|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.00M | | | | | | 9.58M | 13.15M | 12.32M | 10.31M | 8.16M | 12.85M | 13.99M | 11.53M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.61M | 10.12M | 9.32M | 8.24M | 6.57M | 9.72M | 10.40M | 9.39M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.75M | 2.76M | 2.99M | 2.07M | 1.32M | 3.13M | 3.25M | 3.08M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | 0.86M | 0.27M | 0.11M | 0.39M | | 0.30M | 0.32M | 0.51M | 0.24M | 0.40M | 0.43M | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | 0.37M | 0.11M | 0.10M | 0.16M | | 0.23M | 0.08M | 0.13M | 0.12M | 0.19M | 0.18M | | 2.46M | 2.75M | 2.58M | 2.42M | 2.75M | 3.39M | 3.37M | 4.86M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.25M | | | 0.20M | | | | | | | | | -2.72M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 1.24M | 0.38M | 0.21M | 0.55M | | 0.53M | 0.66M | 0.63M | 0.36M | 0.79M | 0.60M | | 2.46M | 2.75M | 2.58M | 2.42M | 2.75M | 3.39M | 0.65M | 4.86M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | -0.21M | -0.55M | 2.82M | -0.53M | 1.34M | -0.63M | 0.00M | -0.79M | -0.60M | | -0.72M | 0.01M | 0.41M | -0.35M | -1.43M | -0.26M | -0.77M | -8.53M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | -1.23M | -0.40M | -0.21M | -0.55M | 2.82M | -0.53M | 1.34M | -0.63M | 0.00M | -0.79M | -0.60M | | -0.72M | 0.01M | 0.41M | -0.35M | -1.43M | -0.26M | -0.77M | -8.53M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | -0.01M | 0.01M | -0.06M | 0.18M | -0.06M | -0.06M | -0.06M | 0.43M | -0.06M | -0.06M | | | | -0.06M | 0.06M | | | -0.65M | 1.48M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | 0.00M | -0.01M | 0.01M | -0.06M | 0.18M | -0.06M | -0.06M | -0.06M | 0.43M | -0.06M | -0.06M | | | | 0.06M | -0.42M | | | | -0.07M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | -1.23M | -0.40M | -0.21M | -0.61M | 2.82M | -0.59M | 1.28M | -0.69M | 0.44M | -0.85M | -0.67M | | -1.10M | -0.38M | 0.04M | -0.68M | -1.73M | -0.70M | -2.01M | -9.44M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | -0.01M | -0.00M | -0.01M | | -0.00M | | | 0.06M | 0.00M | | | 0.02M | 0.00M | 0.01M | 0.42M | | | | |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | -1.23M | -0.39M | -0.21M | -0.60M | 2.82M | -0.59M | 1.28M | -0.69M | 0.59M | -0.85M | -0.67M | | -1.11M | -0.38M | 0.03M | -1.10M | -1.73M | -0.70M | -2.01M | -16.79M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | -1.23M | -0.39M | -0.21M | -0.60M | 2.82M | -0.59M | 1.28M | -0.69M | 0.38M | -0.85M | -0.67M | | -1.11M | -0.38M | 0.03M | -1.10M | -1.73M | -0.70M | -2.01M | -9.44M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | -1.23M | -0.39M | -0.21M | -0.60M | 2.82M | -0.59M | 1.28M | -0.69M | 0.38M | -0.85M | -0.67M | | -1.11M | -0.38M | 0.03M | -1.10M | -1.73M | -0.70M | -2.01M | -9.44M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | -1.23M | -0.39M | -0.21M | -0.60M | 2.82M | -0.59M | 1.28M | -0.69M | 0.38M | -0.85M | -0.67M | | -1.11M | -0.38M | 0.03M | -1.10M | -1.73M | -0.70M | -2.01M | -9.44M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | -1.23M | -0.39M | -0.21M | -0.60M | 2.82M | -0.59M | 1.28M | -0.69M | 0.38M | -0.85M | -0.67M | | -2.03M | -1.33M | -1.00M | -1.14M | -2.43M | -0.70M | -2.01M | -16.79M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | 0.03 | 0.01 | -0.01 | -0.01 | -0.01 | -0.01 | 0.02 | -0.01 | -0.01 | -0.02 | -0.01 | | -12.91 | -8.43 | -6.33 | -7.21 | -0.47 | -0.13 | -0.35 | -2.67 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.91 | -8.43 | -6.33 | -7.21 | -0.47 | -0.13 | -0.35 | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | 40.88M | | | | 0.05M | | | | 0.05M | 0.05M | 6.32M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.00M | 0.00M | 0.00M | |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 5.19M | 5.41M | 3.56M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | -1.23M | -0.40M | -0.21M | -0.55M | 2.82M | -0.53M | 1.34M | -0.63M | 0.00M | -0.79M | -0.60M | | -0.72M | 0.01M | 0.41M | -0.35M | -1.43M | -0.26M | -0.77M | -8.53M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.38M | 0.39M | 0.37M | 0.34M | 0.30M | 0.44M | 0.59M | 0.04M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | 2.03% | 0.96% | 1.32% | | 0.51% | | | 12.59% | -0.35% | | | -1.46% | -0.26% | 12.82% | -61.49% | | | | |