Cboe Global Markets, Inc. (CBOE: CBOE)

Sector: Financial Services Industry: Financial Data & Stock Exchanges CIK: 0001374310
Market Cap 25.92 Bn
P/B 5.31
P/E 26.50
P/S 5.61
ROIC (Qtr) 15.00
Div Yield % 0.76
Rev 1y % (Qtr) 8.15
Total Debt (Qtr) 1.57 Bn
Debt/Equity (Qtr) 0.32

About

Cboe Global Markets, Inc., with the symbol CBOE, is a prominent derivatives and securities exchange network that specializes in delivering advanced trading, clearing, and investment solutions across multiple asset classes and geographical regions. These asset classes include equities, derivatives, foreign exchange (FX), and digital assets, spanning across North America, Europe, and the Asia Pacific. Cboe's main business activities revolve around operating as a securities exchange, offering a wide range of products and services. The company operates...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 690.10M provides robust 0.44x coverage of total debt 1.57B, indicating excellent debt servicing capability and financial flexibility.
  • Operating cash flow of 690.10M provides exceptional 13.30x coverage of interest expenses 51.90M, showing strong debt service capability.
  • Operating cash flow of 690.10M provides strong 14.26x coverage of stock compensation 48.40M, indicating sustainable incentive practices.
  • Robust free cash flow of 615.30M exceeds capital expenditure of 74.80M by 8.23x, indicating strong organic growth funding capability.
  • Strong tangible asset base of 4.59B provides 2.93x coverage of total debt 1.57B, indicating robust asset backing and low credit risk.

Bear case

  • Operating cash flow of 690.10M barely covers its investment activities of (95.90M), with a coverage ratio of -7.20, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 690.10M provides thin coverage of dividend payments of (274.90M) with a -2.51 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating cash flow of 690.10M provides minimal 1.68x coverage of tax expenses of 411.60M, suggesting potential tax planning inefficiencies or unsustainable tax positions.
  • Long-term investments of 430.20M represent a high 1.78x of fixed assets 242.20M, indicating potential overexposure to financial assets versus operational capabilities.
  • Tax assets of 33.70M provide limited offset against tax liabilities of 410.40M, which is 0.08x, indicating potential future cash flow pressure from tax obligations.

Peer comparison

Companies in the Financial Data & Stock Exchanges
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 SPGI S&P Global Inc. 157.13 Bn 37.25 10.47 11.87 Bn
2 CME Cme Group Inc. 96.82 Bn 26.05 15.13 152.46 Bn
3 ICE Intercontinental Exchange, Inc. 91.82 Bn 29.04 7.33 19.51 Bn
4 MCO Moodys Corp /De/ 90.39 Bn 40.28 12.05 7.36 Bn
5 COIN Coinbase Global, Inc. 62.10 Bn 19.30 8.10 7.59 Bn
6 NDAQ Nasdaq, Inc. 54.56 Bn 33.58 6.68 9.55 Bn
7 MSCI MSCI Inc. 43.97 Bn 35.94 14.39 5.62 Bn
8 CBOE Cboe Global Markets, Inc. 25.92 Bn 26.50 5.61 1.57 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.89 2.79
EV to Cash from Ops. EV/CFO 38.03 33.08
EV to Debt EV to Debt 16.72 17.54
EV to EBIT EV/EBIT 18.14 18.27
EV to EBITDA EV/EBITDA 17.67 20.66
EV to Free Cash Flow [EV/FCF] EV/FCF 42.65 -39.00
EV to Market Cap EV to Market Cap 1.01 1.08
EV to Revenue EV/Rev 5.68 29.85
Price to Book Value [P/B] P/B 5.31 -0.11
Price to Earnings [P/E] P/E 26.50 23.23
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 3.50 2.12
Dividend Payout Ratio % Div Payout % (Qtr) 20.30 32.37
Dividend per Basic Share Div per Share (Qtr) 1.89 2.63
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 32.13 26.82
Interest Coverage Int. cover (Qtr) 27.87 8.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -49.00 -11.26
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 96.11 21.19
Dividend Growth (1y) % Div 1y % (Qtr) -17.11 1.08
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 24.73 10.39
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 20.46 15.05
EBIT Growth (1y) % EBIT 1y % (Qtr) 26.51 17.06
EBT Growth (1y) % EBT 1y % (Qtr) 27.76 21.11
EPS Growth (1y) % EPS 1y % (Qtr) 26.59 31.00
FCF Growth (1y) % FCF 1y % (Qtr) -60.85 30.56
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 11.51 13.67
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.51 0.61
Cash Payout Ratio Cash Payout (Qtr) 0.36 0.24
Cash Ratio Cash Ratio (Qtr) 0.69 0.51
Current Ratio Curr Ratio (Qtr) 1.72 1.97
Debt to Equity Ratio Debt/Equity (Qtr) 0.32 0.56
Interest Cover Ratio Int Coverage (Qtr) 27.87 8.16
Times Interest Earned Times Interest Earned (Qtr) 27.87 8.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 34.00 -985.15
EBIT Margin % EBIT Margin % (Qtr) 31.32 -991.90
EBT Margin % EBT Margin % (Qtr) 30.20 -1,071.07
Gross Margin % Gross Margin % (Qtr) 49.40 72.61
Net Profit Margin % Net Margin % (Qtr) 21.20 -1,440.85