Coastal Financial Corp (NASDAQ: CCB)

Sector: Financial Services Industry: Banks - Regional CIK: 0001437958
Market Cap 1.68 Bn
P/B 3.54
P/E 35.27
P/S 4.92
ROIC (Qtr) 8.92
Div Yield % 0.00
Rev 1y % (Qtr) 9.00
Total Debt (Qtr) 52.96 Mn
Debt/Equity (Qtr) 0.11

About

Coastal Financial Corporation, also known as CCB, operates in the banking industry, providing a range of financial services to consumers and small to medium-sized businesses in the Puget Sound region of Washington state. The company generates revenue through its community bank, CCBX, and treasury & administration segments. The community bank segment is the primary focus of Coastal Financial's business activities. It provides a wide range of banking products and services to consumers and small to medium-sized businesses in the Puget Sound region....

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 258.74M provides robust 4.89x coverage of total debt 52.95M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 4.55B provides 85.98x coverage of total debt 52.95M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 258.74M provides strong 42.64x coverage of stock compensation 6.07M, indicating sustainable incentive practices.
  • Strong operating cash flow of 258.74M provides 2.42x coverage of SG&A expenses 106.84M, showing efficient operational cost management.
  • Robust free cash flow of 249.20M exceeds capital expenditure of 9.53M by 26.14x, indicating strong organic growth funding capability.

Bear case

  • Operating cash flow of 258.74M barely covers its investment activities of (535.34M), with a coverage ratio of -0.48, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Retained earnings of 244.88M provide limited buffer against comprehensive income items of (1000), which is -244879x, indicating elevated exposure to market risks.
  • R&D investment of 0 represents just 0x of SG&A expenses of 106.84M, indicating potential underinvestment in innovation relative to administrative overhead.
  • Tax assets of 0 provide limited offset against tax liabilities of 799000, which is 0x, indicating potential future cash flow pressure from tax obligations.
  • Fixed assets of 33.90M showing 5.42x ratio to depreciation of 6.25M indicates aging infrastructure requiring significant near-term capital investment.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.22 0.14
EV to Cash from Ops. EV/CFO 3.93 7.21
EV to Debt EV to Debt 19.19 5.20
EV to EBIT EV/EBIT 16.59 14.98
EV to EBITDA EV/EBITDA 15.05 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 4.08 8.87
EV to Market Cap EV to Market Cap 0.60 1.04
EV to Revenue EV/Rev 2.97 -3.76
Price to Book Value [P/B] P/B 3.54 1.17
Price to Earnings [P/E] P/E 35.27 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 35.28
Dividend per Basic Share Div per Share (Qtr) 0.00 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -3.61 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 32.69 15.78
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 16.77 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 20.85 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) 17.87 61.46
EBT Growth (1y) % EBT 1y % (Qtr) 17.87 61.37
EPS Growth (1y) % EPS 1y % (Qtr) 6.56 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 9.51 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 25.61 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.08 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.11 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 19.70 147.97
EBIT Margin % EBIT Margin % (Qtr) 17.91 155.41
EBT Margin % EBT Margin % (Qtr) 17.91 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 13.90 115.63