|
Assets Growth (1y)
|
| | | | | 5.69% | | -6.94% | -2.51% | -3.78% | -1.54% | 13.36% | 13.21% | 20.35% | 19.13% | 4.06% | 5.51% | 0.95% | -2.12% | 1.29% | -0.75% | -1.41% | -5.15% | -5.37% | -6.81% | -2.42% | 3.20% | 6.33% | 8.38% | 6.61% | 4.94% | 3.36% | 2.86% | 1.19% | 1.33% | -0.91% | 2.62% | 8.02% | 4.71% | -5.40% | -6.18% | -8.97% | -7.38% | 3.34% | 1.52% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 6.97% | | 3.16% | 5.21% | 5.34% | 4.71% | 6.11% | 5.84% | 6.20% | 3.42% | -0.09% | -0.81% | -0.97% | -1.42% | 0.64% | 0.08% | 0.84% | 0.90% | 1.31% | 1.28% | 1.72% | 3.14% | 2.88% | 4.58% | 5.23% | 3.65% | -1.05% | -0.32% | -0.16% | -0.58% | -1.05% | -0.76% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 4.02% | | 1.02% | 1.50% | 2.37% | 2.36% | 3.75% | 3.67% | 4.49% | 3.67% | 1.85% | 1.70% | 0.93% | 0.37% | 0.86% | 1.13% | 2.31% | 1.74% | -0.51% | 0.00% | 0.69% | 1.25% | 1.26% | 1.73% |
|
Assets (QoQ)
|
| | | | -3.50% | -2.37% | 1.30% | -2.49% | 1.09% | -3.64% | 3.66% | 12.26% | 0.96% | 2.43% | 2.62% | -1.95% | 2.37% | -2.00% | -0.50% | 1.47% | 0.31% | -2.66% | -4.27% | 1.24% | -1.22% | 1.93% | 1.24% | 4.31% | 0.68% | 0.27% | -0.34% | 2.74% | 0.19% | -1.36% | -0.21% | 0.47% | 3.76% | 3.84% | -3.27% | -9.23% | 2.91% | 0.75% | -1.58% | 1.27% | 1.10% |
|
Capital Expenditures Growth (1y)
|
| | | | -83.46% | -36.50% | -35.04% | -47.33% | -36.19% | -18.90% | -22.47% | -12.66% | 61.19% | 60.19% | 47.83% | 82.61% | 7.41% | -6.67% | 30.39% | -1.59% | 10.34% | -37.66% | -20.30% | -50.81% | -63.28% | -44.79% | -43.40% | 9.84% | 42.55% | 56.60% | 76.67% | -7.46% | 7.46% | -19.28% | -14.15% | -6.45% | 19.44% | 101.49% | 12.09% | 25.86% | -11.63% | -19.26% | -17.65% | -41.10% | -46.05% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | -44.59% | -6.21% | -9.37% | -5.65% | 3.38% | 6.64% | 14.33% | 16.22% | 24.08% | -2.32% | 15.39% | -4.02% | -24.22% | -31.51% | -16.21% | -18.98% | -16.72% | -18.62% | -7.28% | -20.63% | -17.45% | -11.30% | -4.96% | -1.67% | 22.31% | 36.57% | 19.35% | 2.90% | 4.29% | 9.51% | -7.46% | -11.48% | -17.11% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -27.41% | -13.65% | -5.00% | -16.47% | -14.85% | -16.04% | -7.58% | -3.24% | 0.00% | -4.23% | 8.97% | -2.12% | -7.79% | -16.49% | -2.26% | -14.37% | -5.81% | -2.60% | -5.17% | -10.05% | -9.90% | 2.57% | -4.55% | -6.75% | -2.69% |
|
Capital Expenditures (QoQ)
|
| -68.50% | -31.50% | 9.49% | -30.00% | 20.95% | -29.92% | -11.24% | -15.19% | 53.73% | -33.01% | 0.00% | 56.52% | 52.78% | -38.18% | 23.53% | -7.94% | 32.76% | -13.64% | -6.77% | 3.23% | -25.00% | 10.42% | -42.45% | -22.95% | 12.77% | 13.21% | 11.67% | 0.00% | 23.88% | 27.71% | -41.51% | 16.13% | -6.94% | 35.82% | -36.26% | 48.28% | 56.98% | -24.44% | -28.43% | 4.11% | 43.42% | -22.94% | -48.81% | -4.65% |
|
Cash & Equivalents Growth (1y)
|
| | | | | | | 55.06% | 345.12% | 146.45% | 106.44% | 299.22% | 60.40% | 72.51% | 59.69% | -20.41% | -16.94% | -22.81% | -51.39% | -48.23% | -45.57% | -21.48% | 2.44% | 63.65% | 37.75% | 17.18% | 41.18% | 10.48% | 7.85% | 31.31% | 13.59% | 9.57% | 13.19% | -24.05% | -28.73% | -40.87% | -26.99% | 9.17% | -8.58% | -18.16% | -30.05% | -40.73% | -37.80% | -16.89% | 2.85% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | | | | | 70.16% | 81.01% | 48.60% | 17.02% | 18.04% | -10.16% | 1.49% | -7.36% | -12.31% | -14.60% | -10.78% | -11.09% | -2.18% | -6.84% | 6.51% | 17.99% | 25.59% | 18.92% | 5.33% | 4.55% | -10.55% | -3.77% | 2.87% | -9.55% | -19.06% | -16.70% | -21.09% | -26.00% | -26.18% | -19.31% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 33.08% | 34.77% | 24.73% | 18.30% | 24.36% | 1.50% | 9.97% | 4.98% | -3.98% | -5.33% | -6.67% | -10.66% | -9.52% | -7.75% | 0.03% | 1.37% | -0.84% | -3.00% | -5.44% | -8.26% | -13.41% | -8.50% |
|
Cash & Equivalents (QoQ)
|
| | | | -12.96% | 70.23% | 18.85% | -11.95% | 149.87% | -5.75% | -0.44% | 70.27% | 0.39% | 1.37% | -7.84% | -15.13% | 4.77% | -5.80% | -41.97% | -9.61% | 10.16% | 35.88% | -24.28% | 44.40% | -7.27% | 15.59% | -8.78% | 13.00% | -9.48% | 40.74% | -21.09% | 9.00% | -6.49% | -5.57% | -25.95% | -9.56% | 15.45% | 41.20% | -37.99% | -19.03% | -1.32% | 19.63% | -34.92% | 8.19% | 22.11% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 81.71% | 22.40% | 131.45% | 58.54% | 1,621.88% | 21.13% | -226.00% | 48.53% | -121.36% | -50.00% | 7.94% | -391.43% | 6.73% | 4.76% | -131.03% | 29.07% | -35.05% | 40.00% | 16.42% | 58.20% | 71.76% | 64.58% | 31.25% | -11.76% | -83.78% | 1,341.18% | -42.86% | 38.60% | -8.82% | -115.40% | 11.82% | -71.43% | 178.38% | -100.00% | -4.12% | -16.67% | -229.31% | 17.69% | 14.85% | 40.00% | 53.33% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 15.93% | 2.81% | 28.55% | -1.60% | -44.72% | -4.06% | -67.27% | -21.51% | -31.40% | 5.01% | -21.14% | -13.37% | 29.14% | 41.29% | -9.91% | 30.80% | 11.17% | 66.76% | 6.37% | 34.05% | 17.34% | 12.19% | 4.68% | -5.57% | 52.80% | -56.37% | -9.47% | -7.09% | -3.32% | -31.11% | 7.88% | -6.27% | 22.09% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 5.63% | 12.11% | 6.77% | 20.83% | -2.95% | 24.87% | -28.77% | 3.47% | -16.43% | 41.97% | -11.79% | 0.00% | 6.58% | 17.30% | -10.83% | 18.99% | 21.04% | 4.07% | 5.50% | 10.52% | 10.55% | -2.19% | 5.15% | 3.81% | 1.11% |
|
Cash from Investing Activities (QoQ)
|
| -4.57% | 13.11% | -3.14% | 80.49% | -343.75% | 135.21% | -236.00% | 816.18% | -123.00% | 43.75% | 44.44% | -197.14% | -61.54% | 65.48% | -196.55% | 43.60% | -64.95% | 16.25% | 8.96% | -7.38% | 26.72% | -16.67% | 54.46% | 27.45% | 8.11% | -126.47% | 25.97% | -19.30% | 720.59% | -126.07% | 68.18% | -111.43% | 12.16% | -49.23% | 38.14% | 196.67% | -324.14% | 22.31% | 30.69% | -7.14% | -42.67% | 19.63% | 51.16% | 16.67% |
|
Cash from Operations Growth (1y)
|
| | | | -53.31% | -38.62% | 115.13% | 1,700.00% | 75.22% | -10.60% | 13.89% | 104.44% | -43.43% | 12.22% | 378.05% | 86.41% | 205.36% | -14.52% | -122.45% | -98.25% | -15.79% | 54.44% | 200.00% | 1,750.00% | 3.82% | -11.75% | -11.36% | 130.63% | 4.01% | -41.08% | -94.87% | 13.67% | -3.22% | -22.60% | -6,300.00% | -76.98% | -56.48% | 199.38% | -133.87% | -1,025.37% | 6.11% | -71.37% | 61.38% | 115.00% | 5.04% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -22.65% | -14.92% | 41.34% | 309.36% | 44.65% | -4.99% | -47.70% | -59.45% | 13.30% | 14.00% | 2.38% | -15.50% | 38.72% | 5.22% | -41.62% | -9.29% | -3.12% | -7.05% | 26.94% | 264.68% | 1.48% | -26.17% | -68.90% | -15.49% | -24.05% | 10.94% | -111.31% | -64.14% | -23.54% | -12.78% | -287.09% | -31.63% | -21.43% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.54% | -4.06% | 16.92% | 85.90% | 21.48% | 3.17% | 1.61% | 23.25% | 9.45% | -5.08% | -45.34% | 9.60% | 21.86% | -11.88% | -21.36% | -27.86% | -17.46% | 13.23% | -45.81% | -153.81% | -13.56% | -19.17% | -35.37% | -3.48% | -13.36% |
|
Cash from Operations (QoQ)
|
| 103.31% | -148.37% | 102.10% | 2,160.00% | 167.26% | -88.08% | 150.00% | 120.00% | 36.36% | -84.81% | 348.78% | -39.13% | 170.54% | -35.31% | 75.00% | -0.29% | -24.27% | -116.99% | 113.64% | 4,700.00% | 38.89% | -89.00% | 152.27% | 169.37% | 18.06% | -88.95% | 556.41% | 21.48% | -33.12% | -99.04% | 14,450.00% | 3.44% | -46.51% | -177.02% | 154.03% | 95.52% | 267.94% | -160.17% | -113.79% | 122.42% | -0.72% | -181.16% | 183.04% | 56.99% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | -95.00% | 20.00% | 0.00% | 0.00% | 0.00% | 0.00% | 520.00% | 400.00% | 800.00% | 600.00% | 35.48% | 36.67% | -8.89% | -4.76% | -2.38% | 0.00% | 0.00% | 2.50% | 0.00% | 0.00% | 0.00% | 0.00% | -2.44% | -7.32% | -4.88% | -9.76% | -7.50% | 0.00% | -5.13% | 0.00% | 0.00% | -2.63% | 2.70% | -2.70% | 0.00% | -64.86% | -65.79% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | -23.37% | 103.28% | 103.28% | 89.76% | 101.65% | 88.21% | 101.65% | 89.76% | 101.65% | 89.76% | 9.77% | 10.97% | -3.06% | -0.80% | -1.61% | -2.50% | -1.65% | -2.57% | -3.36% | -2.50% | -3.36% | -3.36% | -3.36% | -3.36% | -2.50% | -4.24% | -2.57% | -30.06% | -30.66% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -16.33% | 52.32% | 52.32% | 46.87% | 52.32% | 46.87% | 51.57% | 44.65% | 50.81% | 43.88% | 3.60% | 4.84% | -3.84% | -2.50% | -2.50% | -2.03% | -1.51% | -2.09% | -2.03% | -20.52% | -20.52% |
|
Dividends Paid - Common (QoQ)
|
| | | | | -95.00% | 0.00% | 20.00% | -16.67% | 20.00% | -16.67% | 20.00% | -16.67% | 20.00% | 416.67% | -3.23% | 50.00% | -6.67% | 0.00% | -2.38% | 0.00% | -2.44% | 2.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2.44% | -5.00% | 2.63% | -5.13% | 0.00% | 2.70% | -2.63% | 0.00% | 0.00% | 0.00% | 2.70% | -5.26% | 2.78% | -64.86% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | -1260.00 | -1727.00 | -1147.00 | -231.00 | 403.00 | 1,630.00 | -1456.00 | 994.00 | 1,490.00 | 970.00 | 3,600.00 | 886.00 | 460.00 | -61.00 | -572.00 | -1305.00 | -872.00 | -941.00 | -1405.00 | 258.00 | -668.00 | 133.00 | 715.00 | -90.00 | -113.00 | 700.00 | 811.00 | 755.00 | 771.00 | -156.00 | -1356.00 | -419.00 | -3519.00 | -1775.00 | 23.00 | -460.00 | 3,190.00 | 432.00 | 493.00 | -457.00 | -2074.00 | 503.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 634.00 | 874.00 | 997.00 | 1,649.00 | 2,354.00 | 2,540.00 | 1,572.00 | 576.00 | 1,078.00 | -31.00 | 1,624.00 | -160.00 | -1080.00 | -868.00 | -1261.00 | -1136.00 | -1653.00 | -107.00 | 121.00 | 924.00 | -10.00 | 677.00 | 169.00 | 247.00 | -2861.00 | -1231.00 | -522.00 | -124.00 | 442.00 | -1499.00 | -840.00 | -1336.00 | -2403.00 | -840.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 222.00 | -128.00 | -979.00 | 603.00 | 814.00 | 1,732.00 | 883.00 | 744.00 | 297.00 | 802.00 | 3,150.00 | 506.00 | -422.00 | -324.00 | -1807.00 | -800.00 | -4401.00 | -2039.00 | -1212.00 | 45.00 | -339.00 | -665.00 | 685.00 | -670.00 | -1745.00 | -296.00 |
|
EBITDA Margin (QoQ)
|
-2.00 | -177.00 | -288.00 | -793.00 | -469.00 | 403.00 | 628.00 | -159.00 | 758.00 | -2683.00 | 3,079.00 | 338.00 | 238.00 | -53.00 | 364.00 | -89.00 | -283.00 | -564.00 | -369.00 | 344.00 | -352.00 | -1028.00 | 1,294.00 | -582.00 | 449.00 | -446.00 | 490.00 | -605.00 | 1,262.00 | -336.00 | 434.00 | -590.00 | 336.00 | -1536.00 | 1,371.00 | -3690.00 | 2,079.00 | 263.00 | 888.00 | -40.00 | -678.00 | 323.00 | -61.00 | -1657.00 | 1,898.00 |
|
EBIT Growth (1y)
|
| | | -114.84% | -180.00% | -147.83% | -53.23% | 147.37% | 195.83% | -347.27% | 503.45% | 2,644.44% | 146.96% | 211.38% | 108.00% | 48.18% | -0.70% | -37.59% | -69.78% | -56.01% | -60.99% | -118.71% | 25.45% | -67.70% | 3.64% | 300.00% | 0.72% | 15.38% | 139.47% | 217.19% | 118.71% | 261.67% | -4.40% | -104.43% | -33.55% | -282.49% | -117.62% | 33.33% | -43.07% | 131.57% | 141.30% | 1,116.67% | -53.91% | -264.00% | 394.74% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 24.50% | 23.71% | 33.56% | 80.40% | 177.04% | 63.24% | 72.23% | 55.95% | 161.53% | -1.47% | 49.33% | -7.61% | -40.51% | -26.23% | -38.41% | -27.45% | -45.27% | -1.08% | 5.88% | 40.33% | 10.46% | 33.38% | 34.48% | 13.54% | -112.65% | -33.95% | -27.93% | -6.12% | 27.72% | -58.87% | -33.02% | -44.14% | -43.33% | -28.85% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.69% | -6.01% | -17.90% | 17.35% | 36.49% | 24.16% | 25.90% | 36.81% | 46.14% | 18.88% | 23.09% | 11.68% | -2.56% | -1.67% | -15.24% | -11.11% | -25.25% | -16.69% | -15.27% | 0.89% | -4.94% | -29.62% | 31.33% | -17.42% | -42.82% | -3.78% |
|
EBIT Margin Growth (1y)
|
| | | -887.00 | -1727.00 | -1147.00 | -231.00 | 191.00 | 1,630.00 | -1456.00 | 994.00 | 1,490.00 | 970.00 | 3,600.00 | 886.00 | 460.00 | -61.00 | -572.00 | -1305.00 | -872.00 | -941.00 | -1405.00 | 258.00 | -668.00 | 133.00 | 715.00 | -90.00 | -113.00 | 700.00 | 811.00 | 755.00 | 771.00 | -156.00 | -1356.00 | -419.00 | -3519.00 | -1775.00 | 23.00 | -460.00 | 3,190.00 | 432.00 | 493.00 | -457.00 | -2074.00 | 503.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 794.00 | 874.00 | 997.00 | 1,649.00 | 2,141.00 | 2,540.00 | 1,572.00 | 576.00 | 1,078.00 | -31.00 | 1,624.00 | -160.00 | -1080.00 | -868.00 | -1261.00 | -1136.00 | -1653.00 | -107.00 | 121.00 | 924.00 | -10.00 | 677.00 | 169.00 | 247.00 | -2861.00 | -1231.00 | -522.00 | -124.00 | 442.00 | -1499.00 | -840.00 | -1336.00 | -2403.00 | -840.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 382.00 | -128.00 | -979.00 | 603.00 | 602.00 | 1,732.00 | 883.00 | 744.00 | 297.00 | 802.00 | 3,150.00 | 506.00 | -422.00 | -324.00 | -1807.00 | -800.00 | -4401.00 | -2039.00 | -1212.00 | 45.00 | -339.00 | -665.00 | 685.00 | -670.00 | -1745.00 | -296.00 |
|
EBIT Margin (QoQ)
|
158.00 | -177.00 | -288.00 | -581.00 | -682.00 | 403.00 | 628.00 | -159.00 | 758.00 | -2683.00 | 3,079.00 | 338.00 | 238.00 | -53.00 | 364.00 | -89.00 | -283.00 | -564.00 | -369.00 | 344.00 | -352.00 | -1028.00 | 1,294.00 | -582.00 | 449.00 | -446.00 | 490.00 | -605.00 | 1,262.00 | -336.00 | 434.00 | -590.00 | 336.00 | -1536.00 | 1,371.00 | -3690.00 | 2,079.00 | 263.00 | 888.00 | -40.00 | -678.00 | 323.00 | -61.00 | -1657.00 | 1,898.00 |
|
EBIT (QoQ)
|
17.19% | -23.33% | -46.09% | -130.65% | -531.58% | 54.17% | 152.73% | -68.97% | 1,177.78% | -313.91% | 171.14% | 41.14% | 14.98% | -3.52% | 32.85% | 0.55% | -22.95% | -39.36% | -35.67% | 46.36% | -31.68% | -129.09% | 531.25% | -62.32% | 119.23% | -43.86% | 117.19% | -56.83% | 355.00% | -25.64% | 49.75% | -28.62% | 20.28% | -103.45% | 2,344.44% | -296.04% | 88.38% | 86.96% | 2,016.67% | 8.70% | -84.80% | 221.05% | -13.11% | -486.79% | 145.85% |
|
EBT Growth (1y)
|
| | | -111.61% | -174.83% | -200.83% | 20.69% | -127.78% | 318.69% | -125.62% | 147.14% | 648.78% | 6.84% | 196.70% | 120.23% | 43.56% | 7.60% | -31.06% | -71.92% | -58.82% | -66.17% | -349.45% | -28.04% | -84.96% | -34.07% | 135.02% | 31.17% | 120.00% | 285.00% | 89.94% | 177.23% | 425.00% | 29.44% | -122.85% | -38.21% | -287.45% | -95.65% | -2.90% | -59.54% | 115.94% | -346.15% | 112.68% | -118.57% | -478.26% | 259.38% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 13.23% | 20.47% | 30.06% | 87.28% | 171.19% | 65.27% | 51.89% | 15.19% | 73.73% | -27.01% | -18.48% | -23.65% | -55.37% | -37.86% | -15.55% | -35.76% | -48.55% | -4.95% | 18.39% | 37.80% | 20.20% | 48.67% | 46.63% | 30.97% | -187.04% | -39.94% | -34.75% | -11.50% | 16.18% | -28.84% | -69.00% | -26.96% | -46.28% | -44.54% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.02% | -8.64% | -42.05% | 5.83% | 25.48% | 20.69% | 27.08% | 7.61% | 25.17% | -0.26% | 25.44% | 10.11% | 0.53% | 3.64% | -17.73% | -14.61% | -27.28% | -45.44% | -19.04% | -8.14% | -12.30% | -18.65% | 15.10% | -16.75% | -71.99% | -3.20% |
|
EBT Margin Growth (1y)
|
| | | -1041.00 | -1596.00 | -1664.00 | 114.00 | -177.00 | 2,394.00 | -1175.00 | 664.00 | 1,713.00 | -96.00 | 3,741.00 | 998.00 | 362.00 | 74.00 | -433.00 | -1425.00 | -834.00 | -998.00 | -4599.00 | -188.00 | -762.00 | -168.00 | 4,544.00 | 113.00 | 83.00 | 888.00 | 729.00 | 884.00 | 940.00 | 308.00 | -2433.00 | -470.00 | -3815.00 | -1596.00 | -3.00 | -603.00 | 3,052.00 | -299.00 | 585.00 | -609.00 | -2060.00 | 553.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 495.00 | 702.00 | 901.00 | 1,777.00 | 1,898.00 | 2,372.00 | 2,133.00 | 238.00 | 1,241.00 | -1019.00 | -1290.00 | -614.00 | -1234.00 | -1092.00 | -488.00 | -1499.00 | -1513.00 | -277.00 | 674.00 | 810.00 | 262.00 | 1,028.00 | 2,840.00 | 527.00 | -2791.00 | -400.00 | -1707.00 | -189.00 | 178.00 | -1587.00 | -1851.00 | -1682.00 | -2822.00 | -1341.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 23.00 | -222.00 | -4130.00 | 165.00 | 302.00 | 1,207.00 | 2,078.00 | 164.00 | 562.00 | -299.00 | 3,983.00 | 383.00 | -211.00 | 104.00 | -2192.00 | -1085.00 | -4387.00 | -1566.00 | -1762.00 | -264.00 | -501.00 | -867.00 | 3,422.00 | -685.00 | -1799.00 | -145.00 |
|
EBT Margin (QoQ)
|
-45.00 | -102.00 | -349.00 | -545.00 | -601.00 | -170.00 | 1,429.00 | -836.00 | 1,970.00 | -3739.00 | 3,269.00 | 213.00 | 161.00 | 98.00 | 526.00 | -424.00 | -126.00 | -409.00 | -466.00 | 167.00 | -290.00 | -4010.00 | 3,946.00 | -407.00 | 304.00 | 702.00 | -485.00 | -437.00 | 1,109.00 | 542.00 | -330.00 | -381.00 | 476.00 | -2198.00 | 1,633.00 | -3725.00 | 2,695.00 | -606.00 | 1,033.00 | -70.00 | -656.00 | 278.00 | -161.00 | -1521.00 | 1,957.00 |
|
EBT (QoQ)
|
-7.74% | -16.08% | -51.67% | -131.03% | -494.44% | -13.08% | 157.85% | -158.57% | 670.73% | -216.67% | 163.37% | 30.06% | 11.11% | 5.60% | 44.32% | -15.22% | -16.72% | -32.34% | -41.21% | 24.30% | -31.58% | -598.90% | 116.96% | -74.03% | 200.00% | 165.00% | -36.48% | -56.44% | 425.00% | 30.74% | -7.28% | -17.50% | 29.44% | -123.08% | 350.72% | -350.29% | 103.00% | -646.15% | 198.59% | -1.43% | -146.38% | 128.13% | -244.44% | -1,907.69% | 119.54% |
|
Enterprise Value Growth (1y)
|
| | | | | -9,150.00% | | -55.97% | -351.66% | -148.07% | -107.19% | -302.11% | -60.55% | -72.72% | -60.02% | 20.54% | 17.06% | 22.95% | 51.64% | 48.47% | 45.78% | 21.59% | -2.46% | -64.90% | -38.66% | -17.72% | -42.09% | -10.50% | -7.97% | -31.46% | -13.72% | -9.67% | -13.20% | 24.00% | 28.76% | 40.98% | 27.10% | -8.98% | 8.71% | 18.21% | 30.12% | 40.72% | 37.77% | 16.94% | -2.86% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | | | -630.46% | | -70.81% | -81.86% | -48.90% | -17.04% | -18.08% | 10.29% | -1.43% | 7.45% | 12.27% | 14.57% | 10.74% | 11.04% | 2.08% | 6.72% | -6.66% | -18.30% | -25.96% | -19.23% | -5.56% | -4.80% | 10.57% | 3.77% | -2.88% | 9.57% | 19.10% | 16.76% | 21.11% | 26.03% | 26.26% | 19.38% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -198.31% | | -33.46% | -35.22% | -24.96% | -18.47% | -24.57% | -1.57% | -10.06% | -5.08% | 3.93% | 5.29% | 6.61% | 10.62% | 9.48% | 7.70% | -0.10% | -1.49% | 0.72% | 2.90% | 5.34% | 8.14% | 13.44% | 8.53% |
|
Enterprise Value (QoQ)
|
| | | | 13.17% | -71.56% | -19.06% | 12.06% | -151.45% | 5.77% | 0.56% | -70.66% | -0.39% | -1.37% | 7.87% | 15.26% | -4.79% | 5.83% | 42.18% | 9.70% | -10.26% | -36.19% | 24.44% | -45.34% | 7.29% | -15.62% | 8.79% | -13.02% | 9.41% | -40.78% | 21.10% | -9.00% | 6.50% | 5.49% | 26.04% | 9.69% | -15.49% | -41.29% | 38.05% | 19.09% | 1.33% | -19.87% | 34.97% | -7.99% | -22.20% |
|
EPS (Basic) Growth (1y)
|
| | | -115.63% | -127.12% | -209.09% | 16.67% | 0.00% | 800.00% | -162.50% | 192.86% | 970.00% | 0.00% | 197.62% | 98.78% | 81.61% | 39.29% | -32.52% | -65.64% | -63.29% | -70.51% | -333.73% | 8.93% | -74.14% | 0.00% | 105.67% | -4.92% | 166.67% | 182.61% | 1,200.00% | 151.72% | 222.50% | 18.46% | -145.45% | -33.56% | -295.35% | -94.81% | 81.54% | -62.89% | 115.87% | -375.00% | 58.33% | -108.33% | -735.00% | 281.82% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 10.78% | 23.82% | 40.87% | 89.38% | 161.10% | 127.34% | 55.07% | 25.99% | 98.32% | -25.67% | -15.47% | -9.39% | -44.34% | -25.67% | -55.28% | -29.14% | -36.74% | -5.90% | 19.88% | 37.63% | 30.53% | 49.60% | 30.54% | 16.72% | -165.90% | -44.18% | -45.67% | -14.70% | 0.00% | -29.45% | -26.72% | -26.42% | -58.33% | -36.20% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.95% | -4.86% | -45.00% | 20.51% | 28.47% | 37.28% | 17.39% | 15.68% | 43.10% | 3.03% | 25.67% | 12.23% | 8.20% | 6.58% | -20.38% | -9.86% | -29.16% | -44.79% | -16.48% | -8.46% | -7.16% | -19.90% | 51.89% | -15.43% | -80.07% | -2.76% |
|
EPS (Basic) (QoQ)
|
-7.81% | -25.42% | -45.45% | -141.67% | -60.00% | -200.00% | 158.33% | -135.71% | 1,220.00% | -212.50% | 165.08% | 6.10% | 28.74% | 9.82% | 32.52% | -3.07% | -1.27% | -46.79% | -32.53% | 3.57% | -20.69% | -521.74% | 131.44% | -75.41% | 206.67% | -76.09% | 427.27% | -31.03% | 225.00% | 10.00% | 2.10% | -11.64% | 19.38% | -142.21% | 249.23% | -359.79% | 103.17% | -250.00% | 400.00% | 11.11% | -155.00% | 77.27% | 40.00% | -8,366.67% | 115.75% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | -115.63% | -127.12% | -209.09% | 16.67% | 0.00% | 793.75% | -162.50% | 182.14% | 940.00% | -2.70% | 194.44% | 100.00% | 82.14% | 39.81% | -31.93% | -65.19% | -62.75% | -69.54% | -339.51% | 10.91% | -73.68% | 0.00% | 105.67% | -6.56% | 160.00% | 176.09% | 1,163.64% | 150.88% | 223.08% | 19.69% | -146.76% | -32.87% | -300.00% | -94.74% | 81.54% | -62.50% | 115.48% | -375.00% | 58.33% | -108.33% | -751.28% | 281.82% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 9.49% | 22.33% | 39.33% | 87.42% | 158.63% | 125.31% | 54.49% | 25.24% | 97.47% | -25.44% | -15.47% | -8.26% | -43.69% | -24.76% | -54.79% | -28.81% | -36.59% | -5.61% | 19.72% | 37.51% | 30.27% | 48.95% | 30.54% | 16.32% | -165.90% | -44.18% | -45.67% | -14.20% | 0.00% | -29.53% | -26.74% | -26.43% | -58.95% | -35.92% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.29% | -4.86% | -45.00% | 20.51% | 28.47% | 37.28% | 17.39% | 15.28% | 42.62% | 2.73% | 25.42% | 12.60% | 8.45% | 7.07% | -20.55% | -9.48% | -29.54% | -44.43% | -16.52% | -8.13% | -7.31% | -19.90% | 51.89% | -15.43% | -80.07% | -2.76% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-7.81% | -25.42% | -45.45% | -141.67% | -60.00% | -200.00% | 158.33% | -135.71% | 1,210.00% | -213.51% | 162.70% | 6.33% | 28.57% | 10.19% | 32.77% | -3.16% | -1.31% | -46.36% | -32.10% | 3.64% | -19.30% | -521.74% | 131.44% | -75.41% | 206.67% | -76.09% | 418.18% | -31.58% | 225.64% | 9.45% | 2.88% | -11.89% | 20.63% | -142.76% | 247.69% | -362.50% | 103.17% | -250.00% | 400.00% | 8.33% | -156.41% | 77.27% | 40.00% | -8,366.67% | 115.75% |
|
FCF Margin Growth (1y)
|
| | | | 2,462.00 | -598.00 | 2,343.00 | 1,041.00 | 883.00 | -24.00 | 214.00 | 645.00 | -912.00 | -387.00 | 738.00 | 471.00 | 1,363.00 | -159.00 | -1830.00 | -2033.00 | -237.00 | 1,530.00 | 811.00 | 1,296.00 | 893.00 | -5.00 | 329.00 | 685.00 | -591.00 | -1449.00 | -443.00 | 54.00 | -164.00 | -91.00 | -798.00 | -1142.00 | -989.00 | 1,834.00 | -1490.00 | -4514.00 | 118.00 | -2323.00 | 1,445.00 | 4,769.00 | 285.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | 2,433.00 | -1009.00 | 3,295.00 | 2,156.00 | 1,334.00 | -570.00 | -878.00 | -918.00 | 214.00 | 984.00 | -280.00 | -267.00 | 2,019.00 | 1,366.00 | -690.00 | -53.00 | 64.00 | 76.00 | 697.00 | 2,034.00 | 138.00 | -1544.00 | -913.00 | -403.00 | -1744.00 | 294.00 | -2732.00 | -5601.00 | -1035.00 | -580.00 | -843.00 | -886.00 | -586.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3,559.00 | 362.00 | 2,276.00 | 1,419.00 | 1,990.00 | 955.00 | 262.00 | 1,062.00 | 515.00 | -470.00 | -395.00 | 472.00 | 1,263.00 | -174.00 | -1931.00 | -1141.00 | -1088.00 | 1,819.00 | -1592.00 | -3621.00 | -733.00 | -2033.00 | -958.00 | -148.00 | -1341.00 |
|
FCF Margin (QoQ)
|
| 4,293.00 | -4636.00 | 1,790.00 | 1,015.00 | 1,233.00 | -1695.00 | 488.00 | 858.00 | 326.00 | -1458.00 | 919.00 | -699.00 | 851.00 | -333.00 | 652.00 | 193.00 | -671.00 | -2004.00 | 448.00 | 1,989.00 | 1,096.00 | -2722.00 | 933.00 | 1,586.00 | 198.00 | -2388.00 | 1,288.00 | 310.00 | -659.00 | -1383.00 | 1,785.00 | 93.00 | -586.00 | -2091.00 | 1,442.00 | 246.00 | 2,237.00 | -5415.00 | -1581.00 | 4,877.00 | -204.00 | -1646.00 | 1,742.00 | 393.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | -99.69% | 25.75% | -89.29% | -90.43% | 3,175.00% | 21.01% | 284.68% | 164.98% | -84.07% | 820.00% | -171.95% | -351.33% | 28.69% | -67.11% | -178.69% | 336.00% | -36.51% | 3.87% | -195.24% | -73.54% | 3.28% | 140.00% | 80.30% | -23.51% | 1.35% | 20.01% | 55.26% | 2,444.44% | 382.79% | -72.91% | 45.15% | -101.26% | -26.64% | 1,064.21% | -100.00% | 586.97% | -79.47% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | -74.84% | 141.01% | -36.00% | -38.16% | 88.65% | 54.14% | -54.71% | 150.49% | -49.32% | 46.49% | -99.33% | 16.20% | -5.50% | -6.40% | -17.47% | 35.31% | -12.73% | 44.09% | 36.16% | 72.68% | 71.61% | -7.94% | 63.57% | -30.96% | 53.11% | 55.84% | 21.12% | 16.15% | -10.08% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -58.03% | 36.76% | -83.30% | -16.84% | 34.51% | 55.63% | -16.59% | 26.04% | -32.88% | 55.37% | -20.32% | 98.14% | 32.79% | -23.24% | 16.84% | 31.24% | 18.67% | 56.65% | 22.18% | -20.52% | -5.32% |
|
FCF Payout Ratio (QoQ)
|
| | | | | -99.77% | -430.19% | 678.18% | -93.00% | -5.87% | -597.02% | 129.22% | 2,295.83% | -96.52% | 658.51% | -58.08% | 44.03% | 100.89% | -159.32% | -46.43% | 173.75% | -48.65% | -602.58% | 224.00% | -80.16% | -16.00% | -1,528.57% | 111.11% | -22.54% | 95.20% | -217.26% | 143.14% | 2.63% | 131.12% | -143.72% | 2,553.45% | -80.53% | -87.03% | -188.52% | 43.43% | 1,229.73% | 105.81% | -115.21% | 237.73% | -52.38% |
|
Free Cash Flow Growth (1y)
|
| | | | 102.04% | -40.07% | 85.87% | 107.59% | 1,537.50% | -4.57% | 47.17% | 945.45% | -96.95% | -17.37% | 435.71% | 88.70% | 5,550.00% | -23.91% | -288.30% | -154.38% | -29.20% | 189.52% | 64.97% | 142.37% | 57.50% | -1.32% | 66.13% | 278.00% | -3.17% | -58.33% | -395.24% | 21.16% | -6.15% | -24.80% | -106.73% | -96.07% | -80.35% | 269.15% | -82.33% | -7,800.00% | 40.00% | -91.64% | 50.00% | 107.22% | 66.67% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | 26.21% | -22.11% | 31.05% | 51.78% | 204.56% | -15.66% | -49.47% | -133.48% | 6.89% | 22.10% | -30.34% | -24.24% | 297.91% | 29.54% | -30.52% | -4.50% | 2.59% | 5.98% | 16.24% | 57.95% | 12.70% | -32.38% | -51.36% | -43.54% | -43.69% | 4.97% | -165.27% | -78.28% | -36.32% | -38.55% | -23.52% | -39.78% | -22.89% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 19.21% | 0.81% | 30.23% | 18.58% | 99.37% | 11.38% | 16.90% | 76.61% | 13.25% | -5.63% | -30.01% | 14.77% | 124.68% | -7.39% | -33.79% | -47.09% | -27.59% | 27.01% | -17.24% | -42.49% | -17.01% | -37.50% | -25.88% | 0.00% | -16.06% |
|
Free Cash Flow (QoQ)
|
| 174.30% | -228.42% | 61.33% | 105.52% | 2,087.50% | -130.29% | 120.75% | 1,090.91% | 27.48% | -116.77% | 510.71% | -96.52% | 3,350.00% | -31.88% | 130.85% | 4.15% | -53.54% | -268.57% | 33.33% | 235.59% | 90.00% | -120.39% | 180.65% | 404.00% | 19.05% | -107.00% | 1,000.00% | 29.10% | -48.77% | -183.20% | 320.19% | 0.00% | -58.95% | -328.72% | 104.19% | 400.00% | 671.11% | -212.97% | -76.79% | 109.09% | -53.97% | -775.86% | 125.51% | 110.00% |
|
Gross Margin Growth (1y)
|
| | | -707.00 | -423.00 | -377.00 | -291.00 | 432.00 | 670.00 | 643.00 | 920.00 | 828.00 | 489.00 | 864.00 | 627.00 | 309.00 | -6.00 | -341.00 | -953.00 | -773.00 | -815.00 | -1624.00 | 132.00 | -473.00 | -31.00 | 1,231.00 | -215.00 | -226.00 | 457.00 | 156.00 | 687.00 | 1,000.00 | -111.00 | -986.00 | -379.00 | -125.00 | -612.00 | 325.00 | -291.00 | -488.00 | 78.00 | 115.00 | -360.00 | -261.00 | -338.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | 552.00 | 736.00 | 1,130.00 | 1,255.00 | 1,569.00 | 1,153.00 | 1,166.00 | 594.00 | 363.00 | -331.00 | -1100.00 | -194.00 | -938.00 | -851.00 | -734.00 | -1036.00 | -1472.00 | -388.00 | -237.00 | 604.00 | 301.00 | 316.00 | 401.00 | 92.00 | 649.00 | -266.00 | -505.00 | 17.00 | 387.00 | -645.00 | -545.00 | -1030.00 | -874.00 | -873.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 88.00 | -85.00 | -835.00 | 435.00 | 322.00 | 308.00 | 773.00 | 511.00 | -335.00 | 95.00 | 286.00 | 278.00 | -163.00 | -505.00 | -1563.00 | -728.00 | -597.00 | -1111.00 | -897.00 | -66.00 | -312.00 | -219.00 | 841.00 | -558.00 | -99.00 | -526.00 |
|
Gross Margin (QoQ)
|
-6.00 | -257.00 | -94.00 | -350.00 | 278.00 | -210.00 | -9.00 | 373.00 | 516.00 | -238.00 | 269.00 | 281.00 | 177.00 | 137.00 | 31.00 | -37.00 | -137.00 | -198.00 | -581.00 | 143.00 | -179.00 | -1006.00 | 1,175.00 | -463.00 | 264.00 | 255.00 | -271.00 | -473.00 | 947.00 | -46.00 | 260.00 | -160.00 | -164.00 | -921.00 | 866.00 | 94.00 | -651.00 | 16.00 | 250.00 | -103.00 | -85.00 | 53.00 | -225.00 | -4.00 | -163.00 |
|
Gross Profit Growth (1y)
|
| | | -39.08% | -26.46% | -29.24% | -19.84% | 18.14% | 29.55% | 37.09% | 76.24% | 64.04% | 35.96% | 65.75% | 50.84% | 27.17% | 2.58% | -17.36% | -44.88% | -42.01% | -38.36% | -62.50% | 0.68% | -38.39% | -12.59% | 108.67% | -0.34% | 32.66% | 66.15% | 25.56% | 63.64% | 88.26% | 1.17% | -48.60% | -24.28% | -17.51% | -36.81% | 24.26% | -22.83% | -24.88% | 4.76% | 5.58% | -16.90% | -9.74% | -18.53% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 5.69% | 9.01% | 17.15% | 28.68% | 35.08% | 21.80% | 23.37% | 13.58% | 6.55% | -4.92% | -19.91% | -5.76% | -23.12% | -17.93% | -13.52% | -17.92% | -22.03% | -3.62% | -0.59% | 17.97% | 15.45% | 13.69% | 10.43% | 7.29% | 27.25% | 2.03% | -7.09% | -1.48% | 5.27% | -12.51% | -12.31% | -21.40% | -17.61% | -18.60% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2.73% | -3.92% | -13.00% | 3.41% | -2.51% | -0.54% | 8.00% | 8.01% | -0.23% | 4.54% | 6.12% | 6.42% | 2.56% | -1.46% | -16.03% | -7.28% | -5.94% | -10.56% | -8.90% | -0.82% | -0.95% | -0.55% | 12.05% | -4.56% | 6.91% | -1.94% |
|
Gross Profit (QoQ)
|
-3.23% | -16.16% | -16.28% | -10.32% | 16.81% | -19.32% | -5.16% | 32.18% | 28.09% | -14.62% | 21.92% | 23.03% | 6.16% | 4.09% | 10.95% | 3.72% | -14.36% | -16.14% | -26.00% | 9.12% | -8.98% | -48.98% | 98.67% | -33.22% | 29.15% | 21.79% | -5.11% | -11.11% | 61.74% | -7.96% | 23.66% | 2.26% | -13.08% | -53.24% | 82.18% | 11.41% | -33.41% | -8.06% | 13.15% | 8.45% | -7.14% | -7.34% | -10.94% | 17.80% | -16.19% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | 126.53% | 195.83% | -282.35% | 574.44% | 2,441.15% | 129.00% | 227.88% | 104.00% | 66.70% | 16.20% | -28.30% | -69.19% | -59.39% | -65.41% | -116.91% | 18.48% | -68.31% | 3.64% | 308.00% | 11.00% | 30.11% | 182.05% | 268.82% | 161.38% | 324.96% | 4.93% | -104.77% | -35.13% | -252.07% | -113.14% | 57.67% | -62.05% | 122.96% | 133.41% | 1,055.97% | -56.01% | -261.55% | 394.74% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | 136.55% | 65.71% | 76.58% | 61.85% | 158.14% | -2.73% | 46.27% | -9.36% | -40.14% | -25.32% | -36.81% | -26.00% | -44.88% | 0.37% | 9.07% | 50.92% | 20.56% | 45.29% | 28.49% | 23.46% | -118.34% | -33.68% | -27.54% | -13.67% | 14.05% | -64.15% | -42.22% | -52.33% | -36.87% | -39.89% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 28.07% | 23.85% | 26.45% | 41.01% | 47.96% | 21.89% | 26.11% | 16.66% | 3.47% | 4.28% | -15.37% | -7.23% | -25.25% | -16.43% | -15.17% | -3.28% | -9.36% | -33.04% | 28.32% | -20.67% | -38.62% | -8.46% |
|
Interest Coverage Ratio (QoQ)
|
| | | | -246.75% | 55.90% | 149.03% | -64.62% | 1,152.72% | -275.96% | 186.48% | 33.30% | 12.89% | -1.73% | 37.96% | 8.93% | -21.31% | -39.36% | -40.72% | 43.55% | -32.97% | -129.65% | 515.28% | -61.61% | 119.23% | -40.49% | 121.62% | -55.00% | 375.22% | -22.18% | 57.06% | -26.83% | 17.34% | -103.53% | 2,237.57% | -271.53% | 89.86% | 88.61% | 2,016.67% | 3.75% | -85.25% | 225.84% | -11.80% | -481.02% | 145.18% |
|
Net Cash Flow Growth (1y)
|
| | | | | | | -128.34% | 2,185.19% | -105.26% | -115.71% | 985.71% | -101.24% | 350.00% | -1,109.09% | -132.10% | 1,000.00% | -455.00% | -277.44% | 62.31% | 26.98% | 445.07% | 55.58% | 509.33% | -215.00% | -46.12% | 64.13% | -59.93% | 102.17% | 229.55% | -271.25% | 1.63% | 2,500.00% | -121.84% | 2.69% | -157.60% | 886.54% | 465.26% | -53.98% | -913.89% | -92.79% | -66.57% | 42.70% | 103.29% | 186.49% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | | | | -41.04% | 63.03% | -35.12% | -109.32% | -2.33% | -47.82% | 219.53% | -172.67% | -20.89% | -135.99% | 87.58% | 15.59% | 37.83% | -68.34% | 101.05% | 16.05% | 54.20% | -13.38% | -33.66% | -9.03% | -30.74% | 96.40% | 38.01% | -77.18% | -99.46% | 164.48% | -35.63% | 4.96% | -42.31% | 26.79% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 4.45% | -27.79% | -2.78% | -25.74% | 30.31% | -67.63% | 123.98% | -93.32% | -27.41% | 56.64% | -46.51% | -16.79% | 18.40% | 52.11% | 47.10% | 2.38% | -57.63% | -14.29% | -13.89% | -2.72% | -39.94% | 25.81% |
|
Net Cash Flow (QoQ)
|
| | | | -110.93% | 662.96% | -53.95% | -200.00% | 904.29% | -101.42% | -37.50% | 5,736.36% | -101.13% | 385.71% | -765.00% | -49.62% | 131.66% | -212.70% | -607.04% | 85.06% | 206.67% | 206.25% | -191.02% | 237.67% | -129.97% | 243.48% | -160.61% | 253.75% | -98.37% | 21,650.00% | -168.28% | 142.09% | -58.40% | -282.69% | -204.21% | 75.09% | 812.50% | -32.36% | -228.24% | -64.04% | 105.07% | 213.51% | -319.83% | 109.41% | 341.67% |
|
Net Income Growth (1y)
|
| | | -115.52% | -126.85% | -598.25% | 18.60% | 0.00% | 803.45% | -20.07% | 196.08% | 994.44% | 1.47% | 167.16% | 96.69% | 75.16% | 32.85% | -37.99% | -68.35% | -65.96% | -72.36% | -438.03% | 6.38% | -75.00% | 0.00% | 107.29% | -4.00% | 175.00% | 181.58% | 348.57% | 143.75% | 204.55% | 12.15% | -161.78% | -38.03% | -287.06% | -95.00% | 81.44% | -62.76% | 115.96% | -366.67% | 88.89% | -131.48% | -733.33% | 287.50% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | 11.55% | 24.22% | 58.97% | 90.44% | 160.45% | 125.61% | 35.72% | 22.61% | 94.28% | -28.04% | -12.07% | -12.84% | -46.98% | -28.39% | -46.53% | -31.37% | -38.37% | -8.02% | 3.40% | 35.53% | 27.93% | 46.71% | 41.32% | 13.19% | -160.45% | -45.95% | -35.98% | -17.45% | -3.13% | -29.06% | -26.26% | -27.50% | -57.28% | -37.00% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.71% | -6.79% | -59.80% | 18.39% | 27.23% | 35.81% | 16.25% | 13.49% | 41.47% | 0.96% | 19.73% | 9.16% | 4.54% | 3.00% | -19.37% | -13.36% | -27.23% | -46.55% | -16.29% | -10.49% | -8.97% | -19.34% | 66.58% | -16.76% | -77.93% | -4.62% |
|
Net Income (QoQ)
|
-6.90% | -47.22% | -24.56% | -141.86% | -61.11% | -879.31% | 117.96% | -135.29% | 1,233.33% | -267.16% | 144.28% | 6.62% | 28.57% | 10.63% | 29.69% | -5.05% | -2.48% | -48.36% | -33.80% | 2.13% | -20.83% | -731.58% | 120.83% | -76.00% | 216.67% | -53.95% | 174.29% | -31.25% | 224.24% | -26.64% | 49.04% | -14.10% | 19.40% | -140.42% | 249.48% | -359.31% | 103.19% | -250.00% | 400.00% | 11.11% | -153.33% | 93.75% | -750.00% | -2,135.29% | 115.79% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | -118.97% | -126.85% | -635.85% | 18.60% | 18.18% | 803.45% | -20.07% | 196.08% | 994.44% | 1.47% | 167.16% | 96.69% | 75.16% | 32.85% | -37.99% | -68.35% | -65.96% | -72.36% | -438.03% | 6.38% | -75.00% | 0.00% | 107.29% | -4.00% | 175.00% | 181.58% | 348.57% | 143.75% | 204.55% | 12.15% | -161.78% | -38.03% | -287.06% | -95.00% | 81.44% | -62.76% | 115.96% | -366.67% | 88.89% | -131.48% | -733.33% | 287.50% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | 11.55% | 24.22% | 62.87% | 90.44% | 145.62% | 125.61% | 35.72% | 22.61% | 94.28% | -28.04% | -12.07% | -12.84% | -46.98% | -28.39% | -46.53% | -31.37% | -38.37% | -8.02% | 3.40% | 35.53% | 27.93% | 46.71% | 41.32% | 13.19% | -160.45% | -45.95% | -35.98% | -17.45% | -3.13% | -29.06% | -26.26% | -27.50% | -57.28% | -37.00% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.71% | -6.79% | -61.71% | 18.39% | 25.32% | 35.81% | 16.25% | 13.49% | 41.47% | 0.96% | 19.73% | 9.16% | 4.54% | 3.00% | -19.37% | -13.36% | -27.23% | -46.55% | -16.29% | -10.49% | -8.97% | -19.34% | 66.58% | -16.76% | -77.93% | -4.62% |
|
Net Income towards Common Stockholders (QoQ)
|
-6.90% | -50.93% | -18.87% | -151.16% | -31.82% | -879.31% | 117.96% | -135.29% | 1,233.33% | -267.16% | 144.28% | 6.62% | 28.57% | 10.63% | 29.69% | -5.05% | -2.48% | -48.36% | -33.80% | 2.13% | -20.83% | -731.58% | 120.83% | -76.00% | 216.67% | -53.95% | 174.29% | -31.25% | 224.24% | -26.64% | 49.04% | -14.10% | 19.40% | -140.42% | 249.48% | -359.31% | 103.19% | -250.00% | 400.00% | 11.11% | -153.33% | 93.75% | -750.00% | -2,135.29% | 115.79% |
|
Net Margin Growth (1y)
|
| | | -836.00 | -857.00 | -2430.00 | 78.00 | 16.00 | 1,654.00 | -491.00 | 658.00 | 1,144.00 | -152.00 | 4,033.00 | 666.00 | 539.00 | 382.00 | -484.00 | -1034.00 | -871.00 | -1142.00 | -4518.00 | 83.00 | -462.00 | 70.00 | 3,809.00 | -98.00 | 179.00 | 657.00 | 735.00 | 658.00 | 651.00 | 77.00 | -1722.00 | -390.00 | -3315.00 | -1271.00 | 593.00 | -540.00 | 2,651.00 | -292.00 | 117.00 | -521.00 | -2739.00 | 614.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 324.00 | 645.00 | 1,112.00 | 1,401.00 | 1,699.00 | 1,884.00 | 3,058.00 | 290.00 | 812.00 | -912.00 | -968.00 | -285.00 | -794.00 | -690.00 | -1192.00 | -1048.00 | -1154.00 | -415.00 | 27.00 | 643.00 | 368.00 | 804.00 | 2,823.00 | 170.00 | -2485.00 | -536.00 | -393.00 | -272.00 | -13.00 | -1486.00 | -1012.00 | -1451.00 | -3403.00 | -949.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -8.00 | -115.00 | -3890.00 | 451.00 | 365.00 | 812.00 | 2,350.00 | 275.00 | 529.00 | -185.00 | 3,576.00 | 276.00 | 36.00 | 44.00 | -2179.00 | -781.00 | -3818.00 | -1609.00 | -1102.00 | -287.00 | -296.00 | -759.00 | 3,533.00 | -891.00 | -2573.00 | -215.00 |
|
Net Margin (QoQ)
|
-28.00 | -320.00 | -27.00 | -461.00 | -49.00 | -1893.00 | 2,481.00 | -523.00 | 1,589.00 | -4039.00 | 3,630.00 | -37.00 | 293.00 | 147.00 | 263.00 | -164.00 | 136.00 | -719.00 | -287.00 | -1.00 | -135.00 | -4094.00 | 4,314.00 | -547.00 | 397.00 | -355.00 | 407.00 | -270.00 | 875.00 | -277.00 | 330.00 | -277.00 | 301.00 | -2076.00 | 1,661.00 | -3201.00 | 2,345.00 | -212.00 | 528.00 | -10.00 | -598.00 | 197.00 | -110.00 | -2229.00 | 2,754.00 |
|
Operating Income Growth (1y)
|
| | | -114.84% | -180.00% | -147.83% | -53.23% | 147.37% | 195.83% | -347.27% | 503.45% | 2,644.44% | 146.96% | 211.38% | 108.00% | 48.18% | -0.70% | -37.59% | -69.78% | -56.01% | -60.99% | -118.71% | 25.45% | -67.70% | 3.64% | 300.00% | 0.72% | 15.38% | 139.47% | 217.19% | 118.71% | 261.67% | -4.40% | -104.43% | -33.55% | -282.49% | -117.62% | 33.33% | -43.07% | 131.57% | 141.30% | 1,116.67% | -53.91% | -264.00% | 394.74% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 24.50% | 23.71% | 33.56% | 80.40% | 177.04% | 63.24% | 72.23% | 55.95% | 161.53% | -1.47% | 49.33% | -7.61% | -40.51% | -26.23% | -38.41% | -27.45% | -45.27% | -1.08% | 5.88% | 40.33% | 10.46% | 33.38% | 34.48% | 13.54% | -112.65% | -33.95% | -27.93% | -6.12% | 27.72% | -58.87% | -33.02% | -44.14% | -43.33% | -28.85% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 4.69% | -6.01% | -17.90% | 17.35% | 36.49% | 24.16% | 25.90% | 36.81% | 46.14% | 18.88% | 23.09% | 11.68% | -2.56% | -1.67% | -15.24% | -11.11% | -25.25% | -16.69% | -15.27% | 0.89% | -4.94% | -29.62% | 31.33% | -17.42% | -42.82% | -3.78% |
|
Operating Income (QoQ)
|
17.19% | -23.33% | -46.09% | -130.65% | -531.58% | 54.17% | 152.73% | -68.97% | 1,177.78% | -313.91% | 171.14% | 41.14% | 14.98% | -3.52% | 32.85% | 0.55% | -22.95% | -39.36% | -35.67% | 46.36% | -31.68% | -129.09% | 531.25% | -62.32% | 119.23% | -43.86% | 117.19% | -56.83% | 355.00% | -25.64% | 49.75% | -28.62% | 20.28% | -103.45% | 2,344.44% | -296.04% | 88.38% | 86.96% | 2,016.67% | 8.70% | -84.80% | 221.05% | -13.11% | -486.79% | 145.85% |
|
Operating Margin Growth (1y)
|
| | | -887.00 | -1727.00 | -1147.00 | -231.00 | 191.00 | 1,630.00 | -1456.00 | 994.00 | 1,490.00 | 970.00 | 3,600.00 | 886.00 | 460.00 | -61.00 | -572.00 | -1305.00 | -872.00 | -941.00 | -1405.00 | 258.00 | -668.00 | 133.00 | 715.00 | -90.00 | -113.00 | 700.00 | 811.00 | 755.00 | 771.00 | -156.00 | -1356.00 | -419.00 | -3519.00 | -1775.00 | 23.00 | -460.00 | 3,190.00 | 432.00 | 493.00 | -457.00 | -2074.00 | 503.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 794.00 | 874.00 | 997.00 | 1,649.00 | 2,141.00 | 2,540.00 | 1,572.00 | 576.00 | 1,078.00 | -31.00 | 1,624.00 | -160.00 | -1080.00 | -868.00 | -1261.00 | -1136.00 | -1653.00 | -107.00 | 121.00 | 924.00 | -10.00 | 677.00 | 169.00 | 247.00 | -2861.00 | -1231.00 | -522.00 | -124.00 | 442.00 | -1499.00 | -840.00 | -1336.00 | -2403.00 | -840.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 382.00 | -128.00 | -979.00 | 603.00 | 602.00 | 1,732.00 | 883.00 | 744.00 | 297.00 | 802.00 | 3,150.00 | 506.00 | -422.00 | -324.00 | -1807.00 | -800.00 | -4401.00 | -2039.00 | -1212.00 | 45.00 | -339.00 | -665.00 | 685.00 | -670.00 | -1745.00 | -296.00 |
|
Operating Margin (QoQ)
|
158.00 | -177.00 | -288.00 | -581.00 | -682.00 | 403.00 | 628.00 | -159.00 | 758.00 | -2683.00 | 3,079.00 | 338.00 | 238.00 | -53.00 | 364.00 | -89.00 | -283.00 | -564.00 | -369.00 | 344.00 | -352.00 | -1028.00 | 1,294.00 | -582.00 | 449.00 | -446.00 | 490.00 | -605.00 | 1,262.00 | -336.00 | 434.00 | -590.00 | 336.00 | -1536.00 | 1,371.00 | -3690.00 | 2,079.00 | 263.00 | 888.00 | -40.00 | -678.00 | 323.00 | -61.00 | -1657.00 | 1,898.00 |
|
Profit After Tax Growth (1y)
|
| | | -115.52% | -126.85% | -208.86% | 18.60% | 0.00% | 803.45% | -167.44% | 196.08% | 994.44% | 1.47% | 199.13% | 96.69% | 75.16% | 32.85% | -37.72% | -68.35% | -65.96% | -72.36% | -323.24% | 6.38% | -75.00% | 0.00% | 105.99% | -4.00% | 175.00% | 181.58% | 1,126.32% | 143.75% | 204.55% | 12.15% | -141.63% | -38.03% | -287.06% | -95.00% | 81.44% | -62.76% | 115.96% | -366.67% | 55.56% | -107.41% | -735.00% | 287.50% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 11.55% | 24.22% | 42.38% | 90.44% | 160.45% | 125.61% | 53.98% | 22.61% | 94.28% | -28.04% | -11.29% | -12.84% | -46.98% | -28.39% | -56.32% | -31.37% | -38.37% | -8.02% | 17.95% | 35.53% | 27.93% | 46.71% | 32.61% | 13.19% | -160.45% | -45.95% | -43.38% | -17.45% | -3.13% | -29.06% | -26.71% | -26.35% | -57.35% | -37.00% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.71% | -6.79% | -43.16% | 18.39% | 27.23% | 35.81% | 17.30% | 13.49% | 41.47% | 0.96% | 24.68% | 9.16% | 4.54% | 3.00% | -19.39% | -13.36% | -27.23% | -46.55% | -16.29% | -10.49% | -8.97% | -19.34% | 52.09% | -15.33% | -78.01% | -4.62% |
|
Profit After Tax (QoQ)
|
-6.90% | -26.85% | -45.57% | -141.86% | -61.11% | -196.55% | 159.30% | -135.29% | 1,233.33% | -212.75% | 165.65% | 6.62% | 28.57% | 10.14% | 30.26% | -5.05% | -2.48% | -48.36% | -33.80% | 2.13% | -20.83% | -517.11% | 131.55% | -76.00% | 216.67% | -75.00% | 405.26% | -31.25% | 224.24% | 8.88% | 0.43% | -14.10% | 19.40% | -140.42% | 249.48% | -359.31% | 103.19% | -250.00% | 400.00% | 11.11% | -153.33% | 75.00% | 50.00% | -9,425.00% | 115.75% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -3.96% | | -14.45% | -10.88% | -12.37% | -11.44% | 0.42% | 4.42% | 8.05% | 9.60% | 7.00% | 8.71% | 9.41% | 8.82% | 12.43% | 9.76% | 8.14% | 1.92% | -1.95% | -2.90% | -2.39% | -0.35% | 0.73% | -8.51% | -9.21% | -8.77% | -9.77% | -1.79% | 0.54% | 1.56% | 2.54% | 1.56% | 1.14% | 0.63% | -1.29% | 1.64% | -0.75% | -2.16% | -0.89% | -2.52% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | -3.12% | | -2.77% | 0.39% | 1.18% | 1.84% | 6.50% | 7.61% | 8.53% | 6.73% | 5.66% | 5.03% | 4.92% | 3.39% | 3.55% | -0.84% | -1.41% | -2.51% | -3.77% | -4.45% | -3.77% | -2.62% | -2.32% | -3.01% | -2.63% | -2.31% | -2.98% | 0.46% | 0.31% | 0.00% | 0.11% | 0.21% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.47% | | 0.27% | 1.52% | 1.80% | 1.42% | 3.59% | 2.05% | 2.53% | 2.02% | 1.40% | 0.81% | 1.06% | 0.48% | 0.54% | -0.55% | -0.52% | -1.08% | -2.04% | -2.07% | -2.21% | -1.89% | -1.83% | -2.00% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -6.16% | 0.22% | 0.69% | -9.66% | -2.25% | -1.45% | 1.76% | 2.44% | 1.65% | 1.97% | 3.22% | 0.00% | 3.29% | 2.62% | 2.67% | 3.31% | 0.83% | 1.11% | -3.23% | -0.61% | -0.15% | 1.64% | -1.21% | 0.47% | -9.31% | 0.86% | -0.73% | -0.64% | -1.29% | 3.26% | 0.28% | 0.31% | -2.23% | 2.82% | -0.22% | -1.59% | 0.67% | 0.41% | -1.63% | -0.32% | -0.99% |
|
Return on Assets Growth (1y)
|
| | | | | | | | -2.00 | 3.00 | 4.00 | 7.00 | 3.00 | 12.00 | 12.00 | 11.00 | 12.00 | 3.00 | -1.00 | -5.00 | -9.00 | -16.00 | -14.00 | -12.00 | -9.00 | 6.00 | 6.00 | 8.00 | 9.00 | 4.00 | 6.00 | 7.00 | 5.00 | 0.00 | -2.00 | -12.00 | -15.00 | -10.00 | -10.00 | 3.00 | 5.00 | 4.00 | 4.00 | -7.00 | -5.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | 14.00 | 18.00 | 15.00 | 13.00 | 6.00 | -1.00 | -3.00 | -7.00 | -7.00 | -7.00 | -9.00 | -10.00 | -9.00 | -6.00 | -2.00 | 2.00 | 5.00 | 10.00 | 9.00 | 3.00 | 0.00 | -6.00 | -7.00 | -2.00 | -5.00 | -6.00 | -9.00 | -16.00 | -15.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -5.00 | 8.00 | 8.00 | 8.00 | 6.00 | 9.00 | 9.00 | 8.00 | 8.00 | -3.00 | -6.00 | -15.00 | -19.00 | -16.00 | -15.00 | -7.00 | -5.00 | 4.00 | 3.00 | -2.00 | 0.00 |
|
Return on Assets (QoQ)
|
| | | | | -5.00 | 0.00 | 0.00 | 4.00 | -1.00 | 2.00 | 3.00 | 0.00 | 8.00 | 2.00 | 2.00 | 1.00 | -1.00 | -3.00 | -3.00 | -3.00 | -8.00 | 0.00 | -1.00 | 0.00 | 7.00 | 0.00 | 0.00 | 2.00 | 2.00 | 2.00 | 2.00 | 0.00 | -3.00 | -1.00 | -8.00 | -3.00 | 1.00 | -1.00 | 5.00 | -1.00 | 0.00 | -1.00 | -6.00 | 1.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 1.00 | 1.00 | 5.00 | 9.00 | 6.00 | 20.00 | 19.00 | 16.00 | 14.00 | 3.00 | -4.00 | -10.00 | -13.00 | -15.00 | -10.00 | -8.00 | -5.00 | 1.00 | 0.00 | 2.00 | 5.00 | 5.00 | 8.00 | 11.00 | 8.00 | 1.00 | -3.00 | -16.00 | -22.00 | -18.00 | -17.00 | 2.00 | 10.00 | 10.00 | 10.00 | -4.00 | -4.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 22.00 | 23.00 | 19.00 | 15.00 | 7.00 | 8.00 | 5.00 | -1.00 | -4.00 | -11.00 | -14.00 | -16.00 | -13.00 | -9.00 | -2.00 | 5.00 | 8.00 | 7.00 | 5.00 | -4.00 | -10.00 | -11.00 | -12.00 | -4.00 | -5.00 | -6.00 | -10.00 | -19.00 | -17.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | 9.00 | 10.00 | 9.00 | 7.00 | 14.00 | 13.00 | 11.00 | 9.00 | -4.00 | -9.00 | -21.00 | -28.00 | -25.00 | -22.00 | -9.00 | -5.00 | 0.00 | -2.00 | -6.00 | -5.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | -3.00 | -1.00 | 1.00 | 5.00 | -4.00 | 3.00 | 5.00 | 2.00 | 9.00 | 3.00 | 2.00 | 0.00 | -2.00 | -5.00 | -4.00 | -3.00 | -4.00 | 1.00 | -2.00 | 0.00 | 2.00 | 0.00 | 0.00 | 3.00 | 3.00 | 3.00 | 3.00 | 0.00 | -4.00 | -2.00 | -10.00 | -6.00 | 1.00 | -1.00 | 9.00 | 1.00 | 1.00 | -1.00 | -6.00 | 1.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | -39.00 | 219.00 | 172.00 | 193.00 | 43.00 | 132.00 | 98.00 | 63.00 | 74.00 | 2.00 | -9.00 | -26.00 | -51.00 | -120.00 | -117.00 | -116.00 | -89.00 | 58.00 | 58.00 | 74.00 | 83.00 | 21.00 | 32.00 | 37.00 | 23.00 | -3.00 | -18.00 | -76.00 | -107.00 | -80.00 | -86.00 | 23.00 | 50.00 | 45.00 | 45.00 | -120.00 | -135.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | 78.00 | 354.00 | 260.00 | 229.00 | 66.00 | 15.00 | -29.00 | -80.00 | -66.00 | -59.00 | -68.00 | -69.00 | -56.00 | -41.00 | -27.00 | -6.00 | 18.00 | 76.00 | 73.00 | 34.00 | 0.00 | -62.00 | -72.00 | -16.00 | -34.00 | -38.00 | -58.00 | -173.00 | -192.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -62.00 | 292.00 | 202.00 | 186.00 | 60.00 | 94.00 | 61.00 | 30.00 | 41.00 | -41.00 | -54.00 | -109.00 | -140.00 | -124.00 | -130.00 | -59.00 | -39.00 | 41.00 | 32.00 | -63.00 | -86.00 |
|
Return on Equity (QoQ)
|
| | | | | -283.00 | 88.00 | 19.00 | 138.00 | -26.00 | 41.00 | 39.00 | -12.00 | 64.00 | 6.00 | 4.00 | 0.00 | -8.00 | -6.00 | -13.00 | -25.00 | -77.00 | -3.00 | -12.00 | 2.00 | 71.00 | -3.00 | 3.00 | 12.00 | 8.00 | 8.00 | 8.00 | -1.00 | -18.00 | -6.00 | -51.00 | -32.00 | 9.00 | -12.00 | 59.00 | -5.00 | 4.00 | -11.00 | -107.00 | -21.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | | -40.00 | 5.00 | 34.00 | 32.00 | 140.00 | 99.00 | 75.00 | 71.00 | -2.00 | -9.00 | -29.00 | -55.00 | -21.00 | -16.00 | -34.00 | -12.00 | -62.00 | -65.00 | -10.00 | 7.00 | 9.00 | 5.00 | -15.00 | -18.00 | 2.00 | 4.00 | 0.00 | | -44.00 | -50.00 | 16.00 | | 56.00 | 44.00 | -56.00 | -60.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | | 98.00 | 96.00 | 81.00 | 49.00 | 117.00 | 75.00 | 12.00 | 4.00 | -85.00 | -89.00 | -73.00 | -60.00 | -74.00 | -76.00 | -60.00 | -23.00 | -51.00 | -56.00 | -25.00 | | -33.00 | -42.00 | 1.00 | 20.00 | 14.00 | -3.00 | -39.00 | -23.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 15.00 | 15.00 | 36.00 | 43.00 | 64.00 | 15.00 | -13.00 | -7.00 | -74.00 | -81.00 | -89.00 | | -116.00 | -123.00 | -44.00 | 14.00 | -39.00 | -63.00 | -65.00 | -34.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | -1.00 | 2.00 | 4.00 | -44.00 | 44.00 | 31.00 | 1.00 | 64.00 | 4.00 | 6.00 | -2.00 | -9.00 | -3.00 | -14.00 | -28.00 | 24.00 | 2.00 | -33.00 | -6.00 | -25.00 | -1.00 | 22.00 | 11.00 | -24.00 | -5.00 | 2.00 | 8.00 | -4.00 | -3.00 | -2.00 | | | -9.00 | 65.00 | 30.00 | -29.00 | -22.00 | -34.00 | 25.00 |
|
Return on Sales Growth (1y)
|
| | | -8.00 | -9.00 | -25.00 | 1.00 | 0.00 | 17.00 | -5.00 | 7.00 | 11.00 | -2.00 | 40.00 | 7.00 | 5.00 | 4.00 | -5.00 | -10.00 | -9.00 | -11.00 | -45.00 | 1.00 | -5.00 | 1.00 | 38.00 | -1.00 | 2.00 | 7.00 | 7.00 | 7.00 | 7.00 | 1.00 | -17.00 | -4.00 | -33.00 | -13.00 | 6.00 | -5.00 | 27.00 | -3.00 | 1.00 | -5.00 | -27.00 | 6.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | 3.00 | 6.00 | 11.00 | 14.00 | 17.00 | 19.00 | 31.00 | 3.00 | 8.00 | -9.00 | -10.00 | -3.00 | -8.00 | -7.00 | -12.00 | -10.00 | -12.00 | -4.00 | 0.00 | 6.00 | 4.00 | 8.00 | 28.00 | 2.00 | -25.00 | -5.00 | -4.00 | -3.00 | 0.00 | -15.00 | -10.00 | -15.00 | -34.00 | -9.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 0.00 | -1.00 | -39.00 | 5.00 | 3.00 | 8.00 | 23.00 | 3.00 | 5.00 | -2.00 | 36.00 | 3.00 | 0.00 | 0.00 | -22.00 | -8.00 | -38.00 | -16.00 | -11.00 | -3.00 | -3.00 | -8.00 | 35.00 | -9.00 | -26.00 | -2.00 |
|
Return on Sales (QoQ)
|
0.00 | -3.00 | -1.00 | -4.00 | -1.00 | -19.00 | 25.00 | -5.00 | 16.00 | -40.00 | 36.00 | 0.00 | 3.00 | 1.00 | 3.00 | -2.00 | 1.00 | -7.00 | -3.00 | 0.00 | -1.00 | -41.00 | 43.00 | -5.00 | 4.00 | -4.00 | 4.00 | -3.00 | 9.00 | -3.00 | 3.00 | -3.00 | 3.00 | -21.00 | 17.00 | -32.00 | 23.00 | -2.00 | 5.00 | 0.00 | -6.00 | 2.00 | -1.00 | -22.00 | 28.00 |
|
Revenue Growth (1y)
|
| | | -10.34% | -8.95% | -12.20% | -4.84% | -8.29% | -5.92% | -2.79% | 10.79% | 14.82% | 13.30% | 19.14% | 20.39% | 14.36% | 2.78% | -7.05% | -20.46% | -22.47% | -14.62% | -7.58% | -5.16% | -22.37% | -11.29% | -1.11% | 10.04% | 51.42% | 36.25% | 17.71% | 22.84% | 15.71% | 5.77% | -15.05% | -12.19% | -13.32% | -15.53% | 2.24% | -12.07% | -6.39% | 0.47% | -0.66% | 0.44% | 3.93% | -0.86% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -1.90% | -0.99% | 0.56% | 8.27% | 6.39% | 3.09% | 2.49% | 1.99% | 0.60% | -0.19% | 0.78% | -3.16% | -11.71% | -8.01% | -5.29% | -6.02% | -3.05% | 1.05% | 2.47% | 8.63% | 10.80% | 8.53% | -0.37% | 5.88% | 14.95% | 6.78% | 0.74% | -1.75% | -2.08% | -3.54% | -4.80% | -8.13% | -5.52% | -5.60% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.49% | -3.16% | -2.67% | -0.87% | -6.23% | -3.66% | -0.33% | 2.06% | 3.66% | 3.74% | 3.56% | 4.19% | 3.82% | 2.33% | -3.21% | -2.19% | -1.78% | -1.61% | -1.35% | -0.20% | 1.99% | 1.64% | 0.09% | 0.95% | 8.12% | 3.93% |
|
Revenue (QoQ)
|
-2.97% | -5.09% | -12.01% | 10.64% | -1.46% | -8.48% | -4.63% | 6.63% | 1.08% | -5.44% | 8.70% | 10.51% | -0.25% | -0.57% | 9.84% | 4.97% | -10.35% | -10.07% | -6.01% | 2.33% | -1.28% | -2.66% | -3.55% | -16.25% | 12.81% | 8.52% | 7.32% | 15.25% | 1.51% | -6.25% | 12.00% | 8.56% | -7.21% | -24.70% | 15.77% | 7.17% | -9.58% | -8.86% | -0.44% | 14.10% | -2.96% | -9.88% | 0.66% | 18.06% | -7.43% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | | | | | | | | | -11.11% | 0.00% | -20.00% | -75.00% | 0.00% | -83.33% | -25.00% | 300.00% | 50.00% | 700.00% | 0.00% | 150.00% | -16.67% | -12.50% | 133.33% | -70.00% | -60.00% | -57.14% | -14.29% | 66.67% | -75.00% | 66.67% | -16.67% | -40.00% | 400.00% | 40.00% | 0.00% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 10.06% | 10.06% | -15.66% | 35.72% | 7.72% | 5.27% | 20.51% | 44.22% | -20.63% | 44.22% | 25.99% | 7.72% | -56.32% | -14.50% | 18.56% | -33.06% | -20.63% | 0.00% | -10.61% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.97% | -12.94% | 3.71% | 4.56% | -34.02% | -3.58% | 4.56% | 24.57% | -8.97% | 47.58% | 10.76% |
|
Share-based Compensation (QoQ)
|
| | | | | | | | | | | | | | | -33.33% | -16.67% | -20.00% | 100.00% | -25.00% | -33.33% | -75.00% | 700.00% | -87.50% | 200.00% | 33.33% | 200.00% | -33.33% | -62.50% | 233.33% | 0.00% | -30.00% | 0.00% | -57.14% | 33.33% | -25.00% | 100.00% | -16.67% | -80.00% | 400.00% | 0.00% | -40.00% | 66.67% | 40.00% | -28.57% |
|
Shareholder's Equity Growth (1y)
|
| | | | | -96.46% | | -58.27% | 323.33% | -20.00% | 86.46% | 238.46% | 111.29% | 731.73% | 179.89% | 79.20% | 42.36% | 17.92% | -18.56% | -19.12% | -26.44% | -31.86% | -19.00% | -20.51% | -12.93% | 17.27% | 28.90% | 36.57% | 36.10% | 32.76% | 36.97% | 35.00% | 28.63% | 2.31% | 5.23% | -33.33% | -41.71% | -33.33% | -38.52% | -11.60% | -13.89% | -20.33% | -23.18% | -66.62% | -53.49% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | -38.25% | | 36.28% | 133.51% | 98.71% | 61.98% | 69.91% | 30.31% | 88.36% | 22.68% | 4.83% | -3.03% | -1.97% | -5.26% | -4.24% | -4.47% | 1.99% | 12.67% | 13.59% | 15.09% | 16.79% | 22.93% | 7.12% | 0.68% | -3.25% | -3.95% | -7.34% | -13.57% | -18.40% | -20.79% | -41.84% | -38.42% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | -28.32% | | 10.23% | 52.16% | 44.36% | 34.72% | 39.72% | 21.26% | 59.75% | 26.66% | 16.26% | 9.80% | 5.06% | 4.15% | -4.60% | -8.15% | -6.27% | -1.54% | -2.89% | -5.21% | -3.29% | -2.58% | -18.36% | -16.38% |
|
Shareholder's Equity (QoQ)
|
| | | | -77.78% | 44.44% | 47.69% | -11.98% | 125.44% | -72.70% | 244.23% | 59.78% | 40.73% | 7.45% | 15.84% | 2.30% | 11.80% | -10.99% | -20.00% | 1.59% | 1.69% | -17.56% | -4.89% | -0.30% | 11.38% | 11.04% | 4.54% | 5.63% | 11.00% | 8.31% | 7.86% | 4.11% | 5.76% | -13.85% | 10.93% | -34.04% | -7.53% | -1.47% | 2.30% | -5.17% | -9.92% | -8.84% | -1.36% | -58.79% | 25.52% |
|
Tax Rate Growth (1y)
|
| | | | 4,842.00 | -18721.00 | 128.00 | | -6008.00 | 10,980.00 | -1443.00 | -2765.00 | 438.00 | 3,817.00 | 933.00 | -1575.00 | -1943.00 | 872.00 | -990.00 | 1,513.00 | 1,871.00 | -2770.00 | -4202.00 | -4782.00 | -4315.00 | 8,371.00 | 3,482.00 | -3000.00 | 3,403.00 | -2997.00 | 1,148.00 | 6,299.00 | 1,237.00 | -8859.00 | -24.00 | 18.00 | -1204.00 | 11,523.00 | 667.00 | -12.00 | | 4,757.00 | -5363.00 | -5864.00 | |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 328.00 | -728.00 | -3924.00 | -381.00 | | -7513.00 | 15,669.00 | -1499.00 | -2828.00 | 366.00 | 1,918.00 | -4259.00 | -4844.00 | -4387.00 | 6,473.00 | -1710.00 | -6269.00 | 959.00 | 2,604.00 | 428.00 | -1483.00 | 325.00 | -3485.00 | 4,606.00 | 3,316.00 | 3,436.00 | -334.00 | 1,791.00 | 6,304.00 | | 7,421.00 | -4720.00 | -5858.00 | -3738.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 266.00 | -799.00 | -5823.00 | -5573.00 | | -9956.00 | 21,270.00 | -2219.00 | -10610.00 | -546.00 | 7,292.00 | 371.00 | -1546.00 | 253.00 | -5384.00 | -586.00 | 47.00 | 992.00 | 5,267.00 | 1,071.00 | -1478.00 | | 12,795.00 | -90.00 | -2559.00 | 902.00 |
|
Tax Rate (QoQ)
|
-69.00 | 2,802.00 | -2664.00 | | | -20761.00 | 16,185.00 | 2,895.00 | -4328.00 | -3773.00 | 3,763.00 | 1,573.00 | -1124.00 | -394.00 | 879.00 | -935.00 | -1492.00 | 2,421.00 | -983.00 | 1,567.00 | -1134.00 | -2221.00 | -2414.00 | 987.00 | -667.00 | 10,465.00 | -7304.00 | -5495.00 | 5,736.00 | 4,065.00 | -3158.00 | -344.00 | 675.00 | -6031.00 | 5,676.00 | -302.00 | -547.00 | 6,696.00 | -5179.00 | -981.00 | | | -15299.00 | -1482.00 | 2,795.00 |
|
Total Debt Growth (1y)
|
| | | | | | | -2.13% | -5.48% | -10.37% | -10.17% | 5.47% | 9.35% | 16.03% | 16.98% | -2.38% | -2.34% | -3.40% | -4.26% | 5.91% | 3.93% | 1.54% | 1.41% | 3.28% | -1.47% | -0.37% | -1.02% | -8.21% | -5.89% | -6.97% | -6.94% | -7.75% | -8.30% | -3.69% | -1.83% | -0.92% | 12.71% | 12.22% | 9.95% | 9.43% | 1.46% | 1.68% | 2.39% | 3.76% | 2.70% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | 0.25% | 0.31% | 0.15% | 0.20% | 2.93% | 3.53% | 4.40% | 4.33% | 2.21% | 0.00% | -0.77% | -1.32% | 0.13% | -1.22% | -2.00% | -2.25% | -4.37% | -5.26% | -3.72% | -3.30% | -5.69% | -0.92% | 0.18% | 0.15% | 0.01% | 1.59% | 3.20% | 3.39% | 4.00% | 5.50% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.97% | 0.66% | 0.32% | 0.20% | 0.66% | 0.58% | 1.07% | 0.91% | -1.99% | -2.90% | -2.62% | -2.57% | -1.70% | -0.08% | 0.34% | 0.17% | -1.06% | -0.56% | 0.37% | 0.36% | -0.97% | 0.27% |
|
Total Debt (QoQ)
|
| | | | 0.48% | -0.20% | 0.00% | -2.40% | -2.95% | -5.37% | 0.23% | 14.58% | 0.61% | 0.42% | 1.05% | -4.38% | 0.65% | -0.68% | 0.15% | 5.78% | -1.24% | -2.96% | 0.02% | 7.73% | -5.78% | -1.88% | -0.62% | -0.10% | -3.38% | -3.01% | -0.59% | -0.97% | -3.97% | 1.87% | 1.33% | -0.05% | 9.24% | 1.43% | -0.72% | -0.52% | 1.28% | 1.66% | -0.02% | 0.80% | 0.24% |