|
Gross Margin
|
27.98% | 32.20% | 35.44% | 33.64% | 34.59% | 39.69% | 38.37% | 42.16% | 28.53% | 30.79% | 38.07% | 40.46% | 43.05% | | 41.21% | 42.31% | | 46.06% | 44.69% | 42.91% | 44.53% | 43.85% | 45.52% | 44.87% | 47.39% | 50.48% | 52.35% | 53.21% | 53.13% | 51.96% | 51.71% | 49.63% | 49.58% | 50.17% | 51.08% | 51.22% | 52.28% | 53.27% | 42.78% | 54.16% | 54.31% | 54.76% | 55.00% | 55.72% | | 57.27% |
|
EBT Margin
|
-32.12% | -18.11% | -7.79% | 2.76% | -18.86% | -4.13% | -7.06% | -1.19% | -31.81% | -17.90% | -8.24% | -5.64% | -9.45% | | -8.73% | -11.70% | | 0.78% | -4.68% | -10.20% | -4.92% | -2.42% | 0.66% | -6.51% | -3.41% | 13.74% | 14.28% | 12.81% | 12.25% | 10.13% | 7.81% | 5.31% | 4.79% | 8.66% | 5.76% | 4.56% | 5.45% | 6.88% | -3.41% | 0.21% | -4.38% | -3.88% | -7.59% | -1.36% | | 7.66% |
|
EBIT Margin
|
-29.96% | -16.19% | -5.47% | 3.18% | -17.70% | -3.41% | -7.16% | -1.20% | -31.81% | -17.90% | -8.24% | -5.63% | -9.38% | | -8.70% | -11.18% | | 0.59% | -4.46% | -10.20% | -4.92% | -2.49% | 1.24% | -6.24% | -2.80% | 14.45% | 14.57% | 12.83% | 12.17% | 10.45% | 8.28% | 5.33% | 4.80% | 8.46% | 5.34% | 3.97% | 4.53% | 6.04% | -4.57% | -0.90% | -5.73% | -5.42% | -9.10% | -2.76% | | 6.56% |
|
EBITDA Margin
|
-29.96% | -16.19% | -5.47% | -0.02% | -17.70% | -0.03% | -7.16% | -1.20% | -31.81% | -17.90% | -8.24% | -5.63% | -9.38% | | -8.75% | -11.53% | | 0.41% | -4.84% | -10.20% | -4.92% | -3.33% | 0.65% | -7.08% | -3.54% | 13.92% | 14.47% | 12.70% | 12.16% | 103.00% | 11.20% | 3.72% | 3.37% | 5.34% | 5.13% | 4.31% | 3.48% | 6.51% | -2.23% | -0.10% | -4.01% | -1.25% | -9.23% | -2.05% | | 5.87% |
|
Operating Margin
|
-29.96% | -16.19% | -5.47% | 3.18% | -17.70% | -3.41% | -7.16% | -1.20% | -31.81% | -17.90% | -8.24% | -5.63% | -9.38% | | -8.70% | -11.18% | | 0.59% | -4.46% | -10.20% | -4.92% | -2.49% | 1.24% | -6.24% | -2.80% | 14.45% | 14.57% | 12.83% | 12.17% | 10.45% | 8.28% | 5.33% | 4.80% | 8.46% | 5.34% | 3.97% | 4.53% | 6.04% | -4.57% | -0.90% | -5.73% | -5.42% | -9.10% | -2.76% | | 6.56% |
|
Net Margin
|
-34.22% | -18.40% | -11.43% | 2.42% | -21.08% | -4.47% | -7.09% | -0.80% | -31.84% | -18.01% | -8.29% | -5.69% | -9.57% | | -8.78% | -11.81% | | 0.71% | -4.83% | -10.20% | -4.92% | -2.95% | 0.41% | -6.83% | -3.54% | 13.65% | 14.18% | 12.72% | 12.13% | 103.02% | 11.27% | 4.39% | 3.72% | 5.69% | 4.88% | 3.84% | 3.59% | 6.43% | -2.49% | 0.05% | -4.02% | -1.97% | -8.70% | -2.17% | | 5.90% |
|
FCF Margin
|
11.37% | 11.21% | 0.41% | -15.29% | 13.57% | -13.46% | 10.01% | -0.97% | 1.36% | -4.65% | 7.23% | 5.20% | 13.37% | | | -7.74% | | 4.61% | -5.65% | -6.06% | -7.35% | 3.88% | -0.29% | -0.47% | -0.05% | 10.54% | 16.63% | 4.70% | 12.93% | 4.34% | 5.34% | 2.24% | 2.16% | 1.40% | 0.53% | 1.40% | 4.59% | 4.54% | 4.14% | 4.85% | 8.27% | 6.35% | 4.96% | 5.86% | | 10.05% |
|
Inventory Average
|
| | | | 5.42M | 8.62M | 24.93M | 24.74M | 14.48M | 21.45M | 41.32M | 44.69M | 41.19M | 35.20M | 31.71M | 28.62M | 23.52M | 25.13M | 40.21M | 48.69M | 46.29M | 45.86M | 43.25M | 35.35M | 33.60M | 39.14M | 46.94M | 62.24M | 74.67M | 76.15M | 82.02M | 96.95M | 101.67M | 119.72M | 145.14M | 152.84M | 154.95M | 151.71M | 141.51M | 126.38M | 116.63M | 107.05M | 101.67M | 101.78M | 105.68M | 109.25M |
|
Assets Average
|
| | | | 255.47M | 267.52M | 263.64M | 259.81M | 324.94M | 380.16M | 364.55M | 359.61M | 358.97M | 363.83M | 367.72M | 319.26M | 276.69M | 291.75M | 309.05M | 317.62M | 314.70M | 313.88M | 316.67M | 320.44M | 322.68M | 353.32M | 406.34M | 447.74M | 487.99M | 601.78M | 718.87M | 758.64M | 784.03M | 829.85M | 875.86M | 899.83M | 928.30M | 934.21M | 934.26M | 932.33M | 920.34M | 927.71M | 938.40M | 928.19M | 919.26M | 948.89M |
|
Equity Average
|
| | | | | | | | 247.72M | 290.46M | 278.57M | 276.88M | 275.87M | 274.05M | 271.97M | 204.10M | 139.60M | 142.62M | 148.00M | 148.89M | 146.52M | 146.68M | 150.09M | 152.47M | 155.04M | 203.35M | 263.93M | 297.52M | 330.18M | 440.63M | 552.03M | 580.12M | 604.47M | 632.44M | 663.66M | 698.70M | 729.80M | 746.36M | 734.96M | 730.84M | 748.46M | 766.46M | 779.81M | 774.05M | 769.92M | 797.59M |
|
Invested Capital
|
| | | -336.02M | 5.00M | | | 195.30M | 300.14M | 280.79M | 276.34M | 277.42M | 274.33M | 273.78M | 270.16M | 168.04M | 171.16M | 174.07M | 181.93M | 175.84M | 172.21M | 170.45M | 184.03M | 180.91M | 185.17M | 247.53M | 280.32M | 314.71M | 345.64M | 535.63M | 568.43M | 591.80M | 617.13M | 647.75M | 679.57M | 717.84M | 741.77M | 750.95M | 718.98M | 742.69M | 754.22M | 778.69M | 780.94M | 767.17M | 772.67M | 822.51M |
|
Asset Utilization Ratio
|
| | | | 0.96 | 1.00 | 1.08 | 1.10 | 0.95 | 0.89 | 0.95 | 0.96 | 0.98 | 0.70 | 0.68 | 0.81 | 0.65 | 1.01 | 1.07 | 1.01 | 1.33 | 1.34 | 1.34 | 1.36 | 1.41 | 1.39 | 1.33 | 1.34 | 1.33 | 1.12 | 0.95 | 0.93 | 0.94 | 0.96 | 0.99 | 1.04 | 1.07 | 1.09 | 1.11 | 1.09 | 1.04 | 0.96 | 0.89 | 0.89 | 0.68 | 0.73 |
|
Interest Coverage Ratio
|
11.80 | 7.18 | 2.32 | 0.39 | 18.03 | -3.94 | -120.20 | -22.08 | -494.22 | -389.71 | -143.63 | -114.58 | -175.45 | | -172.61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Debt to Equity
|
| | | -0.06 | | | | | | | | | | | | 0.22 | 0.21 | 0.21 | 0.20 | 0.21 | 0.17 | 0.17 | 0.19 | 0.20 | 0.16 | | | | | | | | | | | | | | | | | | | | | |
|
Debt Ratio
|
| | | 0.08 | 0.07 | | | | | | | | | | | 0.11 | 0.11 | 0.10 | 0.09 | 0.09 | 0.08 | 0.08 | 0.09 | 0.09 | 0.08 | | | | | | | | | | | | | | | | | | | | | |
|
Equity Ratio
|
| | | -1.41 | | | | 0.76 | 0.77 | 0.76 | 0.77 | 0.77 | 0.76 | 0.74 | 0.73 | 0.51 | 0.50 | 0.48 | 0.48 | 0.46 | 0.47 | 0.46 | 0.49 | 0.47 | 0.50 | 0.64 | 0.66 | 0.67 | 0.68 | 0.77 | 0.77 | 0.76 | 0.78 | 0.75 | 0.77 | 0.78 | 0.79 | 0.81 | 0.76 | 0.80 | 0.82 | 0.83 | 0.83 | 0.84 | 0.84 | 0.84 |
|
Times Interest Earned
|
11.80 | 7.18 | 2.32 | 0.39 | 18.03 | -3.94 | -120.20 | -22.08 | -494.22 | -389.71 | -143.63 | -114.58 | -175.45 | | -172.61 | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-18.98M | -47.88M | -55.62M | -32.45M | -80.96M | -24.72M | -35.14M | -98.32M | -30.60M | -27.57M | -32.26M | -38.94M | -49.56M | -53.09M | -57.42M | -42.63M | -48.17M | -53.03M | -50.27M | -44.70M | -35.57M | -38.19M | -47.46M | -46.82M | -51.18M | -64.45M | -80.81M | -85.85M | -58.59M | -60.22M | -204.34M | -44.37M | -224.88M | -234.71M | -241.72M | -257.05M | -264.13M | -250.09M | -220.35M | -239.48M | -261.22M | -287.58M | -297.09M | -282.31M | -298.97M | -339.62M |
|
Return on Sales
|
-0.32% | -0.18% | -0.07% | 0.03% | -0.19% | -0.04% | -0.07% | -0.01% | -0.32% | -0.18% | -0.08% | -0.06% | -0.10% | -0.08% | -0.09% | -0.12% | -0.10% | 0.01% | -0.05% | -0.10% | -0.05% | -0.03% | 0.00% | -0.07% | -0.04% | 0.14% | 0.14% | 0.13% | 0.12% | 1.03% | 0.11% | 0.04% | 0.04% | 0.06% | 0.05% | 0.04% | 0.04% | 0.06% | -0.02% | 0.00% | -0.04% | -0.02% | -0.09% | -0.02% | -0.04% | 0.06% |
|
Return on Capital Employed
|
| | | | -0.09% | -0.06% | -0.06% | -0.08% | -0.13% | -0.15% | -0.16% | -0.18% | -0.13% | | -0.09% | -0.15% | | -0.16% | -0.14% | -0.14% | -0.10% | -0.12% | -0.08% | -0.07% | -0.05% | 0.05% | 0.12% | 0.19% | 0.24% | 0.17% | 0.13% | 0.10% | 0.08% | 0.08% | 0.07% | 0.07% | 0.07% | 0.06% | 0.03% | 0.02% | -0.01% | -0.05% | -0.05% | -0.06% | | -0.02% |
|
Return on Invested Capital
|
| | | | 0.10% | -2.25% | -2.72% | -0.18% | -0.13% | -0.16% | -0.17% | -0.19% | -0.14% | | -0.10% | -0.14% | | -0.15% | -0.13% | | | -0.13% | -0.09% | -0.08% | -0.07% | 0.06% | 0.14% | 0.21% | 0.26% | 0.56% | 0.44% | 0.40% | 0.36% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.03% | 0.02% | -0.04% | -0.03% | -0.05% | -0.06% | | -0.04% |
|
Return on Assets
|
| | | | -0.08% | -0.05% | -0.06% | -0.07% | -0.10% | -0.12% | -0.13% | -0.15% | -0.10% | -0.05% | -0.05% | -0.08% | -0.07% | -0.06% | -0.05% | -0.04% | -0.06% | -0.07% | -0.05% | -0.05% | -0.04% | 0.03% | 0.08% | 0.14% | 0.18% | 0.40% | 0.33% | 0.30% | 0.27% | 0.06% | 0.05% | 0.05% | 0.05% | 0.05% | 0.03% | 0.02% | 0.00% | -0.02% | -0.03% | -0.04% | -0.03% | -0.01% |
|
Return on Equity
|
| | | | | | | | -0.13% | -0.16% | -0.17% | -0.19% | -0.14% | -0.07% | -0.07% | -0.13% | -0.14% | -0.13% | -0.11% | -0.09% | -0.13% | -0.16% | -0.11% | -0.10% | -0.09% | 0.05% | 0.13% | 0.21% | 0.26% | 0.55% | 0.43% | 0.39% | 0.35% | 0.08% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.03% | 0.00% | -0.02% | -0.04% | -0.04% | -0.03% | -0.01% |