|
Net Income
|
186.14M | 215.01M | 54.56M | 142.70M | 17.57M | 26.18M | 52.42M | 128.35M | 112.23M | 170.91M | 162.96M | -43.71M | 120.54M | 2,186.29M | 1,850.02M | -270.53M | 696.22M | -492.87M | 100.33M | -210.53M | -401.37M | -209.00M | 25.74M | 72.02M | 7.11M | | 14.07M | | | | 56.23M | -201.10M | | |
|
Cash from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81 | 0.04 | | | -7.71 | 14.41M |
|
Gains from Sales and Divestitures
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | |
|
Gains from Investment Securities
|
1.21M | -3.65M | -0.40M | 0.08M | 0.01M | 0.00M | 0.65M | -0.04M | -0.11M | | | | | | | | | | 4.06M | | | | 5.07M | | | | 4.71M | | | | 4.52M | | | |
|
Asset Writedowns and Impairment
|
| | | | | | | 10.02M | 13.67M | 15.58M | 17.21M | 44.09M | 26.12M | 24.29M | 15.06M | 40.63M | 58.64M | 45.37M | 58.77M | 71.66M | 138.20M | 49.26M | 60.25M | | | | | | | | | | 6.57M | 0.47M |
|
Non-cash Items
|
| | | | | | 30.61M | | | | | | | | | | | | | | | | | | | | 2.51M | | | | 0.42M | | | |
|
Amortization of Goodwill
|
| | | | | | | | | | | | | | | | | | | | | | | | | 148.66M | -127.72M | | | | | | | |
|
Amortization
|
| | | | | | | | | | | | | | | | | | 6.37 | 6.34 | | | | | | | | | | | | | | |
|
Change in Accured Expenses
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.24M |
|
Other financing activities
|
| | 4.10M | | 5.47M | 19.44M | 4,444.08M | 4,459.36M | 4,481.63M | 4,505.54M | 4,526.34M | 4,542.76M | 4,564.43M | 4,577.24M | 4,591.46M | 4,605.76M | 4,624.96M | 4,648.75M | 4,671.77M | 4,694.19M | 4,787.58M | 4,803.10M | 675.64M | 4,814.05M | 4,818.71M | 660.80M | 668.56M | 666.76M | 653.06M | 676.45M | 657.92M | | 1,142.55M | 1,142.25M |
|
Exchange Rate Effect
|
| | | | 6.89M | 9.32M | 1.75M | -41.97M | 31.33M | 53.89M | -32.85M | 28.67M | -5.44M | -105.30M | -152.75M | 10.28M | -42.14M | -5.97M | -34.30M | -16.29M | 173.08M | 141.60M | 97.09M | -6.02M | 78.05M | 7.81M | -4.77M | 20.89M | 7.83M | 14.79M | 54.08M | -38.31M | 3.29M | 2.78M |