|
Gross Margin
|
13.79% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | -567.20% | 100.00% | 100.00% | 100.00% | 100.00% | 78.34% | 25.74% | -18.91% | -43.86% | -63.40% | -130.65% | -34.71% | -35.44% | -53.23% | 2.97% | -6.69% | -3.14% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | | | | | | | | | | |
|
EBT Margin
|
-2,118.10% | -2,387.62% | -6,323.61% | -5,149.09% | -1,522.42% | -29,327.27% | -3,682.26% | -39,727.27% | -3,865.31% | -27,714.81% | -423,400.00% | -4,697.45% | -2,304.66% | -359.59% | -323.19% | -465.42% | -472.56% | -180.81% | -96.19% | -227.81% | -40.46% | -94.14% | -363.20% | -17,559.38% | -6,060.98% | -14,166.67% | -6,754.76% | -12,842.86% | -10,410.66% | -7,269.05% | -25,132.55% | -4,946.42% | -3,398.81% | -12,084.34% | -2,128.55% | -4,776.60% | -2,843.62% | -3,952.68% |
|
EBIT Margin
|
-2,148.28% | -2,366.67% | -6,348.61% | -5,070.91% | -1,452.91% | -29,425.00% | -3,662.90% | -39,054.55% | -3,822.45% | -28,514.81% | -431,400.00% | -4,791.72% | -2,326.47% | -360.40% | -317.88% | -448.21% | -478.89% | -172.68% | -93.93% | -219.92% | -50.37% | -89.63% | -345.34% | -19,028.13% | -16,500.00% | -14,769.05% | -7,888.10% | -10,626.19% | -9,802.54% | -5,430.95% | -24,416.32% | -3,385.87% | -2,563.48% | -12,023.82% | -1,487.13% | -4,020.41% | -1,923.47% | -2,510.24% |
|
EBITDA Margin
|
-2,148.28% | -2,366.67% | -6,348.61% | -5,070.91% | -1,452.91% | -29,425.00% | -3,662.90% | -39,054.55% | -3,822.45% | -28,514.81% | -431,400.00% | -4,791.72% | -2,326.47% | -360.40% | -317.88% | -448.21% | -478.89% | -172.68% | -93.93% | -219.92% | -50.37% | -89.63% | -345.34% | -19,028.13% | -16,500.00% | -14,769.05% | -7,888.10% | -10,626.19% | -9,802.54% | -5,430.95% | -24,416.32% | -3,385.87% | -2,563.48% | -12,023.82% | -1,487.13% | -4,020.41% | -1,923.47% | -2,510.24% |
|
Operating Margin
|
-2,148.28% | -2,366.67% | -6,348.61% | -5,070.91% | -1,452.91% | -29,425.00% | -3,662.90% | -39,054.55% | -3,822.45% | -28,514.81% | -431,400.00% | -4,791.72% | -2,326.47% | -360.40% | -317.88% | -448.21% | -478.89% | -172.68% | -93.93% | -219.92% | -50.37% | -89.63% | -345.34% | -19,028.13% | -16,500.00% | -14,769.05% | -7,888.10% | -10,626.19% | -9,802.54% | -5,430.95% | -24,416.32% | -3,385.87% | -2,563.48% | -12,023.82% | -1,487.13% | -4,020.41% | -1,923.47% | -2,510.24% |
|
Net Margin
|
-2,118.10% | -2,387.62% | -6,323.61% | -5,149.09% | -1,522.42% | -29,327.27% | -3,682.26% | -39,727.27% | -3,865.31% | -27,714.81% | -423,400.00% | -4,697.45% | -2,304.66% | -359.59% | -323.19% | -465.42% | -472.56% | -180.81% | -96.19% | -227.81% | -40.46% | -94.14% | -363.20% | -17,559.38% | -6,060.98% | -14,166.67% | -6,754.76% | -12,842.86% | -10,410.66% | -7,269.05% | -25,132.18% | -4,948.99% | -3,398.33% | -12,085.12% | -2,129.04% | -4,776.79% | -2,846.52% | -3,951.71% |
|
FCF Margin
|
| -4,018.10% | -4,218.06% | -3,670.91% | -1,189.24% | -6,615.91% | -3,216.13% | -60,054.55% | -1,387.76% | -18,903.70% | -380,950.00% | -6,128.66% | -1,854.66% | -338.29% | -204.41% | -528.19% | -590.42% | 1,064.95% | -539.25% | -220.04% | -15.74% | -44.76% | -220.17% | -21,715.63% | -13,697.56% | -10,821.43% | -8,985.71% | -5,654.76% | -6,245.69% | -3,870.74% | -1,583.50% | -2,515.23% | -2,054.53% | -832.33% | -1,159.32% | -1,171.95% | -1,468.06% | -1,931.22% |
|
Inventory Average
|
| | | | | | | | | | | | 0.24M | 1.24M | 2.48M | 2.90M | 4.24M | 5.62M | 3.67M | 2.96M | 3.50M | 2.07M | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | | | | 46.26M | 73.87M | 72.02M | 100.35M | 126.73M | 121.71M | 114.73M | 107.12M | 99.99M | 92.25M | 82.26M | 72.19M | 65.22M | 62.90M | 57.88M | 50.10M | 43.65M | 38.36M | 37.77M | 35.18M | 29.36M | 24.56M | 21.35M | 417.28M | 805.25M | 670.32M | 538.72M | 543.21M | 460.63M | 358.97M | 342.56M | 340.62M | 338.21M |
|
Equity Average
|
| | | | | 34.85M | 59.79M | 55.67M | 80.05M | 103.24M | 96.81M | 90.55M | 83.95M | 76.16M | 67.32M | 57.52M | 48.04M | 39.22M | 35.89M | 31.24M | 23.75M | 18.86M | 14.98M | 14.53M | 14.34M | 11.30M | 8.04M | 4.95M | 243.49M | 473.85M | 378.43M | 285.84M | 274.36M | 189.32M | 100.15M | 83.06M | 74.22M | 63.25M |
|
Invested Capital
|
| | 14.83M | | 13.39M | 65.43M | 58.83M | 54.60M | 107.58M | 102.17M | 111.90M | 88.58M | 98.79M | 72.83M | 63.48M | 53.09M | 43.93M | 35.38M | 37.64M | 25.72M | 22.02M | 15.97M | 14.30M | 15.24M | 14.04M | 8.96M | 7.33M | 2.67M | 486.59M | 465.18M | 294.84M | 278.48M | 270.72M | 108.25M | 92.82M | 74.07M | 74.59M | 52.69M |
|
Asset Utilization Ratio
|
| | | | | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.04 | 0.08 | 0.12 | 0.16 | 0.21 | 0.38 | 0.45 | 0.71 | 0.87 | 0.68 | 0.57 | 0.28 | 0.07 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Interest Coverage Ratio
|
| | | | | | | -18.28 | -23.63 | -22.06 | -24.24 | -20.33 | -25.65 | -28.59 | -31.82 | -28.64 | -29.78 | -24.53 | -40.50 | -26.89 | -16.67 | -19.54 | -18.85 | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | 0.13 | | 0.77 | 0.05 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.02 | 0.01 | 0.04 | 0.06 | 0.06 | 0.06 | 0.01 | 0.01 | 0.01 | 0.00 | 0.01 | 0.02 | | 0.37 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 |
|
Debt Ratio
|
| | 0.10 | | 0.34 | 0.04 | 0.02 | 0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.03 | 0.03 | 0.04 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
|
Equity Ratio
|
| | 0.79 | | 0.45 | 0.82 | 0.80 | 0.75 | 0.82 | 0.80 | 0.79 | 0.79 | 0.77 | 0.75 | 0.71 | 0.69 | 0.64 | 0.56 | 0.58 | 0.49 | 0.46 | 0.40 | 0.38 | 0.39 | 0.43 | 0.33 | 0.32 | 0.13 | 0.59 | 0.58 | 0.54 | 0.52 | 0.49 | 0.29 | 0.26 | 0.22 | 0.22 | 0.16 |
|
Times Interest Earned
|
| | | | | | | -18.28 | -23.63 | -22.06 | -24.24 | -20.33 | -25.65 | -28.59 | -31.82 | -28.64 | -29.78 | -24.53 | -40.50 | -26.89 | -16.67 | -19.54 | -18.85 | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-12.28M | -8.06M | -5.04M | -3.01M | -2.53M | -62.55M | -56.67M | -50.78M | -105.63M | -101.85M | -94.17M | -86.11M | -78.32M | -68.33M | -58.61M | -46.01M | -33.82M | -27.97M | -29.00M | -19.43M | -17.88M | -14.31M | -14.32M | -17.78M | -11.86M | -7.21M | -3.53M | -2.05M | 85.97M | 97.20M | 12.12M | 17.10M | 6.55M | -16.06M | -8.76M | -19.92M | -34.15M | -22.27M |
|
Return on Sales
|
-21.18% | -23.88% | -63.24% | -51.49% | -15.22% | -293.27% | -36.82% | -397.27% | -38.65% | -277.15% | -4,234.00% | -46.97% | -23.05% | -3.60% | -3.23% | -4.65% | -4.73% | -1.81% | -0.96% | -2.28% | -0.40% | -0.94% | -3.63% | -175.59% | -60.61% | -141.67% | -67.55% | -128.43% | -104.11% | -72.69% | -251.32% | -49.49% | -33.98% | -120.85% | -21.29% | -47.77% | -28.47% | -39.52% |
|
Return on Capital Employed
|
| | | | | -0.57% | -0.37% | -0.40% | -0.33% | -0.22% | -0.25% | -0.28% | -0.33% | -0.39% | -0.47% | -0.56% | -0.66% | -0.75% | -0.78% | -0.83% | -0.88% | -0.93% | -0.88% | -0.91% | -0.86% | -1.03% | -0.98% | -1.21% | -0.08% | -0.07% | -0.49% | -0.64% | -0.65% | -1.16% | -0.76% | -0.88% | -0.87% | -0.29% |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.84% | -1.16% | -1.22% | -2.69% | -2.57% | -3.37% | -3.74% | -1.46% |
|
Return on Assets
|
| | | | | -0.51% | -0.35% | -0.38% | -0.32% | -0.21% | -0.23% | -0.27% | -0.31% | -0.36% | -0.43% | -0.53% | -0.62% | -0.67% | -0.71% | -0.76% | -0.75% | -0.81% | -0.76% | -0.66% | -0.64% | -0.72% | -0.69% | -0.78% | -0.08% | -0.08% | -0.50% | -0.67% | -0.68% | -1.16% | -0.79% | -0.89% | -0.89% | -0.37% |
|
Return on Equity
|
| | | | | -0.68% | -0.43% | -0.49% | -0.40% | -0.25% | -0.29% | -0.34% | -0.39% | -0.47% | -0.59% | -0.75% | -0.93% | -1.11% | -1.25% | -1.40% | -1.59% | -1.88% | -1.95% | -1.71% | -1.57% | -1.87% | -2.10% | -3.37% | -0.14% | -0.13% | -0.89% | -1.26% | -1.34% | -2.82% | -2.82% | -3.67% | -4.09% | -1.99% |