|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.22M | 51.33M | 44.37M | 51.52M | 75.17M | 79.07M | 94.19M | 90.19M | 135.68M | 63.41M | 88.42M | 84.49M | 62.36M | 43.16M | 42.30M | 76.54M | 95.01M | 143.09M | 54.60M | 68.91M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 153.00M | 39.06M | 39.06M | 39.06M | 162.64M | 162.86M | 173.94M | 114.42M | 156.94M | 151.06M | 176.73M | 225.22M | 253.93M | 240.01M | 222.43M | 244.61M | 245.02M | 188.69M | 125.39M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.22M | 204.34M | 83.43M | 90.58M | 114.24M | 241.72M | 257.05M | 264.13M | 250.09M | 220.35M | 239.48M | 261.22M | 287.58M | 297.09M | 282.31M | 298.97M | 339.62M | 388.10M | 243.29M | 194.30M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.93M | 85.94M | 87.95M | 86.79M | 100.53M | 94.20M | 92.48M | 97.32M | 80.99M | 126.33M | 100.62M | 82.47M | 85.27M | 79.63M | 75.51M | 63.38M | 87.47M | 4.80M | 116.77M | 136.40M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 91.93M | 85.94M | 87.95M | 86.79M | 100.53M | 94.20M | 92.48M | 97.32M | 80.99M | 126.33M | 100.62M | 82.47M | 85.27M | 79.63M | 75.51M | 63.38M | 87.47M | 4.80M | 116.77M | 136.40M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.13M | 0.32M | 0.67M | 0.80M | 0.64M | 0.70M | 7.45M | 11.70M | 22.12M | 25.68M | 28.11M | 25.70M | 21.73M | 11.33M | 6.17M | 2.51M | 2.33M | 5.05M | 10.70M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.00M | 88.75M | 104.69M | 97.65M | 140.31M | 148.52M | 155.82M | 145.95M | 138.34M | 110.87M | 94.11M | 85.37M | 74.91M | 80.99M | 89.51M | 104.35M | 105.47M | 131.41M | 149.57M | 169.78M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 75.17M | 88.88M | 105.02M | 98.32M | 141.12M | 149.16M | 156.51M | 153.39M | 150.03M | 132.99M | 119.78M | 113.48M | 100.61M | 102.73M | 100.83M | 110.52M | 107.98M | 133.74M | 154.63M | 180.48M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.96M | 30.81M | 62.69M | 62.69M | 62.69M | 62.69M | 70.30M | 84.78M | 106.84M | 118.60M | 119.21M | 113.39M | 111.55M | 105.60M | 103.34M | 89.75M | 80.45M | 70.34M | 72.49M | 83.86M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 374.76M | 409.25M | 440.22M | 460.84M | 535.18M | 547.37M | 576.07M | 599.28M | 587.62M | 597.96M | 578.78M | 570.16M | 585.02M | 584.74M | 562.00M | 562.31M | 615.52M | 691.55M | 587.17M | 595.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.96M | 21.78M | 22.31M | 22.03M | 24.35M | 25.83M | 27.42M | 28.84M | 29.12M | 29.46M | 31.15M | 31.06M | 31.11M | 31.15M | 30.83M | 32.41M | 32.72M | 37.81M | 39.00M | 37.58M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 161.97M | 168.96M | 168.69M | 167.93M | 163.74M | 167.03M | 167.92M | 166.33M | 162.90M | 167.69M | 170.21M | 173.05M | 177.78M | 177.60M | 179.00M | 178.82M | 168.71M | 165.64M | 164.72M | 161.77M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.01M | 13.69M | 16.06M | 14.88M | 17.44M | 19.14M | 17.18M | 20.39M | 20.87M | 21.32M | 19.67M | 19.21M | 19.94M | 23.39M | 23.57M | 26.95M | 32.42M | 32.68M | 30.68M | 30.91M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 320.96M | 332.79M | 335.02M | 331.97M | 331.70M | 337.46M | 338.75M | 342.48M | 339.04M | 343.91M | 344.00M | 347.74M | 352.51M | 354.53M | 355.12M | 359.09M | 360.85M | 366.97M | 364.23M | 359.36M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 695.72M | 742.03M | 775.25M | 792.81M | 866.88M | 884.84M | 914.83M | 941.77M | 926.66M | 941.87M | 922.79M | 917.90M | 937.52M | 939.27M | 917.12M | 921.41M | 976.37M | 1,058.52M | 951.41M | 954.40M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.34M | 29.06M | 37.55M | 22.95M | 66.25M | 41.41M | 35.38M | 35.36M | 22.13M | 34.75M | 19.03M | 11.70M | 24.32M | 20.23M | 23.47M | 23.75M | 20.14M | 41.52M | 69.12M | 92.74M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 31.34M | 29.06M | 37.55M | 22.95M | 66.25M | 41.41M | 35.38M | 35.36M | 22.13M | 34.75M | 19.03M | 11.70M | 24.32M | 20.23M | 23.47M | 23.75M | 20.14M | 41.52M | 69.12M | 92.74M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.44M | 71.60M | 71.76M | 74.78M | 80.57M | 90.47M | 80.84M | 85.28M | 82.08M | 116.23M | 87.61M | 89.14M | 76.08M | 84.17M | 69.87M | 74.12M | 78.51M | 91.34M | 78.56M | 81.05M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 45.78M | 27.48M | 32.26M | 33.51M | 58.61M | 33.54M | 69.60M | 67.20M | 60.40M | 61.50M | 63.90M | 54.20M | 29.51M | 47.60M | 50.80M | 45.90M | 23.99M | 30.39M | 50.50M | 36.47M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 117.00M | 128.14M | 141.58M | 131.24M | 180.51M | 165.42M | 160.71M | 162.45M | 139.16M | 187.64M | 146.08M | 133.14M | 129.91M | 131.14M | 122.82M | 123.64M | 122.64M | 163.25M | 178.48M | 210.26M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.57M | 22.02M | 21.19M | 24.71M | 24.92M | 25.07M | 25.12M | 25.43M | 25.41M | 24.86M | 24.43M | 21.94M | 21.38M | 20.88M | 21.31M | 20.11M | 19.94M | 19.89M | 19.71M | 19.55M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.52M | 12.38M | 11.66M | 10.58M | 13.30M | 8.44M | 12.96M | 13.40M | 12.44M | 7.42M | 11.16M | 5.86M | 4.79M | 3.72M | 7.04M | 2.95M | 7.00M | 12.76M | 11.86M | 11.22M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.01M | 11.08M | 9.02M | 9.15M | 4.26M | 6.33M | 2.33M | 2.62M | 2.70M | 2.96M | 2.66M | 2.74M | 2.75M | 2.58M | 2.44M | 2.03M | 2.01M | 3.41M | 3.39M | 3.35M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 150.09M | 162.53M | 174.42M | 166.54M | 214.87M | 198.94M | 194.66M | 197.38M | 173.01M | 219.93M | 177.44M | 160.94M | 156.09M | 155.75M | 147.51M | 146.71M | 151.85M | 195.89M | 210.04M | 241.03M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 160.09M | 173.60M | 183.44M | 175.68M | 219.13M | 205.27M | 196.99M | 200.00M | 175.72M | 222.88M | 180.09M | 163.67M | 158.84M | 158.33M | 149.95M | 148.73M | 153.86M | 199.30M | 213.43M | 244.38M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 535.63M | 568.43M | 591.80M | 617.13M | 647.75M | 679.57M | 717.84M | 741.77M | 750.95M | 718.98M | 742.69M | 754.22M | 778.69M | 780.94M | 767.17M | 772.67M | 822.51M | 859.22M | 737.98M | 710.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 695.72M | 742.03M | 775.25M | 792.81M | 866.88M | 884.84M | 914.83M | 941.77M | 926.66M | 941.87M | 922.79M | 917.90M | 937.52M | 939.27M | 917.12M | 921.41M | 976.37M | 1,058.52M | 951.41M | 954.40M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.21M | -0.32M | -422.60M | -415.07M | -3.08M | -2.47M | -1.31M | -370.73M | -353.78M | -360.38M | -0.98M | -368.23M | 0.49M | -390.13M | -394.91M | -395.11M | -379.45M | -372.24M | -361.03M | -343.92M |