|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | 3.11M | 0.49M | 0.44M | 1.72M | 1.27M | 0.81M | 2.29M | 1.82M | 1.34M | 1.09M | 0.30M | 0.05M | | | | 0.01M | 1.74M | 0.77M | 0.73M | 0.73M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | 3.11M | 0.49M | 0.44M | 1.72M | 1.27M | 0.81M | 2.29M | 1.82M | 1.34M | 1.09M | 0.30M | 0.05M | | | | 0.01M | 1.74M | 0.77M | 0.73M | 0.73M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | | | | 2.76M | 4.52M | 5.49M | 5.77M | 4.86M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.58M | | | | 2.76M | 4.52M | 5.49M | 5.93M | 4.86M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 13.75M | | | | 9.63M | 9.78M | 9.59M | 12.17M | 17.06M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.28M | 0.05M | 0.05M | 0.08M | 0.10M | 0.08M | 0.01M | 0.07M | 0.10M | 0.13M | 0.40M | 0.24M | | | | 0.15M | 0.24M | 0.24M | 0.20M | 0.23M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 3.39M | 0.57M | 0.48M | 1.80M | 1.37M | 0.88M | 2.30M | 1.88M | 1.44M | 1.22M | 0.70M | 17.08M | | | | 12.80M | 16.71M | 16.53M | 19.11M | 23.00M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.76M | | | | 1.59M | 1.53M | 1.47M | 1.70M | 2.08M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 23.30M | | | | 23.30M | 23.29M | 23.29M | 26.03M | 18.46M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.70M | 0.31M | 0.27M | 0.23M | 0.20M | 0.16M | 0.12M | 0.08M | 0.04M | | | 0.29M | | | | 0.05M | 0.06M | 0.06M | 0.36M | 1.84M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | 0.70M | 0.31M | 0.27M | 0.23M | 0.20M | 0.16M | 0.12M | 0.08M | 0.04M | | | 23.59M | | | | 23.35M | 23.35M | 23.35M | 26.39M | 20.30M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7.60M | | | | 7.18M | 7.18M | 7.18M | 7.18M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | | | 0.25M | 0.05M | 0.18M | 0.22M | 0.59M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | 0.70M | 0.31M | 0.27M | 0.23M | 0.20M | 0.16M | 0.12M | 0.08M | 0.04M | | | 35.62M | | | | 34.42M | 35.50M | 35.35M | 39.37M | 28.38M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | 4.09M | 0.88M | 0.76M | 2.04M | 1.57M | 1.04M | 2.42M | 1.96M | 1.48M | 1.22M | 0.70M | 52.70M | 7.86M | | | 47.22M | 52.21M | 51.88M | 58.48M | 51.38M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.23M | 0.32M | 0.39M | 0.16M | 0.20M | 0.20M | 0.24M | 0.41M | 0.24M | 0.63M | 0.80M | 2.58M | | | | 3.30M | 4.38M | 3.60M | 5.48M | 4.96M |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | 0.23M | 0.32M | 0.39M | 0.16M | 0.20M | 0.20M | 0.24M | 0.41M | 0.24M | 0.63M | 0.80M | 2.58M | | | | 3.30M | 4.38M | 3.60M | 5.48M | 5.00M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | 0.25M | 0.07M | 0.08M | 0.04M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.10M | 0.02M | 0.32M | | | | 0.25M | 0.75M | 0.37M | 0.45M | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 8.57M | | | | 6.30M | 0.97M | 2.91M | 8.30M | 10.31M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | | | | 0.74M | 0.82M | 0.83M | 1.22M | |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.47M | 0.39M | 1.47M | 0.19M | 0.20M | 0.21M | 0.25M | 0.42M | 0.25M | 0.73M | 0.82M | 15.97M | | | | 12.55M | 14.66M | 16.97M | 20.02M | 22.92M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.16M | 2.25M | 2.30M | 2.35M | 2.42M | 2.48M | 2.58M | 2.64M | 5.11M | | | | 6.32M | 7.54M | 5.83M | 7.23M | 9.34M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | 1.00M | 1.00M | | | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.94M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.14M | | | | 2.20M | 2.69M | 2.95M | 3.57M | 3.83M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 7.61M | | | | 8.11M | 10.58M | 8.64M | 11.31M | 16.00M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | 0.47M | 1.39M | 1.47M | 2.35M | 2.45M | 2.50M | 2.60M | 2.83M | 2.72M | 3.32M | 3.46M | 23.58M | 7.46M | 0.93M | 1.92M | 20.66M | 25.24M | 25.61M | 31.33M | 38.92M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.16M | 2.25M | 2.30M | 2.35M | 2.42M | 2.48M | 2.58M | 2.64M | 13.69M | | | | 12.62M | 8.51M | 8.74M | 15.53M | 19.66M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | 3.62M | -0.51M | -0.71M | -0.32M | -0.88M | -1.46M | -0.18M | -0.87M | -1.24M | -2.10M | -2.76M | 2.44M | 0.40M | -0.93M | -1.92M | -3.06M | 26.97M | 26.27M | 27.16M | 12.45M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | 3.62M | -0.51M | -0.71M | -0.32M | -0.88M | -1.46M | -0.18M | -0.87M | -1.24M | -2.10M | -2.76M | 2.44M | 0.40M | -0.93M | -1.92M | -3.06M | 26.97M | 26.27M | 27.16M | 12.45M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | 4.09M | 0.88M | 0.76M | 2.04M | 1.57M | 1.04M | 2.42M | 1.96M | 1.48M | 1.22M | 0.70M | 52.70M | 7.86M | | | 47.22M | 52.21M | 51.88M | 58.48M | 51.38M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | -185.66M | -190.01M | -190.21M | -190.81M | -191.37M | -191.96M | -190.68M | -191.38M | -191.75M | -192.61M | -193.28M | -190.61M | | | | -196.10M | -198.53M | -199.24M | -201.25M | -0.00M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 25.87M | | | | 28.48M | | 0.03M | 1.94M | 0.03M |