|
Cash & Equivalents (Quarter)
|
37.45M | 74.47M | 59.05M | 427.26M | 99.44M | 96.15M | 96.49M |
|
Short-term Investments (Quarter)
|
41.40M | 1.56M | 0.68M | 0.23M | 3.26M | 3.75M | 2.15M |
|
Cash & Current Investments (Quarter)
|
78.85M | 76.03M | 59.72M | 427.50M | 102.70M | 99.90M | 98.64M |
|
Receivables - Net (Quarter)
|
3.97M | 0.41M | 1.08M | 0.06M | | 3.00M | 1.51M |
|
Receivables - Other (Quarter)
|
0.44M | | | | | | |
|
Receivables (Quarter)
|
4.42M | 0.41M | 1.08M | 0.06M | | 3.00M | 1.51M |
|
Raw Materials (Quarter)
|
21.78M | 8.32M | | 67.13M | 110.96M | 95.06M | 56.52M |
|
Work In Process (Quarter)
|
0.18M | 0.18M | | 12.26M | 36.76M | 15.90M | 5.57M |
|
Finished Goods (Quarter)
|
34.82M | 18.08M | | 47.67M | 59.53M | 31.32M | 32.53M |
|
Inventory (Quarter)
|
84.71M | 27.82M | 34.03M | 127.06M | 207.25M | 142.29M | 94.62M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | 6.04M | 7.55M | 3.81M |
|
Prepaid Assets (Quarter)
|
27.01M | 29.23M | 47.74M | 223.32M | 155.39M | 46.28M | 18.85M |
|
Current Assets (Quarter)
|
197.92M | 133.48M | 151.98M | 824.82M | 544.18M | 363.68M | 334.02M |
|
Property, Plant & Equipment (Net) (Quarter)
|
4.04M | 3.21M | 1.84M | 29.02M | 84.08M | 29.47M | 40.16M |
|
Long-Term Investments (Quarter)
|
| | 0.00M | 3.13M | 2.81M | 2.82M | 2.78M |
|
Intangibles (Quarter)
|
| | | | | | 0.90M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | 0.90M |
|
Long-Term Deferred Tax (Quarter)
|
| | | 15.49M | 21.29M | 66.81M | 0.29M |
|
Other Non-Current Assets (Quarter)
|
0.92M | 0.74M | 0.38M | 0.46M | | 0.49M | 0.48M |
|
Non-Current Assets (Quarter)
|
4.96M | 7.18M | 4.40M | 56.12M | 127.07M | 129.62M | 128.99M |
|
Assets (Quarter)
|
202.87M | 140.66M | 156.38M | 880.94M | 671.25M | 493.30M | 463.01M |
|
Accounts Payables (Quarter)
|
6.83M | 14.05M | 5.64M | 22.44M | 16.36M | | 13.97M |
|
Notes Payables (Quarter)
|
151.72M | 3.90M | 2.11M | | | | |
|
Payables (Quarter)
|
158.55M | 17.95M | 7.75M | 22.44M | 16.36M | | 13.97M |
|
Accumulated Expenses (Quarter)
|
8.38M | 5.77M | 9.56M | 68.41M | 1.68M | 19.62M | 0.58M |
|
Other Accumulated Expenses (Quarter)
|
0.45M | 0.54M | | 1.42M | 2.22M | 3.53M | 0.60M |
|
Short term Debt (Quarter)
|
151.72M | 14.17M | 5.24M | | | | 16.66M |
|
Current Leases (Quarter)
|
| 1.40M | 1.90M | 2.32M | 2.27M | 1.22M | 1.24M |
|
Current Taxes (Quarter)
|
0.09M | | | 20.17M | 7.08M | 3.53M | 10.93M |
|
Current Deferred Revenue (Quarter)
|
1.00M | 1.18M | 64.94M | 209.70M | 0.65M | 19.61M | 24.25M |
|
Total Current Liabilities (Quarter)
|
168.02M | 40.47M | 89.40M | 326.13M | 73.69M | 135.19M | 178.57M |
|
Non-Current Debt (Quarter)
|
| | | | | | 7.28M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | 0.33M | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | 0.15M |
|
Operating Leases (Quarter)
|
| 1.90M | 0.50M | 2.55M | 3.68M | 0.21M | 1.70M |
|
Other Non-Current Liabilities (Quarter)
|
| | 1.21M | 10.38M | 0.59M | 9.71M | 9.05M |
|
Total Non-Current Liabilities (Quarter)
|
| | 89.90M | 329.59M | 75.10M | 135.40M | 187.70M |
|
Total Liabilities (Quarter)
|
168.02M | 42.37M | 91.11M | 339.97M | 75.69M | 145.11M | 196.76M |
|
Total Debt (Quarter)
|
151.72M | 14.17M | 5.24M | | | | 23.94M |
|
Common Equity (Quarter)
|
34.85M | 98.29M | 65.27M | 540.97M | 595.56M | 348.19M | 266.25M |
|
Shareholder's Equity (Quarter)
|
34.85M | 98.29M | 65.27M | 540.97M | 595.56M | 348.19M | 266.25M |
|
Liabilities and Shareholders Equity (Quarter)
|
202.87M | 140.66M | 156.38M | 880.94M | 671.25M | 493.30M | 463.01M |
|
Treasury Shares (Quarter)
|
4.63M | 2.23M | 1.36M | 35.47M | -21.74M | 257.11M | 569.95M |
|
Retained Earnings (Quarter)
|
-9.43M | -139.13M | -12.04M | 125.65M | 171.54M | -43.88M | -450.49M |