|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 0.70M | 0.49M | 0.44M | 1.72M | 1.27M | 0.81M | 2.29M | 1.82M | 1.34M | 1.09M | 0.30M | 0.05M | | 0.01M | 1.74M | 0.77M | 0.73M | 0.73M | 0.42M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.13M | 0.70M | 0.49M | 0.44M | 1.72M | 1.27M | 0.81M | 2.29M | 1.82M | 1.34M | 1.09M | 0.30M | 0.05M | | 0.01M | 1.74M | 0.77M | 0.73M | 0.73M | 0.42M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | | 2.76M | 4.52M | 5.49M | 5.77M | 4.86M | 6.90M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | | 2.76M | 4.52M | 5.49M | 5.93M | 4.86M | 6.90M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.75M | | 9.63M | 9.78M | 9.59M | 12.17M | 17.06M | 18.06M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.05M | 0.05M | 0.05M | 0.08M | 0.10M | 0.08M | 0.01M | 0.07M | 0.10M | 0.13M | 0.40M | 0.24M | | 0.15M | 0.24M | 0.24M | 0.20M | 0.23M | 0.44M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 0.83M | 0.57M | 0.48M | 1.80M | 1.37M | 0.88M | 2.30M | 1.88M | 1.44M | 1.22M | 0.70M | 17.08M | | 12.80M | 16.71M | 16.53M | 19.11M | 23.00M | 25.98M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | | 1.59M | 1.53M | 1.47M | 1.70M | 2.08M | 2.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.30M | | 23.30M | 23.29M | 23.29M | 26.03M | 18.46M | 18.46M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.35M | 0.31M | 0.27M | 0.23M | 0.20M | 0.16M | 0.12M | 0.08M | 0.04M | | | 0.29M | | 0.05M | 0.06M | 0.06M | 0.36M | 1.84M | 1.81M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.35M | 0.31M | 0.27M | 0.23M | 0.20M | 0.16M | 0.12M | 0.08M | 0.04M | | | 23.59M | | 23.35M | 23.35M | 23.35M | 26.39M | 20.30M | 20.27M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60M | | 7.18M | 7.18M | 7.18M | 7.18M | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.25M | 0.05M | 0.18M | 0.22M | 0.59M | 0.63M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.39M | 0.35M | 0.31M | 0.27M | 0.23M | 0.20M | 0.16M | 0.12M | 0.08M | 0.04M | | | 35.62M | | 34.42M | 35.50M | 35.35M | 39.37M | 28.38M | 27.82M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.60M | 1.18M | 0.88M | 0.76M | 2.04M | 1.57M | 1.04M | 2.42M | 1.96M | 1.48M | 1.22M | 0.70M | 52.70M | 7.86M | 47.22M | 52.21M | 51.88M | 58.48M | 51.38M | 53.80M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.25M | 0.32M | 0.39M | 0.16M | 0.20M | 0.20M | 0.24M | 0.41M | 0.24M | 0.63M | 0.80M | 2.58M | | 3.30M | 4.38M | 3.60M | 5.48M | 4.96M | 0.69M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.08M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.33M | 0.25M | 0.32M | 0.39M | 0.16M | 0.20M | 0.20M | 0.24M | 0.41M | 0.24M | 0.63M | 0.80M | 2.58M | | 3.30M | 4.38M | 3.60M | 5.48M | 5.00M | 0.77M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.06M | 0.07M | 0.08M | 0.04M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.10M | 0.02M | 0.32M | | 0.25M | 0.75M | 0.37M | 0.45M | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.57M | | 6.30M | 0.97M | 2.91M | 8.30M | 10.31M | 0.20M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | | 0.74M | 0.82M | 0.83M | 1.22M | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.43M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.79M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1.00M | 1.00M | 1.00M | 1.00M | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.50M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.15M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 42.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.99M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.22M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.22M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.80M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.00M |