|
Provisions (Quarter)
|
| | | | | | | | | | | 0.03M | 0.03M | 0.03M | 0.30M | -0.19M | -1.20M | -0.45M | 0.01M | -0.00M | -0.17M | 2.55M | 0.09M | 0.03M | 0.15M | 0.57M | 0.11M | 0.25M | 0.48M | -0.00M | 0.07M |
|
Revenue (Quarter)
|
| | | | | | | | | | | 6.17M | 5.88M | 6.05M | 6.36M | 7.13M | 6.45M | 7.46M | 6.83M | 6.62M | 6.41M | 10.52M | 14.47M | 14.78M | 15.49M | 16.11M | 16.31M | 17.05M | 18.54M | 19.06M | 18.93M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | 0.37M | 0.55M | 0.40M | 0.58M | 0.54M | 0.54M | 0.84M | 1.21M | 0.47M | 0.70M | 3.35M | 0.97M | 0.99M | 0.99M | 1.08M | 1.10M | 1.31M | 1.29M | 2.41M | 1.83M |
|
Interest Income - Deposits (Quarter)
|
| | | | | | | | | | | 0.01M | 0.01M | 0.00M | 0.00M | 0.06M | 0.17M | 0.12M | 0.06M | 0.03M | 0.08M | 0.06M | 0.07M | 0.06M | 0.11M | 0.05M | 0.03M | 0.10M | 0.35M | 0.28M | 0.30M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | 0.00M | | | 0.01M | 0.01M | 0.01M | | 0.00M | | | | | | | | | | | |
|
Other interest income (Quarter)
|
| | | | | | | | | | | 0.02M | 0.02M | 0.03M | 0.03M | 0.05M | 0.05M | 0.05M | 0.07M | 0.07M | 0.09M | 0.10M | 0.22M | 0.20M | 0.19M | 0.19M | 0.17M | 0.17M | 0.15M | 0.14M | 0.14M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | 5.20M | 5.07M | 5.18M | 5.24M | 6.12M | 7.08M | 7.29M | 7.61M | 7.96M | 8.39M | 14.38M | 19.89M | 20.20M | 20.79M | 20.87M | 20.84M | 21.66M | 22.60M | 22.91M | 22.90M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | 0.60M | 0.55M | 0.54M | -0.93M | 0.42M | 0.45M | 0.48M | 0.63M | 0.78M | 0.89M | 2.67M | 4.61M | 5.61M | 6.13M | 6.05M | 5.80M | 6.04M | 6.25M | 6.02M | 5.89M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | 0.05M | 0.03M | 0.05M | 0.06M | 0.17M | 0.67M | 2.29M | 1.79M | 2.12M | 2.34M | 2.87M | 0.85M | 0.80M | 0.79M | 0.72M | 0.54M | 0.25M | 0.53M | 0.14M | 0.10M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | 0.68M | 0.62M | 0.61M | 0.59M | 0.59M | 1.13M | 1.84M | 2.41M | 3.05M | 3.50M | 6.12M | 7.95M | 7.83M | 8.02M | 7.47M | 6.97M | 6.85M | 6.95M | 6.64M | 6.46M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | 4.52M | 4.45M | 4.57M | 4.65M | 5.53M | 5.95M | 5.45M | 5.20M | 4.91M | 4.89M | 8.26M | 11.94M | 12.36M | 12.77M | 13.40M | 13.87M | 14.81M | 15.65M | 16.27M | 16.44M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | 4.49M | 4.42M | 4.54M | 4.34M | 5.72M | 7.15M | 5.90M | 5.61M | 4.93M | 5.06M | 5.14M | 11.85M | 12.33M | 12.62M | 12.83M | 13.76M | 14.55M | 15.17M | 16.28M | 16.37M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | 0.12M | 0.12M | 0.11M | 0.11M | 0.16M | 0.12M | 0.15M | 0.13M | 0.15M | 0.15M | 0.21M | 0.22M | 0.19M | 0.19M | 0.20M | 0.23M | 0.25M | 0.21M | 0.24M | 0.24M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | 0.34M | 0.32M | 0.35M | 0.35M | 0.49M | 0.57M | 0.54M | 0.53M | 0.51M | 0.48M | 0.58M | 0.61M | 0.67M | 0.73M | 0.72M | 0.72M | 0.71M | 0.77M | 0.76M | 0.75M |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | 0.07M | 0.19M | | | | | | | | -0.01M | | | -0.08M | | | | 0.00M | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | 0.44M | 0.23M | 0.20M | 0.18M | 0.07M | 0.07M | 0.05M | 0.03M | 0.10M | 0.07M | 0.08M | 0.08M | 0.09M | 0.07M | 0.17M | 0.08M | 0.07M | 0.19M | 0.16M | -0.64M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | 0.15M | 0.14M | 0.15M | 0.25M | 0.18M | 0.22M | 0.24M | 0.19M | 0.23M | 0.20M | 0.27M | 0.21M | 0.20M | 0.24M | 0.29M | 0.24M | 0.28M | 0.27M | 0.33M | 0.28M |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | 0.08M | 0.08M | 0.20M | 0.14M | 0.06M | 0.11M | 0.61M | 0.30M | 0.11M | 0.11M | 0.15M | 0.69M | -0.23M | 0.24M | 0.02M | 0.23M | 0.23M | 0.23M | 0.22M | 0.23M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | 1.65M | 1.43M | 1.49M | 1.71M | 1.61M | 0.50M | 2.01M | 1.63M | 1.71M | 1.52M | 2.27M | 2.53M | 2.42M | 2.71M | 2.71M | 2.44M | 2.24M | 2.89M | 2.79M | 2.49M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | 0.09M | 0.19M | 0.09M | 0.23M | 0.03M | 0.03M | 0.09M | 0.13M | 0.13M | 0.14M | 0.52M | 0.55M | 0.84M | 0.56M | -0.31M | 0.86M | 0.86M | 0.86M | -0.56M | 0.45M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | 0.28M | 0.29M | 0.28M | 0.29M | 0.50M | 0.42M | 0.49M | 0.52M | 0.28M | 0.30M | 0.32M | 0.41M | 0.38M | 0.45M | 0.43M | 0.43M | 0.46M | 0.42M | 0.40M | 0.38M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | 0.07M | 0.07M | 0.52M | 0.07M | 0.77M | 0.75M | -1.94M | 0.08M | 0.26M | 0.07M | -6.98M | 0.13M | 4.64M | 4.70M | 5.02M | 0.45M | 0.41M | 4.80M | 1.46M | 5.33M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | 0.28M | 0.29M | 0.27M | 0.25M | 0.34M | 0.34M | 0.47M | 0.32M | 0.32M | 0.33M | 0.42M | 0.62M | 0.58M | 0.64M | 0.62M | 0.72M | 0.64M | 0.64M | 0.62M | 0.73M |
|
Pension (IS) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | 3.34M | 3.35M | 3.27M | 2.95M | 4.00M | 3.91M | 4.08M | 3.98M | 4.25M | 4.64M | 8.42M | 8.62M | 8.23M | 8.28M | 8.41M | 9.95M | 8.76M | 8.92M | 9.08M | 9.08M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | 3.90M | 3.94M | 3.82M | 3.48M | 4.85M | 4.67M | 5.04M | 4.82M | 4.86M | 5.27M | 9.16M | 9.65M | 9.19M | 9.37M | 9.46M | 11.09M | 9.86M | 9.98M | 10.10M | 10.20M |
|
EBIT (Quarter)
|
| | | | | | | | | | | 2.92M | 2.54M | 2.81M | 3.16M | 3.07M | 4.11M | 4.71M | 4.83M | 4.83M | 4.80M | 4.37M | 12.69M | 13.39M | 13.99M | 13.55M | 12.09M | 13.79M | 15.04M | 15.61M | 15.12M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | 2.25M | 1.92M | 2.20M | 2.57M | 2.48M | 2.98M | 2.87M | 2.42M | 1.78M | 1.31M | -1.75M | 4.73M | 5.56M | 5.97M | 6.08M | 5.11M | 6.93M | 8.09M | 8.97M | 8.67M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | 0.55M | 0.44M | 0.52M | 0.60M | 0.52M | 0.46M | 0.28M | 0.48M | 0.32M | 0.14M | -0.57M | 0.69M | 0.85M | 0.92M | 0.86M | 0.77M | 1.17M | 1.37M | 1.58M | 1.51M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | 1.70M | 1.47M | 1.68M | 1.97M | 1.95M | 2.52M | 2.60M | 1.94M | 1.46M | 1.17M | -1.19M | 4.04M | 4.71M | 5.06M | 5.22M | 4.34M | 5.77M | 6.72M | 7.39M | 7.16M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | -0.04M | -0.02M | 0.02M | -0.08M | -0.07M | -0.12M | 0.15M | -0.12M | -0.04M | 0.16M | 0.05M | -0.03M | 0.01M | 0.05M | 0.03M | 0.08M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | 1.70M | 1.47M | 1.68M | 1.97M | 1.95M | 2.52M | 2.60M | 1.94M | 1.46M | 1.17M | -1.19M | 4.04M | 4.71M | 5.06M | 5.22M | 4.34M | 5.77M | 6.72M | 7.39M | 7.16M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | 1.70M | 1.47M | 1.68M | 1.97M | 1.95M | 2.52M | 2.60M | 1.94M | 1.46M | 1.17M | -1.19M | 4.04M | 4.71M | 5.06M | 5.22M | 4.34M | 5.77M | 6.72M | 7.39M | 7.16M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | 1.70M | 1.47M | 1.68M | 1.97M | 1.95M | 2.52M | 2.60M | 1.94M | 1.46M | 1.17M | -1.19M | 4.04M | 4.71M | 5.06M | 5.22M | 4.34M | 5.77M | 6.72M | 7.39M | 7.16M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | 1.70M | 1.47M | 1.68M | 1.97M | 1.95M | 2.52M | 2.60M | 1.94M | 1.46M | 1.17M | -1.19M | 4.04M | 4.71M | 5.06M | 5.22M | 4.34M | 5.77M | 6.72M | 7.39M | 7.16M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | 0.78 | 0.67 | 0.77 | 0.91 | 0.94 | 1.21 | 1.25 | 0.93 | 0.71 | 0.56 | -0.71 | 1.13 | 1.32 | 1.42 | 1.47 | 1.23 | 1.63 | 1.90 | 2.09 | 2.02 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | 1.25 | 0.93 | 0.71 | 0.56 | -0.71 | 1.13 | 1.32 | 1.42 | 1.47 | 1.23 | 1.63 | 1.90 | 2.09 | 2.02 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | 2.18M | 2.18M | 2,178.27M | 2.18M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 2.08M | 2.28M | 3.57M | 3.57M | 3.57M | 3.57M | 3.53M | 3.53M | 3.53M | 3.53M | 3.54M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | 2.08M | 2.08M | 2.08M | 2.08M | 2.28M | 3.57M | 3.57M | 3.57M | 3.57M | 3.53M | | | | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | 3.20M | 2.83M | 3.09M | 3.45M | 3.57M | 4.53M | 5.20M | 5.35M | 5.11M | 5.11M | 4.69M | 13.09M | 13.78M | 14.44M | 13.98M | 12.51M | 14.25M | 15.45M | 16.01M | 15.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | 24.44% | 23.07% | 23.74% | 23.34% | 21.15% | 15.49% | 9.68% | 19.80% | 17.77% | 10.47% | 32.34% | 14.69% | 15.28% | 15.32% | 14.12% | 15.00% | 16.83% | 16.91% | 17.58% | 17.43% |