Cibus Income Statement (2016-2025) | CBUS

1Y3Y5Y7Y10YAll
Download Data
Income Statement Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.12M0.10M0.07M0.06M0.22M0.04M0.19M0.01M0.20M0.03M0.00M0.16M0.41M2.97M3.76M2.38M2.31M5.24M13.93M4.40M11.88M7.76M1.94M0.03M0.04M0.04M0.04M0.04M0.20M0.47M1.10M0.55M0.84M1.67M1.21M1.03M0.93M0.61M
Cost of Revenue 0.10M1.24M2.35M0.90M1.20M3.53M5.42M3.88M5.32M7.06M18.86M6.75M11.53M8.28M2.00M3.18M10.97M2.30M
Gross Profit 0.02M0.10M0.07M0.06M0.22M0.04M-1.05M0.01M0.20M0.03M0.00M0.12M0.10M-0.56M-1.65M-1.51M-3.01M-1.82M-4.94M-2.34M0.35M-0.52M-0.06M0.03M0.04M0.04M0.04M0.04M
Operating items
Research & Development 1.31M1.24M1.73M1.27M1.45M6.44M2.35M1.05M3.24M3.44M2.51M2.22M2.74M3.58M3.68M2.79M2.83M2.20M3.27M3.05M2.84M2.58M2.86M2.94M3.25M3.02M2.35M2.21M8.43M17.52M14.21M12.01M12.99M12.99M12.43M11.80M12.23M10.78M
Selling, General & Administrative 1.20M1.35M2.92M1.58M2.01M6.55M1.44M2.68M4.05M3.31M3.44M4.16M5.21M4.93M4.66M6.30M5.17M4.52M0.17M4.26M3.49M3.86M3.18M3.56M3.23M1.01M2.30M11.08M8.75M6.79M6.99M9.33M7.68M6.80M9.86M6.65M5.27M
Other Operating Expenses 0.10M-5.69M-6.93M-25.98M-10.79M0.58M0.40M0.97M2.68M1.26M1.65M1.62M1.97M0.06M0.04M0.50M4.71M0.03M3.79M249.42M181.43M20.95M
Operating Expenses 2.61M2.59M4.64M-2.84M-3.46M-12.99M-7.00M4.31M7.69M7.73M8.63M7.65M9.60M10.13M10.31M9.15M8.03M7.23M8.14M7.34M6.34M6.44M6.65M6.12M6.81M6.25M3.35M4.50M19.51M26.27M270.42M19.00M22.32M202.10M19.24M42.60M18.88M16.05M
Operating Income -2.49M-2.48M-4.57M-2.79M-3.24M-12.95M-6.81M-4.30M-7.49M-7.70M-8.63M-7.52M-9.49M-10.69M-11.96M-10.65M-11.05M-9.05M-13.08M-9.68M-5.98M-6.96M-6.71M-6.09M-6.76M-6.20M-3.31M-4.46M-19.31M-25.80M-269.31M-18.45M-21.48M-200.44M-18.02M-41.57M-17.95M-15.44M
EBIT -2.49M-2.48M-4.57M-2.79M-3.24M-12.95M-6.81M-4.30M-7.49M-7.70M-8.63M-7.52M-9.49M-10.69M-11.96M-10.65M-11.05M-9.05M-13.08M-9.68M-5.98M-6.96M-6.71M-6.09M-6.76M-6.20M-3.31M-4.46M-19.31M-25.80M-269.31M-18.45M-21.48M-200.44M-18.02M-41.57M-17.95M-15.44M
Non-operating items
Interest & Investment Income 0.00M-0.00M-0.00M-0.01M-0.03M0.05M0.26M0.17M0.24M0.58M0.53M0.54M0.46M0.41M0.19M-0.40M0.53M-0.32M-0.31M-0.35M-0.36M-0.36M-0.35M-0.02M-0.02M-0.05M-0.01M-0.02M0.10M0.28M0.17M0.19M0.17M0.16M0.11M0.12M0.11M0.16M
Other Non Operating Income 0.03M-0.02M0.02M-0.03M-0.12M-0.01M-0.03M-0.01M-0.01M-0.01M-0.02M-0.02M-0.00M-0.01M0.04M-0.01M1.53M4.30M0.30M0.48M-0.91M1.32M-0.88M0.07M-0.37M1.58M7.71M0.35M0.44M-0.02M0.00M
Non Operating Income -0.01M-0.01M-0.10M-0.01M-0.00M0.01M0.01M0.01M0.49M4.30M0.30M0.48M-0.91M1.32M-0.88M0.07M-0.37M1.58M7.71M0.35M0.44M-0.02M0.00M
Net income details
EBT -2.46M-2.51M-4.55M-2.83M-3.40M-12.90M-6.85M-4.37M-7.58M-7.48M-8.47M-7.38M-9.40M-10.67M-12.16M-11.06M-10.90M-9.48M-13.39M-10.03M-4.81M-7.31M-7.06M-5.62M-2.48M-5.95M-2.84M-5.39M-20.51M-34.53M-277.21M-26.96M-28.48M-201.45M-25.80M-49.39M-26.53M-24.31M
Tax Provisions -0.00M0.01M-0.00M0.01M0.01M0.00M0.03M-0.01M
Profit After Tax -2.46M-2.51M-4.55M-2.83M-3.40M-12.90M-6.85M-4.37M-7.58M-7.48M-8.47M-7.38M-9.40M-10.67M-12.16M-11.06M-10.90M-9.48M-13.39M-10.03M-4.81M-7.31M-7.06M-5.62M-2.48M-5.95M-2.84M-5.39M-20.51M-34.53M-277.21M-26.97M-28.48M-201.46M-25.80M-49.40M-26.56M-24.30M
Income from Non-Controlling Interests -1.82M-8.10M-60.09M-3.54M-3.60M-21.49M-2.70M-2.51M-1.19M-0.76M
Income from Continuing Operations -2.46M-2.51M-4.55M-2.83M-3.40M-12.90M-6.85M-4.37M-7.58M-7.48M-8.47M-7.38M-9.40M-10.67M-12.16M-11.06M-10.90M-9.48M-13.39M-10.03M-4.81M-7.31M-7.06M-5.62M-2.48M-5.95M-2.84M-5.39M-20.51M-34.53M-277.21M-26.97M-28.48M-201.46M-25.80M-49.39M-26.56M-24.30M
Consolidated Net Income -2.46M-2.51M-4.55M-2.83M-3.40M-12.90M-6.85M-4.37M-7.58M-7.48M-8.47M-7.38M-9.40M-10.67M-12.16M-11.06M-10.90M-9.48M-13.39M-10.03M-4.81M-7.31M-7.06M-5.62M-2.48M-5.95M-2.84M-5.39M-20.51M-34.53M-277.21M-26.97M-28.48M-201.46M-25.80M-49.39M-26.56M-24.30M
Income towards Parent Company -2.46M-2.51M-4.55M-2.83M-3.40M-12.90M-6.85M-4.37M-7.58M-7.48M-8.47M-7.38M-9.40M-10.67M-12.16M-11.06M-10.90M-9.48M-13.39M-10.03M-4.81M-7.31M-7.06M-5.62M-2.48M-5.95M-2.84M-5.39M-20.51M-34.53M-277.21M-26.97M-28.48M-201.46M-25.80M-49.39M-26.56M-24.30M
Net Income towards Common Stockholders -2.46M-2.51M-4.55M-2.83M-3.40M-12.90M-6.85M-4.37M-7.58M-7.48M-8.47M-7.38M-9.40M-10.67M-12.16M-11.06M-10.90M-9.48M-13.39M-10.03M-4.81M-7.31M-7.06M-5.62M-2.48M-5.95M-2.84M-5.39M-20.51M-34.53M-277.21M-26.97M-28.48M-201.46M-25.80M-49.39M-26.56M-24.30M
Additional items
EPS (Basic) -0.13-0.13-0.24-0.14-0.17-0.51-0.23-0.16-0.25-0.23-0.26-0.23-0.29-0.32-0.37-0.34-0.33-0.29-0.37-0.27-0.13-0.20-0.18-1.34-2.66-6.36-2.80-5.46-3.05-1.59-19.62-1.12-1.14-7.63-1.11-1.34-0.61-0.44
EPS (Weighted Average and Diluted) -0.40-0.13-0.20-0.18-1.34-2.66-6.36-2.80-5.46-3.05-1.59-19.62-1.12-1.14-7.63-1.11-1.34-0.61-0.44
Shares Outstanding (Weighted Average) 19.60M19.60M19.60M19.60M19.60M25.53M23.15M27.85M29.84M32.38M30.68M32.68M32.73M32.87M32.81M32.99M33.04M33.20M33.88M37.14M37.20M37.28M37.48M4.20M0.93M0.94M0.92M0.99M6.14M16.64M10.31M20.86M21.85M23.59M23.22M35.05M41.62M52.93M
Shares Outstanding (Diluted Average) 33.88M37.20M37.28M37.48M4.20M0.93M0.94M0.92M0.99M6.14M16.64M10.31M20.86M21.85M23.59M23.22M35.05M41.62M52.93M
EBITDA -2.49M-2.48M-4.57M-2.79M-3.24M-12.95M-6.81M-4.30M-7.49M-7.70M-8.63M-7.52M-9.49M-10.69M-11.96M-10.65M-11.05M-9.05M-13.08M-9.68M-5.98M-6.96M-6.71M-6.09M-6.76M-6.20M-3.31M-4.46M-19.31M-25.80M-269.31M-18.45M-21.48M-200.44M-18.02M-41.57M-17.95M-15.44M
Interest Expenses 0.23M0.32M0.35M0.36M0.37M0.37M0.37M0.38M0.37M0.37M0.37M0.32M0.36M0.36M0.36M0.36M
Tax Rate 0.00%-0.05%0.01%-0.01%-0.02%0.00%-0.10%0.02%