|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 373.96M | 354.95M | 328.62M | 311.77M | 349.85M | 323.66M | 275.91M | 234.42M | 243.95M | 166.07M | 113.78M | 163.27M | 426.24M | 316.09M | 227.92M | 183.97M | 306.73M | 147.09M | 205.11M | 140.26M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.00M | 52.40M | 37.80M | 54.70M | 61.70M | 50.30M | 51.70M | 57.60M | 38.80M | 1.00M | 37.30M | 29.90M | 1.10M | 22.50M | 0.20M | 13.80M | 4.10M | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 373.96M | 354.95M | 348.62M | 364.17M | 387.65M | 378.36M | 337.61M | 284.72M | 295.65M | 223.67M | 152.58M | 164.27M | 463.54M | 345.99M | 229.02M | 206.47M | 306.93M | 160.89M | 209.21M | 140.26M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.75M | 43.67M | 41.94M | 41.66M | 44.57M | 43.43M | 44.12M | 45.17M | 89.21M | 87.17M | 135.47M | 107.17M | 111.68M | 99.56M | 96.93M | 87.95M | 95.13M | 95.85M | 88.05M | 91.10M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 43.75M | 43.67M | 41.94M | 41.66M | 44.57M | 43.43M | 44.12M | 45.17M | 89.21M | 87.17M | 135.47M | 107.17M | 111.68M | 99.56M | 96.93M | 87.95M | 95.13M | 95.85M | 88.05M | 91.10M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 36.84M | 37.49M | 39.02M | 41.76M | 43.05M | 46.41M | 45.88M | 49.20M | 81.85M | 73.54M | 32.83M | 79.70M | 67.69M | 72.21M | 21.06M | 66.09M | 72.72M | 69.47M | 67.82M | 68.61M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 454.56M | 436.12M | 409.58M | 395.19M | 437.47M | 413.50M | 365.91M | 328.80M | 713.19M | 581.25M | 513.63M | 473.16M | 689.48M | 569.40M | 482.10M | 422.68M | 560.97M | 479.77M | 450.58M | 430.28M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.00M | 454.71M | 457.88M | 456.42M | 461.38M | 503.76M | 544.43M | 572.03M | 1,607.44M | 1,617.61M | 1,537.82M | 1,561.37M | 1,580.61M | 1,620.68M | 1,664.17M | 1,691.86M | 1,725.38M | 1,712.71M | 1,721.07M | 1,732.88M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.07M | 54.36M | 14.81M | 458.00M | 13.93M | 13.48M | 458.00M | 458.00M | 12.15M | 458.00M | 11.25M | 10.81M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.07M | 54.36M | 14.81M | 458.00M | 13.93M | 13.48M | 458.00M | 458.00M | 12.15M | 458.00M | 11.25M | 10.81M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.12M | 14.26M | 15.41M | 17.25M | 17.16M | 54.72M | 18.24M | 18.15M | 22.17M | 22.14M | 38.69M | 26.33M | 41.82M | 36.90M | 29.60M | 30.64M | 29.81M | 31.15M | 56.60M | 31.18M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 436.01M | 454.72M | 457.89M | 456.43M | 461.39M | 503.77M | 544.44M | 572.04M | 1,663.51M | 1,792.62M | 1,649.96M | 2,136.88M | 2,146.73M | 2,185.99M | 1,738.35M | 2,227.25M | 1,781.02M | 1,759.08M | 1,721.07M | 1,732.88M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,010.75M | 1,008.75M | 984.56M | 969.77M | 1,014.58M | 1,020.70M | 1,010.18M | 998.41M | 3,162.74M | 2,961.68M | 3,211.62M | 3,145.41M | 3,344.17M | 3,204.09M | 3,173.10M | 3,120.72M | 3,270.53M | 3,148.27M | 3,099.78M | 3,056.57M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.60M | 11.64M | 11.92M | 13.81M | 14.82M | 18.40M | 27.21M | 18.50M | 30.28M | 29.37M | 48.36M | 45.93M | 38.51M | 53.05M | 39.80M | 55.85M | 49.17M | 28.39M | 30.57M | 36.09M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.79M | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.60M | 11.64M | 11.92M | 13.81M | 14.82M | 18.40M | 27.21M | 18.50M | 30.28M | 29.37M | 48.36M | 91.72M | 38.51M | 53.05M | 39.80M | 55.85M | 49.17M | 28.39M | 30.57M | 36.09M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 48.01M | 57.51M | 5.05M | 48.31M | 52.32M | 67.29M | 4.66M | 76.77M | 117.61M | 120.03M | 120.52M | 187.50M | 189.13M | 148.20M | 134.61M | 146.70M | 116.65M | 129.02M | 109.58M | 112.34M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.29M | | | | 2.69M | | | | 41.82M | | | | 28.76M | | | | 49.84M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.32M | 1.85M | 0.79M | 0.22M | | | 33.60M | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.00M | 16.68M | 12.20M | 17.15M | 17.56M | 24.14M | 17.18M | 12.37M | 20.11M | 63.24M | 67.96M | 64.04M | 21.25M | 55.87M | 21.23M | 55.97M | 50.93M | 55.13M | 54.58M | 23.97M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.89M | | | | 4.91M | | | | 6.55M | | | | 6.24M | | | | 6.42M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 93.73M | 99.00M | 81.01M | 91.61M | 96.88M | 121.61M | 120.28M | 127.42M | 415.82M | 355.66M | 373.32M | 420.61M | 312.96M | 280.63M | 253.34M | 283.42M | 243.29M | 237.55M | 220.84M | 226.07M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 208.59M | 222.85M | 228.82M | 228.10M | 236.65M | 263.75M | 287.04M | 300.60M | 311.40M | 419.94M | 419.92M | 453.47M | 405.18M | 460.63M | 517.16M | 543.85M | 578.63M | 576.85M | 597.24M | 604.98M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 497.02M | 497.17M | 394.11M | 386.42M | 497.60M | 497.74M | 446.37M | 446.55M | 498.19M | 498.35M | 447.09M | 498.65M | 198.68M | 198.98M | 740.93M | 741.78M | 370.52M | 597.92M | 371.54M | 598.04M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.65M | | 424.51M | 388.27M | 471.50M | 436.50M | 406.33M | 382.99M | 398.27M | 379.71M | 362.46M | 351.54M | 333.29M | 321.72M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 115.95M | 115.06M | 111.79M | 111.66M | 110.73M | 99.44M | 94.59M | 91.92M | 581.26M | 160.90M | 330.10M | 320.90M | 370.83M | 270.93M | 302.00M | 295.86M | 298.51M | 278.76M | 269.75M | 263.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.35M | 28.99M | 44.61M | 63.14M | 66.87M | 83.73M | 34.99M | 82.43M | 71.17M | 79.44M | 61.64M | 67.36M | 58.13M | 47.10M | 40.13M | 34.34M | 29.94M | 30.27M | 28.57M | 28.82M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,327.54M | 3.10M | 1,313.05M | 30.30M | 37.80M | 54.70M | 1,493.82M | 50.30M | 51.60M | 56.40M | 38.70M | 44.80M | 35.50M | 29.90M | 22.30M | 22.50M | 13.60M | 13.80M | 4.10M | 3,131.91M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,346.89M | 1,365.52M | 1,357.65M | 1,378.38M | 1,454.77M | 1,512.47M | 1,528.81M | 1,546.96M | 2,623.54M | 2,519.55M | 2,602.06M | 2,644.77M | 2,928.65M | 2,880.54M | 2,950.25M | 2,977.88M | 3,223.86M | 3,187.44M | 3,163.63M | 3,160.73M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 500.35M | 499.01M | 394.90M | 386.64M | 497.60M | 497.74M | 479.97M | 446.55M | 498.19M | 498.35M | 447.09M | 498.65M | 198.68M | 198.98M | 740.93M | 741.78M | 370.52M | 597.92M | 371.54M | 598.04M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -336.14M | -356.77M | -373.10M | -408.61M | -440.18M | -491.76M | -518.63M | -548.55M | 539.20M | 442.13M | 609.56M | 500.64M | 415.52M | 323.55M | 222.85M | 142.84M | 46.67M | -39.17M | -63.85M | -104.16M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -336.14M | -356.77M | -373.10M | -408.61M | -440.18M | -491.76M | -518.63M | -548.55M | 539.20M | 442.13M | 609.56M | 500.64M | 415.52M | 323.55M | 222.85M | 142.84M | 46.67M | -39.17M | -63.85M | -104.16M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,010.75M | 1,008.75M | 984.56M | 969.77M | 1,014.58M | 1,020.70M | 1,010.18M | 998.41M | 3,162.74M | 2,961.68M | 3,211.62M | 3,145.41M | 3,344.17M | 3,204.09M | 3,173.10M | 3,120.72M | 3,270.53M | 3,148.27M | 3,099.78M | 3,056.57M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -864.50M | -888.83M | -909.88M | -950.04M | -980.73M | -1031.46M | -1074.59M | -1113.75M | -34.80M | -136.65M | 17.14M | -94.52M | -174.29M | -284.61M | -376.35M | -477.52M | -584.89M | -675.50M | -708.58M | -749.42M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.42M | 1.37M | 1.25M | 1.35M | 1.33M | 1.27M | 1.16M | 1.26M | 1.48M | 1.40M | 1.26M | 1.60M | 0.15M | 1.58M | 1.49M | 1.66M | 1.66M | 1.55M | 2.35M | 2.31M |