|
Cash & Equivalents
|
0.12B | 3.12B | 3.64B | 0.42B | 2.18B | 1.61B | 1.85B | 0.28B | 2.74B | 2.01B | 1.42B | 0.22B | 1.63B | 1.50B | 0.91B | 0.22B | 2.14B | 1.28B | 0.74B | 0.05B | 0.70B | 0.59B | 0.09B | 0.14B | 0.16B | 0.09B | 0.10B | 0.09B | 0.12B | 0.04B |
|
Short-term Investments
|
0.01B | 0.09B | 0.20B | 0.09B | 0.11B | 0.55B | 0.46B | 0.24B | 0.74B | 0.84B | 1.14B | 0.66B | 2.63B | 3.13B | 3.59B | 0.41B | 1.87B | 2.12B | 2.70B | 0.27B | 2.02B | 2.06B | 0.33B | 0.23B | 0.32B | 0.38B | 0.44B | 0.04B | | |
|
Cash & Current Investments
|
0.13B | | | 0.51B | 2.29B | 2.16B | 2.31B | 0.52B | 3.48B | 2.85B | 2.56B | 0.87B | 4.26B | 4.63B | 4.49B | 0.63B | 4.01B | 3.40B | 3.44B | 0.33B | 2.71B | 2.65B | 0.43B | 0.37B | 0.49B | 0.51B | 0.53B | 0.13B | 0.12B | 0.04B |
|
Receivables - Net
|
0.01B | 0.08B | | 0.01B | 0.13B | 0.14B | 0.17B | 0.02B | 0.11B | 0.06B | 0.10B | 0.02B | 0.25B | 0.16B | 0.19B | 0.03B | 0.21B | 0.24B | 0.13B | 0.04B | 0.43B | 0.31B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables - Other
|
0.02B | | | 0.01B | | | | 0.01B | 0.03B | 0.05B | 0.16B | 0.10B | 0.61B | 0.71B | 0.80B | 0.21B | 0.76B | 0.65B | 0.55B | 0.09B | 0.29B | 0.24B | 0.03B | 0.03B | 0.01B | 0.01B | 0.01B | 0.01B | | |
|
Receivables
|
0.03B | 0.08B | | 0.02B | 0.13B | 0.14B | 0.17B | 0.03B | 0.14B | 0.12B | 0.26B | 0.12B | 0.85B | 0.87B | 0.99B | 0.24B | 0.97B | 0.89B | 0.68B | 0.13B | 0.72B | 0.56B | 0.05B | 0.04B | 0.03B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Work In Process
|
| | | | | | | 0.02B | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory
|
0.00B | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
0.02B | 0.12B | 0.06B | 0.01B | 0.06B | 0.08B | 0.10B | 0.02B | 0.08B | 0.08B | 0.28B | 0.08B | 0.59B | 0.89B | 0.69B | 0.15B | 0.61B | 0.66B | 0.86B | 0.19B | 1.24B | 0.71B | 0.04B | 0.03B | 0.01B | 0.01B | 0.00B | 0.03B | 0.23B | 0.13B |
|
Current Assets
|
0.17B | 4.44B | 4.77B | 0.69B | 4.47B | 4.47B | 4.68B | 0.79B | 6.07B | 5.16B | 5.05B | 1.34B | 7.67B | 8.18B | 7.85B | 1.19B | 6.94B | 6.15B | 6.11B | 0.77B | 5.36B | 4.41B | 0.55B | 0.54B | 0.54B | 0.54B | 0.56B | 0.48B | 0.76B | 0.29B |
|
Property, Plant & Equipment (Net)
|
0.00B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.02B |
|
Long-Term Investments
|
0.03B | 0.19B | 0.29B | 0.19B | 0.49B | 0.44B | 0.57B | 0.21B | 0.55B | 0.55B | 2.31B | 0.22B | 1.25B | 1.19B | 1.04B | 0.16B | 0.81B | 0.58B | 0.39B | 0.04B | 0.18B | 0.11B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Goodwill
|
| | 0.15B | 0.02B | 0.15B | 0.15B | 0.15B | 0.02B | 0.15B | 0.15B | 0.15B | 0.02B | 0.15B | 0.15B | 0.15B | 0.02B | 0.15B | 0.15B | 0.15B | 0.02B | 0.15B | 0.15B | | | | | | | | |
|
Intangibles
|
0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.03B | 0.03B | 0.01B | 0.04B | 0.04B | 0.04B | 0.01B | 0.04B | 0.04B | 0.05B | 0.01B | 0.05B | 0.05B | 0.05B | 0.01B | 0.05B | 0.05B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B |
|
Goodwill & Intangibles
|
0.00B | | | 0.02B | 0.18B | 0.18B | 0.18B | 0.03B | 0.19B | 0.19B | 0.19B | 0.03B | 0.19B | 0.19B | 0.19B | 0.03B | 0.19B | 0.19B | 0.20B | 0.03B | 0.20B | 0.20B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B |
|
Long-Term Deferred Tax
|
0.01B | 0.08B | 0.08B | 0.01B | 0.12B | 0.08B | 0.09B | 0.01B | 0.13B | 0.14B | 0.16B | 0.03B | 0.33B | 0.37B | 0.42B | 0.07B | 0.51B | 0.58B | 0.62B | 0.04B | 0.12B | 0.14B | 0.02B | 0.01B | | | | | 0.00B | 0.00B |
|
Other Non-Current Assets
|
0.05B | 0.01B | 0.02B | 0.10B | 0.01B | 0.01B | 0.01B | 0.12B | 0.00B | 0.01B | 0.14B | 0.13B | 0.36B | 0.43B | 0.48B | 0.17B | 0.01B | 0.01B | 0.01B | 0.11B | 0.01B | 0.01B | 0.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.05B | -0.01B | |
|
Non-Current Assets
|
0.13B | 0.96B | 1.89B | 0.37B | 3.21B | 3.11B | 3.19B | 0.45B | 3.07B | 2.84B | 5.14B | 0.49B | 3.58B | 3.52B | 3.38B | 0.52B | 2.98B | 2.59B | 2.28B | 0.22B | 1.38B | 1.22B | 0.13B | 0.11B | 0.09B | 0.08B | 0.08B | 0.35B | 0.36B | 1.05B |
|
Assets
|
0.30B | 5.39B | 6.66B | 1.06B | 7.68B | 7.58B | 7.87B | 1.24B | 9.14B | 8.00B | 10.19B | 1.83B | 11.25B | 11.70B | 11.24B | 1.71B | 9.92B | 8.74B | 8.39B | 0.99B | 6.74B | 5.63B | 0.69B | 0.65B | 0.63B | 0.63B | 0.65B | 0.83B | 1.12B | 1.34B |
|
Accounts Payables
|
0.00B | | | 0.00B | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Notes Payables
|
| | 0.17B | 0.10B | 1.01B | 1.11B | 1.11B | 0.20B | 1.19B | 0.81B | 0.43B | 0.05B | 0.56B | 0.78B | 0.99B | 0.09B | 0.19B | 0.25B | 0.21B | 0.05B | 0.33B | 0.23B | 0.01B | 0.01B | 0.00B | | | 0.02B | 0.23B | |
|
Dividends payables
|
| | | | | | | | | | | | 0.44B | | | | | | | | | | | | | | | | | |
|
Payables
|
0.00B | | | 0.10B | 1.01B | 1.11B | 1.11B | 0.20B | 1.19B | 0.81B | 0.43B | 0.05B | 1.00B | 0.78B | 0.99B | 0.09B | 0.19B | 0.25B | 0.21B | 0.05B | 0.33B | 0.23B | 0.01B | 0.01B | 0.00B | | | 0.02B | 0.22B | |
|
Accumulated Expenses
|
0.05B | 0.20B | 0.16B | 0.03B | 0.22B | 0.22B | 0.18B | 0.04B | 0.17B | 0.16B | 0.23B | 0.05B | 0.36B | 0.35B | 0.47B | 0.11B | 0.29B | 0.37B | 0.43B | 0.13B | 0.91B | 0.47B | 0.03B | 0.03B | 0.02B | 0.02B | 0.02B | 0.17B | 0.16B | 0.16B |
|
Other Accumulated Expenses
|
0.00B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | |
|
Short term Debt
|
0.00B | | | 0.10B | | | | 0.20B | 1.35B | 1.08B | 1.24B | 0.19B | 1.00B | | | 0.15B | | | | 0.08B | 0.40B | 0.12B | | 0.01B | | | | 0.02B | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | 0.00B |
|
Current Taxes
|
0.01B | 0.04B | 0.06B | 0.01B | 0.07B | 0.01B | 0.04B | 0.01B | 0.06B | 0.03B | 0.04B | 0.01B | 0.39B | 0.39B | 0.37B | 0.08B | 0.49B | 0.32B | 0.33B | 0.04B | 0.34B | 0.34B | 0.05B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.08B | 0.08B |
|
Current Deferred Revenue
|
0.01B | | | 0.01B | | | | | | | | | | | | | | | | 0.04B | 0.23B | 0.18B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | | |
|
Total Current Liabilities
|
0.08B | 0.42B | 0.85B | 0.23B | 2.08B | 2.07B | 2.27B | 0.41B | 3.14B | 2.41B | 2.30B | 0.37B | 3.34B | 3.29B | 3.52B | 0.53B | 2.62B | 2.41B | 2.18B | 0.36B | 2.51B | 1.56B | 0.13B | 0.11B | 0.09B | 0.08B | 0.07B | 0.26B | 0.47B | 0.24B |
|
Non-Current Debt
|
0.03B | 0.17B | 0.58B | 0.07B | 0.30B | 0.31B | 0.23B | 0.04B | 0.49B | 0.30B | 0.71B | 0.15B | 0.82B | 0.84B | 0.64B | 0.08B | 0.45B | 0.27B | 0.13B | 0.01B | 0.05B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | |
|
Preferred Stock Liabilities
|
0.60B | 5.38B | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest
|
0.00B | 0.01B | 0.01B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | | | |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | |
|
Non-Current Deferred Tax Liability
|
| | | | | | | 0.00B | 0.01B | 0.02B | 0.23B | 0.08B | 0.15B | 0.17B | 0.13B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.97 | 1.00 | 1.00 |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | 0.01B | 0.07B | 0.07B | 0.01B | 0.01B | 0.01B | -0.00B | 0.01B | 0.01B | 0.00B | 0.00B |
|
Other Non-Current Liabilities
|
0.01B | 0.03B | 0.03B | 0.00B | 0.00B | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.18B | 0.18B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | |
|
Total Non-Current Liabilities
|
0.03B | 0.21B | 0.61B | 0.07B | 0.30B | 0.31B | 0.23B | 0.05B | 0.51B | 0.33B | 0.95B | 0.20B | 0.97B | 1.01B | 0.77B | 0.08B | 6.34 | 0.46B | 0.31B | 0.02B | 0.14B | 0.08B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 1.00 | 0.41B |
|
Total Liabilities
|
0.11B | 0.63B | 1.46B | 0.30B | 2.38B | 2.39B | 2.50B | 0.46B | 3.65B | 2.74B | 3.25B | 0.57B | 4.32B | 4.30B | 4.29B | 0.62B | 3.08B | 2.87B | 2.49B | 0.38B | 2.64B | 1.64B | 0.14B | 0.12B | 0.10B | 0.08B | 0.08B | 0.26B | 0.47B | 0.65B |
|
Total Debt
|
0.03B | | | 0.16B | 0.30B | 0.31B | 0.23B | 0.25B | 1.83B | 1.38B | 1.95B | 0.33B | 1.82B | 0.84B | 0.64B | 0.22B | 0.45B | 0.27B | 0.13B | 0.09B | 0.45B | 0.12B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.02B | | |
|
Common Equity
|
-0.41B | -0.61B | | 0.76B | | 5.19B | 5.37B | 0.78B | 5.48B | 5.26B | 6.93B | 1.26B | 6.93B | 7.40B | 6.95B | 1.09B | 6.84B | 5.87B | 5.89B | 0.61B | 4.10B | 3.99B | 0.54B | 0.53B | 0.53B | 0.54B | 0.57B | 0.57B | 0.65B | 0.69B |
|
Shareholder's Equity
|
-0.41B | | 5.19B | 0.76B | 5.30B | | | 0.78B | | | | 1.26B | | | | 1.09B | | | | 0.61B | | | | 0.53B | | | | 0.57B | | |
|
Liabilities and Shareholders Equity
|
0.30B | | | 1.06B | 7.68B | 7.58B | 7.87B | 1.24B | 9.14B | 8.00B | 10.19B | 1.83B | 11.25B | 11.70B | 11.24B | 1.71B | 9.92B | 8.74B | 8.39B | 0.99B | 6.74B | 5.63B | 0.69B | 0.65B | 0.64B | 0.63B | 0.63B | 0.83B | 1.11B | 1.34B |
|
Treasury Shares
|
| | | | | | | -0.00B | | | | -0.01B | | | | 0.08B | | | | 0.08B | | | | 0.01B | | | | 0.01B | | |
|
Retained Earnings
|
-0.41B | -0.67B | 0.11B | 0.10B | 0.07B | 0.10B | 0.15B | 0.12B | 0.81B | 0.62B | 2.39B | 0.60B | 2.73B | 3.28B | 2.87B | 0.47B | 2.86B | 1.66B | 1.53B | 0.01B | -0.22B | -0.18B | -0.03B | -0.05B | -0.03B | -0.02B | -0.01B | -0.00B | -0.38B | -0.34B |
|
Preferred Shares
|
0.31B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |