|
Revenue (Quarter)
|
| | | | 0.00M | | | | 0.00M | 0.00M | | | 0.08M | -0.07M | 0.42M | 0.00M | 0.38M | 0.59M | 1.54M | 0.69M | 0.65M | 0.08M | -1.87M | 0.66M | 0.83M | 0.01M | 3.29M | 0.94M | 1.11M | 1.10M | -1.42M | 0.79M | 0.82M | 0.86M | 1.19M | 1.66M | 0.55M | 0.82M | 0.99M | 0.66M | 0.70M | 1.67M | 2.90M | 3.57M | 3.24M | 3.18M | 3.46M | 5.11M | 5.10M | 4.11M | 3.82M | 3.69M | 3.69M | 3.31M |
|
Cost of Revenue (Quarter)
|
308.00 | | 231.00 | 0.03M | 317.00 | 0.01M | 602.00 | 0.05M | 0.00M | 0.01M | | 0.01M | 0.02M | | | 0.01M | 0.04M | 0.03M | 0.05M | 0.01M | 0.03M | 0.07M | -0.04M | 0.02M | 0.19M | 0.03M | 0.14M | 0.08M | 0.04M | 0.05M | 0.25M | 0.39M | 0.43M | 0.45M | 0.80M | 1.42M | 0.28M | 0.30M | 0.80M | 0.56M | 0.51M | 1.47M | 1.90M | 2.07M | 1.75M | 2.04M | 2.72M | 3.06M | 3.23M | 2.44M | 2.83M | 2.19M | 1.69M | 1.96M |
|
Gross Profit (Quarter)
|
0.02M | 0.01M | 0.02M | -0.02M | 0.05M | 0.00M | 0.01M | -0.10M | 0.01M | -0.00M | | -0.01M | 0.06M | | | -0.01M | 0.34M | 0.57M | 1.49M | 0.68M | 0.62M | 0.01M | -1.84M | 0.64M | 0.64M | -0.02M | 3.15M | 0.86M | 1.07M | 1.04M | -1.67M | 0.41M | 0.39M | 0.41M | 0.39M | 0.24M | 0.27M | 0.52M | 0.19M | 0.11M | 0.19M | 0.19M | 1.00M | 1.50M | 1.49M | 1.14M | 0.74M | 2.05M | 1.87M | 1.67M | 0.98M | 1.50M | 2.00M | 1.35M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.44M | | | | 1.17M | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | | | | | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | | | 0.02M | 0.02M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
0.02M | 0.01M | 0.03M | -0.00M | 0.01M | 0.01M | 0.03M | -0.02M | 0.01M | 0.01M | | 0.05M | 0.18M | | | 0.08M | 0.37M | 0.41M | 0.41M | 0.43M | 0.33M | 0.41M | 0.89M | 0.72M | 0.68M | 0.66M | 0.87M | 0.94M | 1.16M | 1.09M | 0.21M | 1.05M | 1.01M | 1.18M | 1.14M | 1.04M | 0.86M | 0.75M | 0.44M | 0.60M | 0.58M | 0.67M | 0.91M | 1.33M | 1.21M | 1.46M | 2.56M | 2.30M | 2.49M | 1.96M | 1.48M | 1.45M | 1.33M | 1.27M |
|
Other Operating Expenses (Quarter)
|
| | 36.00 | 0.04M | | | | 0.01M | | | | 0.20M | 0.15M | | | 0.45M | 4.42M | 1.43M | 1.39M | 0.28M | 1.20M | -1.70M | -3.30M | -1.57M | -2.60M | -1.76M | -2.25M | 3.17M | 2.44M | 2.46M | -9.55M | 2.63M | -3.08M | -1.62M | -6.96M | -1.81M | -2.02M | -0.09M | -4.12M | 0.41M | 0.02M | -0.03M | -9.11M | -0.95M | 0.51M | -3.27M | -0.02M | 3.99M | -0.00M | 0.00M | 0.90M | 2.72M | 2.14M | -0.02M |
|
Operating Expenses (Quarter)
|
0.02M | 0.01M | 0.03M | 0.04M | 0.01M | 0.01M | 0.03M | -0.01M | 0.01M | 0.01M | | 0.25M | 0.33M | 0.01M | 0.01M | 0.54M | 4.80M | 1.84M | 1.82M | 0.73M | 1.54M | 0.87M | 7.74M | 0.85M | 1.04M | 2.45M | 1.53M | 4.11M | 3.61M | 3.55M | -9.34M | 3.68M | 2.86M | 2.72M | 3.27M | 3.67M | 2.11M | 2.19M | 1.92M | 1.64M | 1.48M | 2.54M | 3.29M | 3.99M | 3.10M | 3.83M | 5.70M | 6.28M | 6.57M | 4.72M | 20.65M | 4.16M | 3.48M | 0.47M |
|
Operating Income (Quarter)
|
-184.00 | 0.01M | -0.01M | -0.06M | 0.04M | -0.00M | -0.02M | -0.03M | 0.00M | -0.01M | -0.31M | -0.20M | -0.25M | -1.33M | -0.75M | -0.49M | -4.37M | -1.25M | -1.13M | -1.01M | -0.84M | -1.30M | -3.91M | -2.19M | -1.33M | -1.47M | -2.07M | -3.17M | -2.49M | -2.46M | -2.46M | -2.89M | -2.04M | -1.85M | -2.08M | -2.00M | -1.55M | -1.37M | -0.92M | -0.97M | -0.78M | -0.87M | -0.39M | -0.42M | 0.14M | -0.66M | -2.24M | -1.17M | -1.47M | -0.61M | -0.73M | -0.48M | 0.21M | -0.27M |
|
EBIT (Quarter)
|
-184.00 | 0.01M | -0.01M | -0.06M | 0.04M | -0.00M | -0.02M | -0.03M | 0.00M | -0.01M | -0.31M | -0.20M | -0.25M | -1.33M | -0.75M | -0.49M | -4.37M | -1.25M | -1.13M | -1.01M | -0.84M | -1.30M | -3.91M | -2.19M | -1.33M | -1.47M | -2.07M | -3.17M | -2.49M | -2.46M | -2.46M | -2.89M | -2.04M | -1.85M | -2.08M | -2.00M | -1.55M | -1.37M | -0.92M | -0.97M | -0.78M | -0.87M | -0.39M | -0.42M | 0.14M | -0.66M | -2.24M | -1.17M | -1.47M | -0.61M | -0.73M | -0.48M | 0.21M | -0.27M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40M | 0.42M | -3.03M | 1.38M | -0.00M | 1.08M | -1.71M | -1.20M | 0.10M | 0.05M | 0.05M | -0.06M | 0.06M | 0.02M | 0.01M | 0.00M | 0.00M | -0.00M | | | 0.00M | |
|
Interest & Investment Income (Quarter)
|
21.00 | 39.00 | 36.00 | 0.00M | 6.00 | 4.00 | 5.00 | 3.00 | 2.00 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| 39.00 | | | | | | | | | | -1.00M | 0.03M | -0.12M | 4.79M | 0.02M | 0.02M | -0.45M | -0.78M | -0.18M | -0.36M | -6.03M | 2.92M | -0.44M | -0.27M | -0.28M | -0.18M | -1.30M | -1.18M | -1.76M | -1.33M | 1.28M | -0.41M | 0.30M | -4.65M | -1.14M | -0.05M | 0.93M | -0.45M | -1.37M | -0.27M | -0.23M | | -0.45M | -0.32M | 0.21M | 2.25M | -0.63M | -0.57M | -0.22M | | | -0.16M | 0.03M |
|
Non Operating Income (Quarter)
|
21.00 | 39.00 | 36.00 | 0.00M | 6.00 | 4.00 | 5.00 | 3.00 | 12.00 | | | -1.00M | 0.03M | -0.00M | 5.79M | 0.33M | 0.02M | -0.45M | -0.78M | -0.18M | -0.50M | -13.15M | 10.72M | -0.44M | -0.27M | -0.28M | -0.18M | -1.30M | -1.18M | -1.76M | -1.33M | 1.28M | -0.41M | -0.04M | -3.22M | 0.14M | -0.23M | 0.93M | -2.39M | -1.37M | -0.27M | -0.41M | -3.35M | -0.45M | -0.32M | -1.79M | -3.54M | -0.63M | -0.57M | -0.21M | -1.52M | | -0.16M | -0.57M |
|
EBT (Quarter)
|
-163.00 | 0.01M | -0.01M | -0.06M | 0.04M | -0.00M | -0.02M | -0.03M | 0.00M | -0.01M | -0.31M | -0.58M | -0.18M | -1.39M | -0.33M | -0.43M | -4.45M | -1.41M | -1.47M | -1.05M | -0.90M | -6.49M | 1.09M | -2.27M | -1.41M | -1.55M | -2.14M | -3.17M | -2.58M | -2.58M | -2.57M | -3.00M | -2.89M | -1.89M | -4.15M | -1.86M | -1.90M | -0.51M | -3.01M | -2.35M | -1.05M | -1.29M | -3.74M | -0.87M | -0.18M | -2.45M | -5.78M | -1.80M | -2.04M | -0.82M | -2.24M | -1.25M | 0.06M | -0.85M |
|
Tax Provisions (Quarter)
|
| 0.00M | | | 0.01M | -988.00 | -0.00M | | 0.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | | 0.10M | 0.14M | 1.19M | -0.34M |
|
Profit After Tax (Quarter)
|
-163.00 | 0.01M | -0.01M | -0.06M | 0.03M | -0.00M | -0.02M | -0.03M | 0.00M | -0.01M | -0.46M | -1.43M | -0.22M | -1.75M | -3.61M | -5.18M | -4.35M | -1.70M | -1.91M | -1.34M | -1.34M | -14.45M | 6.81M | -2.63M | -1.60M | -1.74M | -2.25M | -4.47M | -3.67M | -4.21M | -4.62M | -4.17M | -2.89M | -2.25M | -5.82M | -2.00M | -1.94M | -0.60M | -3.20M | -2.36M | -1.05M | -1.33M | -3.84M | -0.87M | -0.18M | -2.70M | -5.73M | -1.89M | -2.04M | -0.82M | -2.34M | -1.39M | -1.13M | -0.51M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | -0.07M | -0.06M | | -0.18M | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
-163.00 | 0.01M | -0.01M | -0.06M | 0.03M | -0.00M | -0.02M | -0.03M | 0.00M | -0.01M | -0.31M | -0.58M | -0.18M | -1.39M | -0.33M | -0.43M | -4.45M | -1.41M | -1.47M | -1.05M | -0.90M | -6.49M | 1.09M | -2.27M | -1.41M | -1.55M | -2.14M | -3.17M | -2.58M | -2.58M | -2.57M | -3.00M | -2.89M | -1.89M | -4.15M | -1.86M | -1.90M | -0.51M | -3.01M | -2.35M | -1.05M | -1.29M | -3.74M | -0.87M | -0.18M | -2.45M | -5.78M | -1.89M | -2.04M | -0.82M | -2.34M | -1.39M | -1.13M | -0.51M |
|
Consolidated Net Income (Quarter)
|
-163.00 | 0.01M | -0.01M | -0.06M | 0.03M | -0.00M | -0.02M | -0.03M | 0.00M | -0.01M | -0.31M | 0.00M | -0.18M | -1.39M | -0.33M | -0.43M | -4.45M | -1.41M | -1.47M | -1.05M | -0.90M | -6.49M | 1.09M | -2.27M | -1.41M | -1.55M | -2.14M | -3.17M | -2.58M | -2.58M | -2.57M | -0.35M | -0.45M | -0.36M | -0.52M | -0.15M | -0.12M | -0.07M | 0.06M | -0.01M | -0.32M | -0.04M | -0.07M | 0.01M | | 195.00 | | -1.89M | -2.04M | -0.82M | -2.34M | -1.39M | -1.13M | -0.51M |
|
Income towards Parent Company (Quarter)
|
-163.00 | 0.01M | -0.01M | -0.06M | 0.03M | -0.00M | -0.02M | -0.03M | 0.00M | -0.01M | -0.31M | 0.00M | -0.18M | -1.39M | -0.33M | -0.43M | -4.45M | -1.41M | -1.47M | -1.05M | -0.90M | -6.49M | 1.09M | -2.27M | -1.41M | -1.55M | -2.14M | -3.17M | -2.58M | -2.58M | -2.57M | -0.35M | -0.45M | -0.36M | -0.52M | -0.15M | -0.12M | -0.07M | 0.06M | -0.01M | -0.32M | -0.04M | -0.07M | 0.01M | | 195.00 | | -1.89M | -2.04M | -0.82M | -2.34M | -1.39M | -1.13M | -0.51M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.02M | 0.02M | | | | 0.02M | | |
|
Net Income towards Common Stockholders (Quarter)
|
-163.00 | 0.01M | -0.01M | -0.06M | 0.03M | -0.00M | -0.02M | -0.03M | 0.00M | -0.01M | -0.31M | 0.00M | -0.18M | -1.39M | -0.33M | -0.43M | -4.45M | -1.41M | -1.47M | -1.05M | -0.90M | -6.49M | 1.09M | -2.27M | -1.41M | -1.55M | -2.14M | -3.17M | -3.67M | -4.21M | -4.62M | -0.35M | -4.09M | -2.25M | -6.97M | -0.15M | -2.04M | -0.57M | -3.88M | -0.01M | -1.38M | -1.33M | -3.81M | -0.86M | -0.18M | -2.78M | -5.74M | -1.90M | -2.04M | -0.82M | -2.34M | -1.41M | -1.13M | -0.51M |
|
EPS (Basic) (Quarter)
|
0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.04 | -0.09 | -0.02 | -0.13 | -0.27 | -0.06 | -0.31 | -0.12 | -0.13 | -0.08 | -0.09 | -0.93 | -1.02 | 0.11 | 0.07 | 0.03 | -0.10 | -0.10 | -0.10 | -0.12 | -0.13 | -0.12 | -0.11 | -0.05 | -0.19 | -0.05 | -0.04 | -0.01 | -0.07 | -0.04 | -0.02 | -0.02 | -0.05 | -0.01 | 0.00 | -0.03 | -0.06 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | -0.04 | | | -0.13 | | | | | | -0.08 | -0.09 | -0.93 | 0.45 | -0.14 | -0.08 | -0.08 | -0.10 | -0.14 | -0.10 | -0.12 | -0.14 | -0.12 | -0.11 | -0.06 | | | | | | -0.04 | -0.02 | -0.02 | -0.04 | -0.01 | 0.00 | -0.03 | -0.06 | -0.02 | -0.02 | -0.01 | -0.02 | -0.01 | -0.01 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
9.65M | 9.69M | 9.72M | 9.71M | 9.72M | 9.72M | 9.72M | 9.72M | 9.72M | 9.72M | 12.79M | 13.66M | 2.02M | 13.55M | 13.46M | 13.10M | 0.03M | 13.85M | 14.02M | 14.93M | 15.38M | 15.27M | 9.78M | 18.90M | 19.42M | 19.88M | 20.47M | 32.03M | 35.57M | 34.92M | 34.94M | 36.22M | 36.74M | 38.11M | 17.44M | 39.69M | 42.84M | 7.45M | 16.53M | 61.56M | 61.97M | 69.12M | 69.54M | 95.75M | 95.97M | 96.05M | 97.17M | 118.66M | 118.66M | 118.66M | 117.20M | 108.75M | 108.75M | 108.75M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.56M | 62.18M | 69.12M | 69.54M | 95.75M | 96.19M | 96.19M | 97.17M | 118.66M | 118.66M | 118.66M | 117.20M | 108.75M | 108.75M | 108.75M |
|
EBITDA (Quarter)
|
-184.00 | 0.01M | -0.01M | -0.06M | 0.04M | -0.00M | -0.02M | -0.03M | 0.00M | -0.01M | -0.31M | -0.20M | -0.25M | -1.32M | -0.74M | -0.49M | -4.36M | -1.24M | -1.11M | -1.00M | -0.83M | -1.29M | -3.91M | -2.19M | -1.31M | -1.45M | -2.07M | -3.17M | -2.49M | -2.46M | -2.46M | -2.89M | -2.04M | -1.85M | -2.08M | -2.00M | -1.55M | -1.37M | -0.92M | -0.97M | -0.78M | -0.87M | -0.39M | -0.42M | 0.14M | -0.66M | -2.24M | -1.17M | -1.47M | -0.61M | -0.73M | -0.48M | 0.21M | -0.27M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | 0.05M | -0.08M | 0.07M | -0.42M | -0.07M | 0.08M | 0.17M | 0.34M | 0.04M | 0.06M | 5.19M | -5.01M | 0.08M | 0.08M | 0.08M | 0.07M | 0.00M | 0.09M | 0.12M | 0.11M | 0.11M | 0.09M | 0.08M | 0.07M | 0.17M | 0.10M | 0.08M | 0.09M | 0.10M | 0.19M | 0.15M | 0.18M | 0.17M | 0.18M | 0.21M | 0.42M | 0.45M | 0.72M | 0.30M | 0.30M | 0.55M | | |
|
Tax Rate (Quarter)
|
| 19.53% | | | 20.00% | 20.00% | 20.00% | | 20.01% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.76% | | | -4.55% | -10.93% | 2,146.04% | 39.79% |