%15.72%15.88%24.80%15.17%15.22%21.85%20.14%19.95%22.07%21.94%6.44%6.25%6.14%5.96%5.77%24.42%9.37%3.34%3.29%-5.11%3.21%3.18%5.46%3.19%3.17%3.26%3.37%-12.15%13.91%14.05%
Total Debt Growth (5y) 8.42%7.29%7.39%16.52%16.64%16.74%16.81%16.86%16.89%16.92%12.98%12.99%13.04%13.07%13.13%18.23%12.64%12.66%12.61%11.60%22.91%14.99%14.83%5.80%0.46%5.58%5.52%6.87%5.45%5.43%1.96%1.98%1.96%10.32%10.32%
Total Debt (QoQ) 0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%0.00%40.41%-0.12%-0.12%-0.12%-0.12%-19.77%27.43%0.00%0.00%4.26%0.59%-5.10%0.43%50.37%0.56%0.39%0.31%0.21%0.15%0.14%18.26%-0.05%0.11%0.02%0.11%0.02%0.03%0.08%-0.22%-0.31%62.98%-31.97%-0.27%-0.18%-22.38%28.70%0.03%6.78%-6.29%0.03%0.03%0.03%0.03%48.30%0.11%