CB Financial Services, Inc. (NASDAQ: CBFV)

Sector: Financial Services Industry: Banks - Regional CIK: 0001605301
Market Cap 186.52 Mn
P/B 1.22
P/E 69.31
P/S 4.63
ROIC (Qtr) 1.35
Div Yield % 3.59
Rev 1y % (Qtr) -83.03
Total Debt (Qtr) 34.75 Mn
Debt/Equity (Qtr) 0.23

About

CB Financial Services, Inc., represented by the ticker symbol CBFV, is a bank holding company based in Carmichaels, Pennsylvania. The company's operations are primarily carried out by its wholly-owned subsidiary, Community Bank, which offers a variety of financial services. Community Bank operates in southwestern Pennsylvania and West Virginia, with ten offices providing a range of loans and deposit products. The company's main business activities revolve around the origination of loans and the collection of interest and fees. The majority of its...

Read more

Price action

Investment thesis

Bull case

  • Strong operating cash flow of 14.37M provides robust 0.41x coverage of total debt 34.75M, indicating excellent debt servicing capability and financial flexibility.
  • Strong tangible asset base of 1.54B provides 44.20x coverage of total debt 34.75M, indicating robust asset backing and low credit risk.
  • Operating cash flow of 14.37M provides strong 17.29x coverage of stock compensation 831000, indicating sustainable incentive practices.
  • Robust free cash flow of 13.64M exceeds capital expenditure of 732000 by 18.63x, indicating strong organic growth funding capability.
  • Retained earnings of 87.19M represent substantial 0.57x of equity 152.47M, indicating strong internal capital generation.

Bear case

  • Operating cash flow of 14.37M barely covers its investment activities of (76.30M), with a coverage ratio of -0.19, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • Operating cash flow of 14.37M provides thin coverage of dividend payments of (5.11M) with a -2.81 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Operating earnings of 3.08M show weak coverage of depreciation charges of 1.80M, with a 1.71 ratio indicating high capital intensity and potential reinvestment needs.
  • Retained earnings of 87.19M provide limited buffer against comprehensive income items of (4.01M), which is -21.75x, indicating elevated exposure to market risks.
  • Operating cash flow of 14.37M is outpaced by equity issuance of (4.99M) (-2.88 ratio), indicating concerning reliance on equity markets for funding operations.

Peer comparison

Companies in the Banks - Regional
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 USB Us Bancorp \De\ 84.44 Bn 12.40 3.25 77.98 Bn
2 PNC Pnc Financial Services Group, Inc. 84.36 Bn 13.61 3.73 62.34 Bn
3 NU Nu Holdings Ltd. 81.47 Bn 32.21 5.79 4.49 Bn
4 NWG NatWest Group plc 66.53 Bn 9.88 3.05 169.04 Bn
5 TFC Truist Financial Corp 64.60 Bn 13.18 3.53 71.11 Bn
6 MTB M&T Bank Corp 32.73 Bn 12.47 3.60 14.99 Bn
7 FITB Fifth Third Bancorp 31.96 Bn 14.15 3.93 18.94 Bn
8 FCNCA First Citizens Bancshares Inc /De/ 28.98 Bn 12.78 3.26 40.00 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.10 0.14
EV to Cash from Ops. EV/CFO 10.91 7.21
EV to Debt EV to Debt 4.51 5.20
EV to EBIT EV/EBIT 50.86 14.98
EV to EBITDA EV/EBITDA 32.10 8.92
EV to Free Cash Flow [EV/FCF] EV/FCF 11.49 8.87
EV to Market Cap EV to Market Cap 0.84 1.04
EV to Revenue EV/Rev 3.89 -3.76
Price to Book Value [P/B] P/B 1.22 1.17
Price to Earnings [P/E] P/E 69.31 15.63
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 0.53 271.44
Dividend Payout Ratio % Div Payout % (Qtr) 198.00 35.28
Dividend per Basic Share Div per Share (Qtr) 1.01 0.89
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 36.92 34.52
Interest Coverage Interest Coverage 0.00 -0.05
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) 80.51 -73.15
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -62.06 15.78
Dividend Growth (1y) % Div 1y % (Qtr) 1.00 5.32
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -88.31 110.93
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -85.28 38.80
EBIT Growth (1y) % EBIT 1y % (Qtr) -89.93 61.46
EBT Growth (1y) % EBT 1y % (Qtr) -89.93 61.37
EPS Growth (1y) % EPS 1y % (Qtr) -88.67 76.34
FCF Growth (1y) % FCF 1y % (Qtr) 773.76 161.72
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -40.40 14.15
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.03 0.04
Cash Payout Ratio Cash Payout (Qtr) 0.34 0.26
Cash Ratio Cash Ratio 0.00 0.00
Current Ratio Current Ratio 0.00 0.01
Debt to Equity Ratio Debt/Equity (Qtr) 0.23 0.53
Interest Cover Ratio Interest Cover Ratio 0.00 -0.05
Times Interest Earned Times Interest Earned 0.00 -0.05
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 12.10 147.97
EBIT Margin % EBIT Margin % (Qtr) 7.65 155.41
EBT Margin % EBT Margin % (Qtr) 7.65 154.66
Gross Margin % Gross Margin % (Qtr) 100.00 97.82
Net Profit Margin % Net Margin % (Qtr) 6.70 115.63