|
Cash & Equivalents (Quarter)
|
| | | | | 0.06B | 0.20B | 0.19B | 0.26B | 0.42B | 0.42B | 0.39B | 0.28B | 0.10B | 0.00B | 0.07B | 0.04B | 0.10B | 0.00B | 0.07B | 0.07B | 0.10B | 0.07B | 119.21B | 0.08B |
|
Short-term Investments (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | | | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B |
|
Cash & Current Investments (Quarter)
|
| | | | | 0.06B | 0.21B | 0.19B | 0.26B | 0.43B | 0.42B | 0.40B | 0.29B | 0.10B | 0.00B | 0.07B | 0.04B | 0.10B | 0.00B | 0.07B | 0.07B | 0.10B | 0.07B | 119.21B | 0.08B |
|
Receivables - Net (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 157.56 | | | | | 0.01B | 0.01B | 0.00B | 1.64B | 0.01B | 0.00B | 0.00B | 0.00B | 7.01B | 0.02B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 157.56 | | | | | 0.01B | 0.01B | 0.00B | 1.64B | 0.01B | 0.00B | 0.00B | 0.00B | 7.01B | 0.02B |
|
Raw Materials (Quarter)
|
| | | | | | | | | 0.07B | | | | 0.11B | | | | 0.10B | | | | 0.06B | | | 0.10B |
|
Work In Process (Quarter)
|
| | | | | | | | | 0.01B | | | | 0.04B | | | | 0.02B | | | | 0.01B | | | 0.02B |
|
Finished Goods (Quarter)
|
| | | | | | | | | 0.05B | | | | 0.06B | | | | 0.03B | | | | 0.03B | | | 0.06B |
|
Inventory (Quarter)
|
| | | | | 0.03B | 0.06B | 0.09B | 0.13B | 0.13B | 0.19B | 0.24B | 0.19B | 0.21B | 310.46B | 0.27B | 0.22B | 0.14B | 99.15B | 0.13B | 0.09B | 0.09B | 0.11B | 201.74B | 0.18B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | 0.01B | | | | 0.01B | | | | 0.00B | | | 0.00B |
|
Prepaid Assets (Quarter)
|
| | | | | 0.05B | 0.09B | 0.22B | 0.20B | 0.27B | 0.30B | 0.21B | 0.24B | 0.24B | 138.33B | 0.08B | 0.08B | 0.05B | 165.44B | 0.13B | 0.14B | 0.02B | 0.17B | 76.26B | 0.10B |
|
Current Assets (Quarter)
|
| | | | | 0.15B | 0.35B | 0.50B | 0.60B | 0.82B | 0.91B | 0.85B | 0.71B | 0.54B | 520.76B | 0.43B | 0.35B | 0.36B | 320.96B | 0.34B | 0.31B | 0.33B | 0.42B | 517.36B | 0.43B |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 0.00B | | | | 0.03B | | | | 0.08B | | | | 0.03B | 47.08B | 0.04B | 0.04B | 0.04B | 0.07B | 60.46B | 0.04B |
|
Long-Term Investments (Quarter)
|
| | | | | 0.00B | | | 0.00B | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | 0.00B |
|
Intangibles (Quarter)
|
| | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 13.39B | 0.03B | 0.03B | 0.03B | 1.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.74B | 0.00B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 13.39B | 0.03B | 0.03B | 0.03B | 1.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.74B | 0.00B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 21.54B | 0.02B | 0.04B | 0.07B | 67.33B | 0.07B | 0.08B | 0.00B | 0.00B | 0.30B | 0.00B |
|
Other Non-Current Assets (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.70B | 0.00B | 0.00B | 0.00B | 0.48B | 0.00B | 0.00B | 0.00B | 0.00B | 0.48B | 0.00B |
|
Non-Current Assets (Quarter)
|
| | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.06B | 0.08B | 0.08B | 0.07B | 0.13B | 112.94B | 0.11B | 0.11B | 0.13B | 213.15B | 0.19B | 0.19B | 0.13B | 0.17B | 152.64B | 0.17B |
|
Assets (Quarter)
|
| | | | | 0.16B | 0.36B | 0.51B | 0.61B | 0.88B | 0.99B | 0.92B | 0.78B | 0.67B | 0.00B | 0.54B | 0.46B | 0.49B | 0.00B | 0.53B | 0.50B | 0.46B | 592,175.00B | 670.00B | 0.60B |
|
Accounts Payables (Quarter)
|
| | | | | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.02B | 26.95B | 0.03B | 0.02B | | 16.70B | 0.03B | 0.02B | 0.01B | 0.03B | 33.67B | 0.00B |
|
Notes Payables (Quarter)
|
| | | | | 0.00B | 0.00B | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.00B | 0.02B | 26.95B | 0.03B | 0.02B | | 16.70B | 0.03B | 0.02B | 0.01B | 0.03B | 33.67B | 0.00B |
|
Accumulated Expenses (Quarter)
|
| | | | | 0.01B | 0.07B | 0.03B | 0.04B | 0.07B | 0.02B | 0.02B | 0.03B | 0.05B | 38.11B | 0.07B | 0.06B | 0.06B | 42.72B | 0.03B | 0.04B | 0.04B | 0.05B | 55.49B | 0.05B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | 0.00B | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | 0.01B |
|
Short term Debt (Quarter)
|
| | | | | 0.01B | | | | | | | | | | | | | | | | 0.02B | 0.02B | 44.70B | 0.03B |
|
Current Leases (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.36B | 0.00B | 0.00B | 0.00B | 1.61B | 0.00B | 0.00B | 0.00B | 0.00B | 1.67B | 0.00B |
|
Current Taxes (Quarter)
|
| | | | | | | | | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 7.32B | 0.00B | 0.00B | 0.00B | 3.51B | 0.00B | 0.00B | 0.01B | 0.01B | 11.17B | 0.01B |
|
Current Deferred Revenue (Quarter)
|
| | | | | 0.06B | 0.18B | 0.16B | 0.16B | 0.21B | 0.28B | 0.15B | 0.04B | 0.00B | 8.25B | 0.01B | 0.01B | 0.02B | 38.86B | 0.05B | 0.02B | 0.02B | 0.01B | 86.91B | 0.01B |
|
Total Current Liabilities (Quarter)
|
| | | | | 0.09B | 0.27B | 0.21B | 0.22B | 0.33B | 0.35B | 0.22B | 0.09B | 0.07B | 82.99B | 0.11B | 0.09B | 0.14B | 110.52B | 0.12B | 0.15B | 0.18B | 0.24B | 278.96B | 0.13B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.02B | 0.02B | 0.01B | 0.02B | | 0.02B |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | 0.00B | | | | | | | | | | | | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 68.11B | 0.12B | 45.35B | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | 7.12B | 0.00B | 0.08B | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.18B | 0.00B | 0.00B | 0.00B | 0.00B | 0.13B | 0.00B |
|
Operating Leases (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.69B | 0.00B | 0.00B | 0.00B | 2.14B | 0.00B | 0.00B | 0.00B | 0.00B | 1.28B | 0.00B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.90B | 0.00B | 0.01B | 0.01B | 9.55B | 0.01B | 0.01B | 0.01B | 0.01B | 9.73B | 0.00B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.36B | 0.23B | 0.10B | 0.08B | -1.89B | 0.11B | 0.09B | 0.01B | -9.55B | -0.01B | 0.04B | 0.19B | 0.26B | 280.37B | 0.17B |
|
Total Liabilities (Quarter)
|
| | | | | 0.09B | 0.27B | 0.22B | 0.23B | 0.34B | 0.36B | 0.22B | 0.09B | 0.08B | 0.00B | 0.11B | 0.10B | 0.15B | 0.00B | 0.00B | 0.19B | 0.20B | 0.27B | 290.10B | 0.17B |
|
Total Debt (Quarter)
|
| | | | | 0.01B | | | | | | | | | | | | | | 0.02B | 0.02B | 0.02B | 0.04B | 44.70B | 0.05B |
|
Common Equity (Quarter)
|
| | | | | 0.07B | | | | 0.54B | | | | 0.60B | | | | 0.35B | | | | 0.27B | | | 0.44B |
|
Shareholder's Equity (Quarter)
|
| | | | | 0.07B | 0.09B | 0.29B | 0.38B | 0.54B | 0.63B | 0.70B | 0.69B | 0.60B | 548.12B | 0.43B | 0.36B | 0.35B | 411.74B | 378.20B | | 0.27B | 323.60B | 379.90B | 0.44B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | 0.16B | 0.36B | 0.51B | 0.61B | 0.88B | 0.98B | 0.94B | 0.82B | 0.67B | 0.00B | 0.54B | 0.46B | 0.49B | 0.00B | 0.53B | 0.50B | 0.46B | 592,175.00B | 670.00B | 0.60B |
|
Treasury Shares (Quarter)
|
| | | | | 0.00B | | | | 0.04B | | | | 0.04B | | | | 0.15B | | | | 0.57B | | | 0.37B |
|
Retained Earnings (Quarter)
|
| | | | | -0.01B | -0.18B | -0.15B | -0.09B | 0.13B | 0.19B | 0.27B | 0.26B | 0.17B | 110.16B | -0.05B | -0.04B | -0.22B | -240.13B | -282.01B | | -0.06B | -547.98B | -575.72B | -0.06B |