|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.55B | 1.29B | 1.62B | 2.40B | 4.30B | 3.84B | 4.43B | 4.91B | 6.85B | 5.40B | 5.41B | 5.78B | 7.90B | 5.94B | 5.81B | 6.33B | 8.15B | 6.33B | 6.17B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.42B | 0.42B | 0.58B | 0.53B | 0.62B | 0.62B | 0.74B | 0.71B | 0.74B | 0.71B | 0.79B | 0.81B | 0.79B | 0.76B | 0.89B | 0.85B | 0.82B | 0.78B | 0.96B | 0.92B |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.25B | 2.18B | 2.60B | 1.50B | 3.25B | 2.75B | -0.56B | 3.89B | 4.05B | 3.21B | -1.09B | 4.32B | 4.43B | 3.54B | 2.95B | 2.92B | 3.07B | 3.61B | 2.95B | 3.02B |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.67B | 2.60B | 3.18B | 2.03B | 3.87B | 3.38B | 0.18B | 4.60B | 4.79B | 3.92B | -0.31B | 5.13B | 5.22B | 4.30B | 3.83B | 3.77B | 3.89B | 4.38B | 3.91B | 3.94B |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.62B | -2.06B | -1.89B | -1.49B | -1.47B | -0.28B | -1.14B | -0.17B | 0.12B | 1.62B | 0.38B | 0.28B | 0.56B | 2.18B | 0.56B | 0.54B | 0.93B | 2.27B | 0.73B | 0.61B |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.62B | -2.06B | -1.89B | -1.49B | -1.47B | -0.28B | -1.14B | -0.17B | 0.12B | 1.62B | 0.38B | 0.28B | 0.56B | 2.18B | 0.56B | 0.54B | 0.93B | 2.27B | 0.73B | 0.61B |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B | 0.04B | 0.06B | 0.07B | 0.06B | 0.05B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | -0.01B | -0.09B | -0.03B | 0.01B | -0.08B | 0.11B | | -0.02B | -0.02B | -0.03B | -0.03B | -0.01B | -0.01B | 0.16B | 0.01B | -0.02B | -0.00B | -0.39B | -0.05B |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.44B | -0.01B | 1.53B | -0.03B | 0.01B | -0.48B | -0.06B | -0.03B | -0.52B | -0.02B | -0.01B | -0.02B | -0.46B | -0.01B | 0.12B | 0.01B | -0.35B | -0.00B | 0.01B | -0.05B |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.06B | -2.86B | -2.62B | -1.89B | -1.83B | -0.76B | -1.60B | -0.69B | -0.40B | 1.06B | -0.04B | -0.21B | 0.10B | 1.74B | 0.29B | -0.07B | 0.58B | 1.86B | 0.40B | 0.28B |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | -0.02B | -0.00B | 0.00B | 0.00B | 0.01B | -0.00B | 0.01B | 0.01B | -0.01B | 0.01B | | 0.01B | 0.01B | -0.01B | 0.01B | 0.02B | 0.01B | -0.02B | 0.02B |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.07B | -2.84B | -2.62B | -1.89B | -1.83B | -0.77B | -1.60B | -0.69B | -0.41B | 1.07B | -0.05B | -0.21B | 0.09B | 1.74B | 0.30B | -0.08B | 0.56B | 1.85B | 0.42B | 0.26B |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01B | 0.01B | -0.00B | -0.04B | -0.01B | -0.02B | 0.01B | 0.00B | -0.00B | -0.00B | 0.01B | 0.01B | -0.00B | -0.00B | 0.01B | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | 0.00B |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.07B | -2.84B | -2.62B | -1.89B | -1.83B | -0.77B | -1.60B | -0.69B | -0.41B | 1.07B | -0.05B | -0.21B | 0.09B | 1.74B | 0.30B | -0.07B | 0.56B | 1.85B | 0.42B | 0.26B |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.07B | -2.84B | -2.62B | -1.89B | -1.83B | -0.77B | -1.60B | -0.69B | -0.41B | 1.07B | -0.05B | -0.21B | 0.09B | 1.74B | 0.30B | -0.07B | 0.56B | 1.85B | 0.42B | 0.26B |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.07B | -2.84B | -2.62B | -1.89B | -1.83B | -0.77B | -1.60B | -0.69B | -0.41B | 1.07B | -0.05B | -0.21B | 0.09B | 1.74B | 0.30B | -0.07B | 0.56B | 1.85B | 0.42B | 0.26B |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.07B | -2.84B | -2.62B | -1.89B | -1.83B | -0.77B | -1.60B | -0.69B | -0.41B | 1.07B | -0.05B | -0.21B | 0.09B | 1.74B | 0.30B | -0.07B | 0.56B | 1.85B | 0.42B | 0.26B |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.83 | -2.50 | -2.32 | -1.66 | -1.61 | -0.65 | -1.27 | -0.55 | -0.32 | 0.85 | -0.04 | -0.17 | 0.07 | 1.37 | 0.23 | -0.06 | 0.43 | 1.41 | 0.32 | 0.19 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.83 | -2.50 | -2.32 | -1.66 | -1.61 | -0.65 | -1.27 | -0.55 | -0.32 | 0.79 | -0.04 | -0.17 | 0.07 | 1.26 | 0.23 | -0.06 | 0.42 | 1.33 | 0.31 | 0.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.11B | 1.12B | 1.12B | 1.14B | 1.14B | 1.19B | 1.18B | 1.26B | 1.26B | 1.26B | 1.26B | 1.26B | 1.27B | 1.27B | 1.27B | 1.31B | 1.31B | 1.31B | 1.31B | 1.38B |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.62B | -2.06B | -1.89B | -1.49B | -1.47B | -0.28B | -1.14B | -0.17B | 0.12B | 1.62B | 0.38B | 0.28B | 0.56B | 2.18B | 0.56B | 0.54B | 0.93B | 2.27B | 0.73B | 0.61B |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44B | 0.42B | 0.35B | 0.37B | 0.37B | 0.42B | 0.45B | 0.54B | 0.54B | 0.52B | 0.47B | 0.47B | 0.45B | 0.43B | 0.40B | 0.38B | 0.34B | 0.32B | 0.32B | 0.29B |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.58% | 0.80% | 0.15% | -0.16% | -0.16% | -1.45% | 0.19% | -1.02% | -1.24% | -0.85% | -25.64% | | 5.21% | 0.46% | -4.84% | -10.29% | 2.92% | 0.32% | -4.46% | 6.07% |