|
Revenue
|
193.61M | 409.65M | 206.04M | 64.91M | 772.76M | 651.53M | 211.48M | 269.32M |
|
Cost of Revenue
|
104.15M | 332.71M | 280.77M | 59.44M | 331.00M | 421.24M | 452.26M | 353.64M |
|
Gross Profit
|
89.45M | 76.94M | -74.73M | 5.48M | 441.76M | 230.29M | -240.78M | -84.32M |
|
Research & Development
|
14.77M | 28.72M | 24.47M | 20.30M | 52.17M | 81.75M | 64.84M | 61.32M |
|
Selling, General & Administrative
|
18.54M | 22.21M | 50.35M | 19.08M | 91.06M | 88.30M | 71.25M | 71.69M |
|
Other Operating Expenses
|
3.07M | 5.86M | 3.17M | 2.90M | 15.55M | 17.29M | 34.01M | 9.80M |
|
Operating Expenses
|
36.37M | 56.80M | 77.99M | 42.29M | 158.78M | 187.35M | 170.10M | 142.81M |
|
Operating Income
|
53.08M | 20.14M | -152.73M | -36.81M | 282.97M | 42.94M | -410.88M | -227.13M |
|
EBIT
|
53.08M | 20.14M | -152.73M | -36.81M | 282.97M | 42.94M | -410.88M | -227.13M |
|
Non Operating Investment Income
|
0.83M | 0.48M | 0.44M | 0.85M | 0.04M | | | 42.43M |
|
Interest & Investment Income
|
0.04M | 0.64M | 0.56M | 0.46M | 1.13M | 2.37M | 0.96M | 0.54M |
|
Other Non Operating Income
|
-0.18M | 0.58M | 3.63M | 4.49M | 2.24M | 35.94M | 12.31M | 17.61M |
|
Non Operating Income
|
-0.17M | 0.58M | 3.63M | 4.49M | 0.99M | 3.29M | 2.24M | |
|
EBT
|
59.35M | 30.32M | -149.83M | -31.19M | 316.85M | 88.33M | -465.49M | -172.27M |
|
Tax Provisions
|
3.72M | 11.78M | | | 23.11M | 26.24M | -51.34M | 77.48M |
|
Profit After Tax
|
55.62M | 18.54M | -149.83M | -31.19M | 309.09M | 69.88M | -414.15M | -249.75M |
|
Income from Continuing Operations
|
55.62M | 18.54M | -149.83M | -31.19M | 293.74M | 62.09M | -414.15M | -249.75M |
|
Consolidated Net Income
|
55.62M | 18.54M | -149.83M | -31.19M | 293.74M | 62.09M | -414.15M | -249.75M |
|
Income towards Parent Company
|
55.62M | 18.54M | -149.83M | -31.19M | 293.74M | 62.09M | -414.15M | -249.75M |
|
Net Income towards Common Stockholders
|
55.62M | 18.54M | -149.83M | -31.19M | 293.74M | 62.09M | -414.15M | -249.75M |
|
EPS (Basic)
|
2.82 | 0.94 | -6.96 | -1.33 | 12.26 | 2.73 | -16.06 | -6.13 |
|
EPS (Weighted Average and Diluted)
|
2.82 | 0.94 | -6.96 | -1.33 | 12.00 | 2.71 | -16.06 | -6.13 |
|
Shares Outstanding (Weighted Average)
|
| 2,372.22M | 2,372.22M | 2,372.22M | 2,561.21M | 2,804.14M | 3,772.08M | 4,324.28M |
|
Shares Outstanding (Diluted Average)
|
| 299.54M | 311.84M | 340.11M | 399.39M | 383.95M | 2,579.20M | 4,072.39M |
|
EBITDA
|
55.62M | 8.66M | -148.42M | -34.70M | 314.36M | 33.62M | -421.12M | -263.33M |
|
Interest Expenses
|
| 8.04M | 2.90M | 0.52M | | | | 0.52M |
|
Tax Rate
|
6.28% | 38.86% | | | 7.29% | 29.71% | 11.03% | |