Calix, Inc Ratios

Ratios Dec2009 Dec2010 Dec2011 Dec2018 Dec2019 Dec2020 Dec2021 Dec2022 Dec2023 Dec2024
Profitability
Gross Margin 32.90%39.27%34.66%44.73%44.29%49.33%52.49%50.17%49.86%54.55%
EBT Margin -9.78%-6.44%-15.18%-4.25%-3.90%6.33%10.69%6.23%3.34%-3.81%
EBIT Margin -8.30%-6.09%-15.18%-4.20%-3.63%6.81%10.88%6.06%2.46%-5.18%
EBITDA Margin -0.01%0.01%-15.18%-4.51%-4.19%6.31%35.07%4.48%3.00%-3.57%
Operating Margin -8.30%-6.09%-15.18%-4.20%-3.63%6.81%10.88%6.06%2.46%-5.18%
Net Margin -11.24%-6.78%-15.25%-4.37%-4.17%6.19%35.09%4.73%2.82%-3.58%
FCF Margin -1.58%1.24%2.10%-1.56%-2.05%8.05%6.82%1.51%3.69%6.05%
Efficiency
Inventory Average 8.11M21.56M34.89M45.15M46.21M70.57M119.02M141.07M117.86M
Assets Average 307.83M316.95M372.09M584.69M813.43M913.35M940.57M
Equity Average -330.88M-72.03M236.36M152.98M217.18M424.38M624.00M699.27M749.96M
Invested Capital -339.36M195.30M277.42M181.93M184.03M280.32M568.43M679.57M718.98M780.94M
Asset Utilization Ratio 1.121.341.451.161.071.140.88
Leverage & Solvency
Interest Coverage Ratio -5.00-14.72-284.35
Debt to Equity 0.200.19
Debt Ratio 0.090.09
Equity Ratio 0.760.770.480.490.660.770.770.760.83
Times Interest Earned -5.00-14.72-284.35
Dividends & Payouts
FCF Payout Ratio -1.020.25
Valuation
Enterprise Value -68.05M533.27M267.07M467.75M396.46M1,757.56M4,894.25M4,236.43M2,657.39M2,015.35M
Market Capitalization 631.60M306.00M518.02M443.92M1,838.36M5,098.58M4,478.15M2,877.73M2,312.44M
Return Ratios
Return on Sales -0.10%-0.06%-0.15%-0.04%-0.04%0.06%0.35%0.05%0.03%-0.04%
Return on Capital Employed -0.22%-0.08%0.14%0.16%0.08%0.04%-0.05%
Return on Invested Capital 0.06%0.15%0.06%0.03%-0.05%
Return on Assets -0.17%-0.06%0.09%0.41%0.05%0.03%-0.03%
Return on Equity 0.07%0.26%-0.22%-0.12%0.15%0.56%0.07%0.04%-0.04%