|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,655.00M | 1,680.00M | 1,575.00M | 1,764.00M | 1,915.00M | 1,777.00M | 1,338.00M | 1,549.00M | 1,660.00M | 1,501.00M | 1,368.00M | 1,362.00M | 1,554.00M | 1,508.00M | 1,359.00M | 1,368.00M | 1,615.00M | 1,495.00M | 1,329.00M | 1,381.00M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,391.00M | 1,253.00M | 1,182.00M | 1,278.00M | 1,418.00M | 1,345.00M | 1,137.00M | 1,181.00M | 1,250.00M | 1,228.00M | 1,113.00M | 1,078.00M | 1,246.00M | 1,222.00M | 1,094.00M | 1,132.00M | 1,337.00M | 1,262.00M | 1,174.00M | 1,169.00M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 264.00M | 427.00M | 393.00M | 486.00M | 497.00M | 432.00M | 202.00M | 368.00M | 410.00M | 273.00M | 251.00M | 284.00M | 308.00M | 286.00M | 265.00M | 236.00M | 278.00M | 233.00M | 156.00M | 212.00M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.00M | 27.00M | 29.00M | 30.00M | 25.00M | 32.00M | 30.00M | 26.00M | 28.00M | 28.00M | 26.00M | 28.00M | 26.00M | 29.00M | 26.00M | 27.00M | 28.00M | 26.00M | 27.00M | 26.00M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 172.00M | 124.00M | 159.00M | 141.00M | 254.00M | 140.00M | 175.00M | 124.00M | 779.00M | 165.00M | 219.00M | 137.00M | 154.00M | 137.00M | 170.00M | 123.00M | 424.00M | 122.00M | 130.00M | 147.00M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | 3.00M | 2.00M | 6.00M | 1.00M | -1.00M | 6.00M | 5.00M | -1.00M | 48.00M | -108.00M | 4.00M | 77.00M | 20.00M | -152.00M | 21.00M | 53.00M | 38.00M | -113.00M | 12.00M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00M | | | | 11.00M | | 78.00M | 120.00M | | -74.00M | 81.00M | 160.00M | 12.00M | -35.00M | -34.00M | 117.00M | 1.00M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.00M | 154.00M | 190.00M | 182.00M | 280.00M | 171.00M | 211.00M | 166.00M | 806.00M | 319.00M | 257.00M | 169.00M | 183.00M | 267.00M | 204.00M | 183.00M | 470.00M | 152.00M | 161.00M | 186.00M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 273.00M | 203.00M | 304.00M | 217.00M | 261.00M | -9.00M | 202.00M | -396.00M | -46.00M | -6.00M | 115.00M | 125.00M | 19.00M | 61.00M | 53.00M | -192.00M | 81.00M | -5.00M | 26.00M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 273.00M | 203.00M | 304.00M | 217.00M | 261.00M | -9.00M | 202.00M | -396.00M | -46.00M | -6.00M | 115.00M | 125.00M | 19.00M | 61.00M | 53.00M | -192.00M | 81.00M | -5.00M | 26.00M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 11.00M | -30.00M | 6.00M | 38.00M | 56.00M | -94.00M | 1.00M | -2.00M | 102.00M | -9.00M | 5.00M | -1.00M | 6.00M | 3.00M | | 2.00M | 16.00M | -28.00M | -9.00M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.00M | 11.00M | -50.00M | 6.00M | 38.00M | 56.00M | -117.00M | 1.00M | -2.00M | 102.00M | -9.00M | 5.00M | -1.00M | 6.00M | -2.00M | 5.00M | 2.00M | 16.00M | 3.00M | 22.00M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.00M | 231.00M | 258.00M | 280.00M | 231.00M | 299.00M | -69.00M | 173.00M | -433.00M | 13.00M | -71.00M | 70.00M | 69.00M | -32.00M | 1.00M | | -248.00M | 38.00M | -67.00M | -22.00M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -22.00M | 17.00M | 69.00M | 46.00M | 30.00M | 59.00M | 8.00M | 28.00M | -57.00M | 1.00M | -59.00M | 16.00M | 9.00M | | 12.00M | 5.00M | 131.00M | -8.00M | -52.00M | 7.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.00M | 214.00M | 233.00M | 234.00M | 201.00M | 240.00M | -97.00M | 145.00M | -376.00M | 12.00M | -18.00M | 54.00M | 60.00M | -32.00M | -11.00M | -5.00M | -379.00M | 46.00M | -47.00M | -29.00M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.00M | 12.00M | 11.00M | 11.00M | 16.00M | 16.00M | 11.00M | 12.00M | 13.00M | 13.00M | 7.00M | 13.00M | 11.00M | 11.00M | 9.00M | 8.00M | 9.00M | 9.00M | 8.00M | 8.00M |
|
Net Income - Minority (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | | | 1.00M | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.00M | 214.00M | 189.00M | 234.00M | 201.00M | 240.00M | -77.00M | 145.00M | -376.00M | 12.00M | -12.00M | 54.00M | 60.00M | -32.00M | -11.00M | -5.00M | -379.00M | 46.00M | -15.00M | -29.00M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.00M | 214.00M | 189.00M | 234.00M | 201.00M | 240.00M | -77.00M | 145.00M | -376.00M | 12.00M | -12.00M | 54.00M | 60.00M | -32.00M | -11.00M | -5.00M | -379.00M | 46.00M | -15.00M | -29.00M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.00M | 214.00M | 189.00M | 234.00M | 201.00M | 240.00M | -77.00M | 145.00M | -376.00M | 12.00M | -12.00M | 54.00M | 60.00M | -32.00M | -11.00M | -5.00M | -379.00M | 46.00M | -15.00M | -29.00M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 66.00M | 214.00M | 189.00M | 234.00M | 201.00M | 240.00M | -77.00M | 145.00M | -376.00M | 12.00M | -12.00M | 54.00M | 60.00M | -32.00M | -11.00M | -5.00M | -379.00M | 46.00M | -15.00M | -29.00M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40 | 1.30 | 1.43 | 1.46 | 1.29 | 1.54 | -0.65 | 0.97 | -2.52 | 0.08 | -0.12 | 0.36 | 0.40 | -0.22 | -0.08 | -0.03 | -2.53 | 0.31 | -0.31 | -0.19 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.39 | 1.27 | 1.39 | 1.43 | 1.26 | 1.52 | -0.65 | 0.96 | -2.52 | 0.08 | -0.12 | 0.36 | 0.39 | -0.22 | -0.08 | -0.03 | -2.53 | 0.31 | -0.31 | -0.19 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 166.17M | 165.63M | 164.94M | 159.90M | 158.05M | 157.15M | 155.36M | 149.00M | 149.05M | 148.93M | 148.91M | 149.04M | 149.22M | 149.38M | 149.49M | 149.92M | 150.08M | 150.32M | 150.24M | 150.77M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.00M | 273.00M | 203.00M | 304.00M | 217.00M | 261.00M | -9.00M | 202.00M | -396.00M | -46.00M | -6.00M | 115.00M | 125.00M | 19.00M | 61.00M | 53.00M | -192.00M | 81.00M | -5.00M | 26.00M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 47.00M | 45.00M | 43.00M | 41.00M | 40.00M | 41.00M | 40.00M | 42.00M | 48.00M | 55.00M | 63.00M | 63.00M | 66.00M | 68.00M | 67.00M | 66.00M | 67.00M | 68.00M | 68.00M | 69.00M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -50.00% | 7.36% | 26.74% | 16.43% | 12.99% | 19.73% | -11.59% | 16.18% | 13.16% | 7.69% | 83.10% | 22.86% | 13.04% | | 1,200.00% | | -52.82% | -21.05% | 77.61% | -31.82% |