|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | 215.31M | 248.94M | 232.16M | 140.68M | 224.42M | 337.10M | 191.20M | 104.72M | 53.28M | 101.43M | 81.29M | 91.23M | 141.75M | 160.10M | 130.65M | 98.58M | 91.89M | 117.79M | 44.90M | 41.24M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | 655.23M | 401.04M | 484.34M | 556.88M | 221.19M | 295.63M | 315.95M | 379.28M | 272.97M | 293.80M | 283.49M | 333.63M | 231.94M | 321.64M | 376.48M | 439.30M | 40.70M | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | 870.54M | 649.99M | 716.49M | 697.55M | 445.61M | 632.73M | 515.13M | 503.37M | 326.25M | 396.75M | 364.78M | 424.86M | 373.69M | 481.74M | 507.13M | 526.68M | 132.59M | 116.66M | 44.90M | 41.24M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | 21.37M | 37.60M | 24.32M | 29.00M | 34.96M | 32.76M | 35.33M | 18.38M | 56.62M | 61.92M | 43.41M | 16.97M | 58.87M | 14.70M | 5.51M | 3.64M | 1.68M | 2.19M | 2.90M | 1.64M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | 97.48M | 92.78M | 110.68M | 124.11M | 129.81M | 119.53M | 97.70M | 76.82M | 94.75M | 42.24M | 33.42M | 28.70M | 28.74M | 11.16M | 8.99M | 7.97M | 7.14M | | | 74.27M |
|
Receivables (Quarter)
|
| | | | | | | | | | | 118.84M | 130.38M | 135.01M | 153.11M | 164.78M | 152.29M | 135.12M | 99.00M | 151.36M | 104.56M | 76.83M | 45.67M | 87.61M | 25.86M | 14.50M | 11.37M | 8.82M | 2.17M | 2.90M | 75.91M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | 84.25M | 90.46M | 137.50M | 107.24M | 2.95M | 95.83M | 98.18M | 120.96M | 190.77M | 179.95M | 97.60M | 37.04M | 26.77M | 11.00M | 8.60M | 4.27M | 27.41M | 226.17M | 127.27M | 6.90M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | 1,342.81M | 1,170.57M | 1,267.17M | 1,218.87M | 1,189.95M | 1,095.04M | 918.41M | 858.30M | 769.15M | 781.01M | 608.72M | 551.68M | 539.44M | 541.75M | 544.94M | 563.52M | 481.42M | 762.89M | 289.29M | 125.12M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | 1.56M | 3.11M | 3.26M | 3.09M | 3.06M | 2.98M | 2.59M | 2.25M | 2.07M | 2.03M | 1.79M | 1.66M | 1.14M | 1.06M | 0.97M | 0.94M | 0.07M | | 19.20M | 18.80M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | 219.47M | | | | 160.99M | | | | 36.56M | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | 21.89M | 22.14M | 22.47M | 23.07M | 23.25M | 23.45M | 22.19M | 20.90M | 20.90M | 21.65M | 20.50M | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | 6.77M | 6.83M | 6.92M | 7.09M | 7.18M | 7.23M | 6.82M | 6.60M | 0.73M | 7.01M | 6.62M | 6.56M | 0.73M | 6.66M | 6.59M | 6.79M | 6.00M | | 0.30M | 0.29M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | 28.66M | 28.98M | 29.39M | 30.16M | 30.44M | 30.68M | 29.47M | 28.60M | 21.64M | 28.76M | 27.12M | 6.56M | 0.73M | 6.66M | 6.59M | 6.65M | 6.00M | | 0.30M | 0.29M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | 25.80M | 49.61M | 58.05M | 65.84M | 74.23M | 80.79M | 86.50M | 87.75M | 8.79M | 17.36M | 18.92M | 19.15M | 10.38M | | | | | 2.27M | 0.62M | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | 132.53M | 55.05M | 66.18M | 74.98M | 174.27M | 1.69M | 1.77M | 1.53M | 105.58M | 1.00M | 0.95M | 0.91M | 81.02M | 0.62M | 0.56M | 0.58M | 45.34M | | | 68.03M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | 489.93M | 546.36M | 545.13M | 525.26M | 522.28M | 470.37M | 386.57M | 320.91M | 217.36M | 200.86M | 168.06M | 134.86M | 106.19M | 92.62M | 83.16M | 81.61M | 349.60M | 359.44M | 1,048.09M | 1,007.87M |
|
Assets (Quarter)
|
| | | | | | | | | | | 1,832.74M | 1,716.93M | 1,812.31M | 1,744.13M | 1,712.23M | 1,565.41M | 1,304.98M | 1,179.20M | 986.51M | 981.86M | 776.78M | 686.53M | 645.63M | 634.37M | 628.10M | 645.13M | 831.02M | 1,122.33M | 1,337.38M | 1,132.99M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | 53.69M | 85.55M | 120.67M | 153.95M | 90.68M | 30.43M | 37.65M | 29.38M | 49.11M | 48.68M | 31.82M | 9.47M | 5.43M | 3.69M | | | 17.34M | 225.20M | | |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | 67.50M | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | 53.69M | 153.05M | 120.67M | 153.95M | 90.68M | 30.43M | 38.24M | 30.55M | 49.11M | 48.87M | 31.82M | 9.47M | 5.43M | 3.69M | | | 17.34M | 223.04M | | |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 49.00M | 55.00M | 54.58M | 73.14M | 112.46M | 46.47M | 54.61M | 60.24M | 0.15M | 132.04M | 64.96M | 34.30M | 28.73M | 23.99M | 21.26M | 18.64M | 173.76M | 163.77M | 155.88M | 0.70M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 4.11M | | | | 7.90M | | | | 1.35M | | | | 4.72M | | | | 3.98M | | | 0.22M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | 185.42M | | | | 146.71M | | | | 79.46M | | | | 0.13M | | | | 17.34M | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.39M | 1.51M | 1.47M | 1.41M | 1.06M | 1.20M | 1.04M | 1.14M | 0.18M | | 0.49M | 0.57M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | 13.15M | 59.46M | 60.22M | 57.72M | 75.37M | 77.06M | 48.21M | 46.18M | 44.07M | 49.07M | 46.83M | 47.68M | 43.32M | 44.78M | 43.26M | 44.35M | 43.31M | 82.37M | 82.33M | 88.79M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | 41.94M | | | | 11.97M | | | | 1.64M | | | 1.73M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | 370.79M | 510.53M | 508.87M | 546.40M | 534.56M | 412.58M | 360.05M | 306.51M | 355.86M | 364.88M | 214.59M | 133.51M | 108.02M | 92.82M | 77.63M | 71.97M | 255.45M | 471.34M | 241.94M | 176.72M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | 147.54M | 124.96M | 129.61M | 99.09M | 76.07M | 71.68M | 40.85M | 17.66M | 10.67M | 7.52M | 0.38M | 0.20M | 0.10M | 0.09M | 0.09M | 0.07M | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.11 | 0.15 | 20.85M | -0.77 | -0.62 | -0.60 |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | 49.91M | 22.77M | 26.59M | 19.48M | 8.05M | 1.69M | 1.60M | 1.51M | 1.51M | 1.56M | 1.48M | 1.47M | 1.49M | 1.49M | 1.48M | 1.53M | 0.97 | 1.00 | 1.00 | 1.00 |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 10.76M | 10.73M | 9.60M | 9.19M | 5.86M | 5.82M | -0.17M | 5.61M | 5.16M | 0.02M | 1.85M | 1.66M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 0.73M | 0.54M | 0.38M | 0.25M | 0.16M | 0.14M | 26.57M | 25.00M | 0.04M | 0.04M | 0.04M | 0.05M | 0.03M | 0.02M | 0.02M | 0.02M | 0.00M | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | 198.19M | 148.27M | 156.58M | 118.81M | 84.28M | 6.34 | 69.02M | 44.17M | 22.98M | 19.85M | 11.50M | 10.91M | 7.48M | 7.42M | 7.35M | 7.23M | 6.65M | 1.00 | 406.99M | 559.22M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | 568.98M | 658.79M | 665.45M | 665.21M | 618.84M | 486.09M | 429.07M | 350.68M | 378.84M | 384.73M | 226.09M | 144.42M | 115.50M | 100.23M | 84.97M | 79.19M | 262.10M | 471.34M | 648.93M | 735.94M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | 332.96M | 124.96M | 129.61M | 99.09M | 222.79M | 71.68M | 41.49M | 18.37M | 90.13M | 7.55M | 0.38M | 0.20M | 0.23M | 0.09M | 0.09M | 0.07M | 17.34M | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | 1,263.76M | | | | 1,093.39M | | | | 607.68M | | | | 530.13M | | | | 568.92M | | | 397.04M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | 1,263.76M | 1,058.13M | 1,146.86M | 1,078.92M | 1,093.39M | 1,079.32M | 875.91M | 828.52M | 607.68M | 597.13M | 550.68M | 542.12M | 389.05M | 534.14M | 543.13M | 565.94M | 568.92M | 650.99M | 688.46M | 397.04M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | 1,832.74M | 1,716.93M | 1,812.31M | 1,744.13M | 1,712.23M | 1,565.41M | 1,325.53M | 1,226.37M | 986.51M | 985.65M | 776.78M | 686.53M | 645.63M | 634.37M | 628.10M | 631.69M | 831.02M | 1,112.27M | 1,337.38M | 1,132.99M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | -7.43M | | | | 75.90M | | | | 11.98M | | | | 15.89M | | | | 15.53M | | | 94.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | 596.84M | 416.08M | 508.59M | 444.99M | 467.88M | 450.40M | 247.25M | 214.49M | 1.28M | -31.89M | -25.20M | -31.78M | -46.61M | -34.02M | -21.96M | -13.07M | -4.99M | -381.15M | -343.83M | -635.54M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |