|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.25M | 7.31M | 7.37M | 7.43M | 7.50M | 7.56M | 0.01M | 7.81M | 8.04M | 8.30M | 0.67M | 1.01M | 1.58M | 2.25M | 2.96M | 3.69M | 4.42M | 5.20M | 6.20M | 7.33M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | | | | | | | | 0.88M | | | | 1.02M | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.11M | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 63.83M | 61.69M | 60.35M | 58.90M | 55.89M | 18.99M | 20.99M | 36.45M | 28.32M | 17.98M | 9.24M | 142.12M | 252.00M | 267.80M | 61.58M | 211.70M | 191.60M | 26.76M | 30.63M | 270.90M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 1.90M | 1.65M | 2.14M | 1.61M | 1.21M | 1.36M | 1.36M | 1.11M | 1.73M | 1.17M | 1.00M | 0.14M | 0.22M | 0.12M | 0.08M | 0.23M | 0.18M | 0.01M | 0.06M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | 0.02M | | 0.00M | | | | 0.01M | | | | 0.49M | | | | 0.01M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.04M | 1.90M | 1.65M | 2.14M | 1.62M | 1.21M | 1.36M | 1.36M | 1.11M | 1.73M | 1.18M | 1.00M | 0.14M | 0.22M | 0.60M | 0.08M | 0.23M | 0.18M | 0.02M | 0.06M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.65M | 0.76M | 0.75M | 0.79M | 0.91M | 0.91M | 0.75M | 0.78M | 0.78M | 0.76M | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | 0.27M | 0.29M | 0.35M | 0.46M | 0.61M | 0.64M | 0.62M | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | 0.04M | 0.03M | 0.02M | 0.02M | 0.03M | 0.02M | 0.01M | 0.02M | 0.02M | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.98M | 1.06M | 1.07M | 1.16M | 1.40M | 1.55M | 1.41M | 1.41M | 1.09M | 1.01M | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.31M | 0.54M | 0.55M | 0.43M | 0.66M | 0.44M | 1.04M | 1.43M | 0.96M | 0.24M | 1.29M | 1.23M | 2.11M | 0.08M | 3.96M | 4.16M | 4.18M | 3.65M | 4.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.30M | 64.96M | 63.60M | 62.76M | 59.33M | 57.54M | 53.22M | 40.27M | 31.95M | 21.69M | 16.84M | 188.20M | 294.24M | 270.17M | 231.16M | 215.74M | 195.96M | 178.50M | 148.39M | 275.35M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.96M | 1.95M | 1.97M | 1.94M | 1.98M | 2.00M | 0.37M | 6.73M | 7.04M | 7.01M | 5.58M | 14.30M | 14.75M | 43.79M | 57.32M | 61.25M | 62.60M | 64.35M | 76.60M | 92.48M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.30M | 27.32M | 27.30M | 24.06M | 24.06M | 24.06M | 24.06M | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 50.00M | 40.00M | 40.00M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 77.30M | 77.32M | 77.30M | 74.06M | 74.06M | 74.06M | 74.06M | 50.00M | 50.00M | 50.00M | 50.00M | 40.00M | 40.00M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | 0.18M | | 0.41M | 0.37M | | 0.44M | 0.49M | 0.49M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11M | 3.75M | 3.65M | 3.35M | 5.11M | 5.00M | 4.88M | 87.38M | 88.19M | 88.83M | 81.05M | 90.09M | 91.68M | 120.98M | 109.94M | 113.61M | 114.77M | 116.33M | 118.58M | 135.42M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.42M | 68.71M | 67.25M | 66.11M | 64.44M | 62.54M | 58.09M | 127.64M | 120.14M | 110.52M | 97.89M | 278.29M | 385.92M | 391.15M | 341.10M | 329.35M | 310.73M | 294.82M | 266.97M | 410.77M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.77M | 0.85M | 0.77M | 0.15M | 0.20M | 0.23M | 0.35M | 4.91M | 0.31M | 6.91M | 6.03M | 6.13M | 21.81M | 10.34M | 8.73M | 7.05M | 13.15M | 20.51M | 26.48M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 1.77M | 1.74M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.06M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.77M | 0.85M | 0.77M | 0.15M | 0.20M | 0.23M | 0.43M | 6.68M | 2.05M | 6.96M | 6.08M | 6.18M | 21.86M | 10.39M | 8.79M | 7.10M | 13.20M | 20.57M | 26.54M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.26M | 0.25M | 0.26M | 0.26M | 0.25M | 0.27M | 0.28M | 0.76M | 0.68M | 0.55M | 3.59M | | 2.31M | 3.98M | 5.48M | 2.91M | 5.04M | 6.71M | 7.49M | 3.88M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.09M | 0.12M | 0.12M | 0.57M | 0.01M | 0.02M | 0.02M | 0.48M | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25M | 0.26M | 0.26M | 0.26M | 0.27M | 0.27M | | 0.28M | 0.26M | 0.29M | 0.05M | 0.13M | 0.72M | 0.90M | 0.96M | 0.98M | 0.85M | 0.70M | 0.62M | 1.07M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.40M | 1.40M | 1.40M | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.80M | 1.84M | 1.96M | 2.27M | 4.00M | 3.12M | 7.19M | 8.59M | 8.12M | 15.66M | 14.50M | 10.61M | 28.14M | 18.23M | 12.68M | 12.99M | 20.62M | 28.68M | 31.49M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 1.70M | 1.69M | 1.68M | 1.66M | 1.65M | 1.64M | 1.62M | 1.61M | 1.60M | 1.58M | 1.57M | 1.55M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 26.60M | 26.60M | 26.60M | 26.60M | 26.60M | 26.60M | 26.60M | 26.60M | 26.60M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.02M | | | | 0.30M | | | | 0.50M | | | | 0.90M | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33M | | | | 5.07M | 5.07M | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52M | 0.71M | 0.39M | 0.32M | 0.26M | 0.19M | | 0.04M | 0.54M | 1.57M | 0.78M | 1.04M | 1.45M | 1.68M | 1.43M | 1.17M | 1.07M | 0.97M | 1.00M | 1.55M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.59M | 4.59M | 4.59M | 4.59M | 2.50M | 2.50M | 2.50M | 2.50M | 1.70M | 1.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.61M | 0.62M | 0.62M | 0.63M | 0.64M | 0.65M | 0.66M | 0.67M | 0.66M | 0.67M | | | 0.02M | 0.03M | 0.06M | 0.14M | 0.28M | 0.34M | 0.39M | 0.44M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 2.33M | 2.24M | 2.28M | 2.52M | 4.19M | 2.79M | 8.95M | 10.83M | 11.08M | 22.71M | | 44.90M | 62.65M | 50.38M | 44.56M | 44.75M | 52.27M | 59.55M | 62.89M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.01M | 2.95M | 2.86M | 2.91M | 3.16M | 4.84M | 3.45M | 9.62M | 11.49M | 11.75M | 22.71M | 48.40M | 44.92M | 62.68M | 50.43M | 44.70M | 45.03M | 52.61M | 59.94M | 63.33M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.71M | 1.70M | 1.69M | 1.68M | 1.66M | 1.65M | 1.64M | 1.62M | 1.61M | 1.60M | 1.58M | 1.57M | 1.55M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.41M | 65.76M | 64.39M | 63.20M | 61.28M | 57.70M | 54.64M | 118.03M | 108.65M | 98.77M | 75.18M | 229.89M | 341.00M | 328.47M | 290.67M | 284.64M | 265.69M | 242.22M | 207.03M | 347.44M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.41M | 65.76M | 64.39M | 63.20M | 61.28M | 57.70M | 54.64M | 118.03M | 108.65M | 98.77M | 75.18M | 229.89M | 341.00M | 328.47M | 290.67M | 284.64M | 265.69M | 242.22M | 207.03M | 347.44M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 70.42M | 68.71M | 67.25M | 66.11M | 64.44M | 62.54M | 58.09M | 127.64M | 120.14M | 110.52M | 97.89M | 278.29M | 385.92M | 391.15M | 341.10M | 329.35M | 310.73M | 294.82M | 266.97M | 410.77M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -91.33M | -93.57M | -95.17M | -96.52M | -98.60M | -102.67M | -105.93M | -106.30M | -117.41M | -127.77M | -152.44M | -164.70M | -176.40M | -191.55M | -0.05M | -249.90M | -271.38M | -297.35M | -334.84M | -361.03M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 141.92M | 141.92M | 142.04M | 142.04M | 142.04M | 142.11M | 14.21M | 27.87M | 28.05M | 28.06M | 28.18M | 58.69M | 67.43M | 67.56M | 70.67M | 74.05M | 74.26M | 74.34M | 74.34M | 114.02M |