Capstone Holding Income Statement (2010-2025) | CAPS

Income Statement Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & cost
Revenue 0.38M0.38M2.00M9.58M13.15M12.56M10.52M8.16M13.19M13.99M
Cost of Revenue 0.38M7.61M10.12M9.32M8.24M6.57M9.72M10.40M
Gross Profit 1.75M2.76M2.99M2.07M1.32M3.13M3.25M
Operating items
Research & Development 1.91M2.07M2.08M1.38M1.23M100.05M0.56M0.40M0.67M102.43M0.91M0.75M0.96M105.56M0.63M1.17M0.86M0.27M0.11M0.39M0.30M0.32M0.51M0.24M0.60M0.43M
Selling, General & Administrative 0.70M0.78M1.17M0.80M0.39M29.72M0.42M0.39M0.48M31.49M0.43M0.28M0.24M32.66M0.45M0.22M0.37M0.11M0.10M0.16M0.23M0.08M0.13M0.12M0.19M0.18M2.46M2.75M2.58M2.42M2.75M3.39M3.37M
Other Operating Expenses 33.94M33.94M33.94M0.25M-2.72M
Operating Expenses 2.61M2.85M3.25M2.17M1.62M163.71M0.98M0.80M1.15M167.86M1.34M1.03M1.20M172.15M1.08M1.39M1.24M0.38M0.21M0.55M0.53M0.66M0.63M0.36M0.79M0.60M2.46M2.75M2.58M2.42M2.75M3.39M0.65M
Operating Income -0.21M-0.55M2.82M-0.53M1.34M-0.63M0.00M-0.79M-0.60M-0.72M0.01M0.41M-0.35M-1.43M-0.26M-0.77M
EBIT 2.58M2.60M3.24M2.17M1.61M149.95M-0.98M-0.71M-1.14M-154.00M-1.19M-1.03M-1.20M-158.14M-1.02M-1.39M-1.23M-0.40M-0.21M-0.55M2.82M-0.53M1.34M-0.63M0.00M-0.79M-0.60M-0.72M0.01M0.41M-0.35M-1.43M-0.26M-0.77M
Non-operating items
Interest & Investment Income -0.03M-0.26M-0.01M-0.00M-0.00M-13.76M0.00M0.08M0.01M13.85M0.16M-0.00M0.00M14.01M0.06M0.00M0.00M
Other Non Operating Income 0.06M0.00M0.00M-0.01M0.01M-0.06M0.18M-0.06M-0.06M-0.06M0.43M-0.06M-0.06M-0.06M0.06M-0.65M
Non Operating Income 0.06M0.00M0.00M-0.01M0.01M-0.06M0.18M-0.06M-0.06M-0.06M0.43M-0.06M-0.06M0.06M0.06M
Net income details
EBT 2.58M2.60M3.24M2.17M1.61M149.95M-0.98M-0.71M-1.14M-154.00M-1.19M-1.03M-1.20M-158.14M-1.02M-1.39M-1.23M-0.40M-0.21M-0.61M2.82M-0.59M1.28M-0.69M0.44M-0.85M-0.67M-1.10M-0.38M0.04M-0.68M-1.73M-0.70M-2.01M
Tax Provisions 0.18M1.35M1.35M1.35M-1.35M-0.02M-1.38M-0.01M-0.00M-0.01M-0.00M0.06M0.00M0.02M0.00M0.01M0.42M
Profit After Tax 2.58M2.42M3.24M-2.17M1.61M148.59M-0.98M-0.71M-1.14M-152.65M-1.19M-1.01M-1.20M-156.76M-1.02M-1.39M-1.23M-0.39M-0.21M-0.60M2.82M-0.59M1.28M-0.69M0.38M-0.85M-0.67M-1.11M-0.38M0.03M-1.10M-1.73M-0.70M-2.01M
Income from Non-Controlling Interests -0.19M-0.47M-0.19M-0.67M
Income from Continuing Operations 2.58M2.42M3.24M2.17M1.61M148.59M-0.98M-2.07M-2.50M-152.65M-1.19M-1.01M-1.20M-156.76M-1.02M-1.39M-1.23M-0.39M-0.21M-0.60M2.82M-0.59M1.28M-0.69M0.38M-0.85M-0.67M-1.11M-0.38M0.03M-1.10M-1.73M-0.70M-2.01M
Consolidated Net Income -2.20M2.20M2.20M-1.23M-0.39M-0.21M-0.60M2.82M-0.59M1.28M-0.69M0.38M-0.85M-0.67M-1.11M-0.38M0.03M-1.10M-1.73M-0.70M-2.01M
Income towards Parent Company -2.20M2.20M2.20M-1.23M-0.39M-0.21M-0.60M2.82M-0.59M1.28M-0.69M0.38M-0.85M-0.67M-1.11M-0.38M0.03M-1.10M-1.73M-0.70M-2.01M
Net Income towards Common Stockholders -2.20M2.20M2.20M-1.23M-0.39M-0.21M-0.60M2.82M-0.59M1.28M-0.69M0.38M-0.85M-0.67M-2.03M-1.33M-1.00M-1.14M-2.43M-0.70M-2.01M
Additional items
EPS (Basic) 0.060.060.080.050.04-54.000.020.020.0253.870.020.020.030.050.020.030.030.01-0.01-0.0159.76-0.010.02-0.017.02-0.02-0.01-12.91-8.43-6.33-7.20-0.47-0.13-0.35
EPS (Weighted Average and Diluted) -12.91-8.43-6.33-7.20-0.47-0.13-0.35
Shares Outstanding (Weighted Average) 40.77M40.77M40.77M0.04M0.04M0.04M0.04M0.04M0.04M0.04M40.88M0.04M40.88M40.88M40.88M40.88M40.88M40.88M40.88M52.33M0.05M0.05M0.05M54.38M0.05M0.05M0.05M0.16M0.16M0.16M0.16M0.16M5.19M5.41M5.70M
Shares Outstanding (Diluted Average) 0.16M0.16M0.16M0.16M0.16M5.19M5.41M5.70M
EBITDA 2.58M2.60M3.24M2.17M1.61M149.95M-0.98M-0.71M-1.14M-154.00M-1.19M-1.03M-1.20M-158.14M-1.02M-1.39M-1.23M-0.40M-0.21M-0.55M2.82M-0.53M1.34M-0.63M0.00M-0.79M-0.60M-0.72M0.01M0.41M-0.35M-1.43M-0.26M-0.77M
Interest Expenses 0.38M0.39M0.37M0.34M0.30M0.44M0.59M
Tax Rate 6.97%0.90%-190.31%-118.65%0.88%2.04%0.87%2.03%0.96%1.32%0.51%12.59%-0.35%-1.46%-0.26%12.82%-61.49%