Calix Balance Sheet (2009-2025) | CALX

Balance Sheet Mar2009 Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Apr2021 Jul2021 Oct2021 Dec2021 Apr2022 Jul2022 Oct2022 Dec2022 Apr2023 Jul2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 23.21M47.88M32.41M31.82M80.96M24.72M35.14M66.30M29.55M18.66M30.25M38.94M49.56M53.09M57.42M42.63M48.17M53.03M49.65M44.07M34.94M37.56M46.83M46.19M50.55M63.83M80.81M85.85M58.59M60.22M51.33M44.37M51.52M75.17M79.07M94.19M90.19M135.68M63.41M88.42M84.49M62.36M43.16M42.30M76.54M95.01M
Short-term Investments 36.23M36.84M77.17M74.10M32.02M9.00M8.91M2.01M0.63M0.63M0.63M0.63M0.63M0.63M0.63M0.63M153.00M173.37M159.53M162.64M162.86M173.94M114.42M156.94M151.06M176.73M225.22M253.93M240.01M222.43M244.61M
Cash & Current Investments 23.21M47.88M32.41M68.05M117.80M101.89M109.24M98.32M38.55M27.57M32.26M38.94M49.56M53.09M57.42M42.63M48.17M53.03M50.27M44.70M35.57M38.19M47.46M46.82M51.18M64.45M80.81M85.85M58.59M60.22M204.34M44.37M224.88M234.71M241.72M257.05M264.13M250.09M220.35M239.48M261.22M287.58M297.09M282.31M298.97M339.62M
Receivables - Net -14.21M25.18M35.54M32.88M43.38M54.34M57.94M47.90M47.74M48.14M57.73M57.61M56.13M70.03M68.28M67.40M55.54M60.58M48.85M46.88M67.57M60.02M70.63M70.82M75.59M80.97M92.70M85.94M88.66M86.79M101.22M94.20M92.48M97.32M80.99M126.33M100.62M82.47M85.59M79.63M75.94M63.38M87.78M
Receivables - Other 5.90M3.90M5.30M4.80M5.00M2.90M4.00M3.80M1.70M1.90M1.40M1.20M1.70M2.10M1.70M2.00M2.30M5.50M4.30M5.50M4.70M3.30M3.30M3.40M2.80M3.20M4.50M4.50M
Receivables -14.21M25.18M35.54M32.88M43.38M54.34M57.94M47.90M47.74M48.14M57.73M57.61M56.13M70.03M68.28M73.30M59.44M65.88M53.65M51.88M70.47M64.02M74.43M72.52M77.49M82.37M93.90M87.64M90.76M88.49M103.22M96.50M97.98M101.62M86.49M131.03M103.92M85.77M88.99M82.43M79.14M67.88M92.28M
Raw Materials 3.08M3.51M2.35M2.24M2.09M1.55M10.81M17.90M6.21M3.62M0.66M0.21M0.38M0.15M0.03M0.06M0.18M0.17M0.13M0.32M0.67M0.80M0.64M0.70M7.45M11.70M22.12M25.68M28.11M25.70M21.73M11.33M6.17M2.51M
Finished Goods 42.15M29.74M27.82M24.82M17.90M28.71M39.34M29.33M39.15M42.73M39.50M30.33M36.28M41.46M52.23M72.15M76.95M75.00M88.75M104.69M97.65M140.31M148.52M155.82M145.95M138.34M110.87M94.11M85.37M74.91M80.99M89.51M104.35M105.47M
Inventory 18.56M26.27M24.94M24.92M24.56M49.38M38.49M44.15M45.23M37.16M33.24M30.18M27.06M19.99M30.27M50.15M47.23M45.36M46.35M40.15M30.54M36.66M41.62M52.27M72.21M77.14M75.17M88.88M105.02M98.32M141.12M149.16M156.51M153.39M150.03M132.99M119.78M113.48M100.61M102.73M100.83M110.52M107.98M
Current Deferred Tax Assets -2.26M13.85M15.85M10.43M7.77M10.84M8.93M7.70M9.40M12.67M16.96M
Prepaid Assets -4.25M3.56M3.58M3.04M3.25M2.84M5.34M6.49M4.43M3.95M4.60M4.38M12.55M11.06M10.64M7.31M9.96M7.09M8.79M9.70M11.22M11.64M9.66M11.41M13.12M17.45M18.96M30.81M34.13M51.51M58.83M62.69M70.30M84.78M106.84M118.60M119.21M113.39M111.55M105.60M103.34M89.75M80.45M
Current Assets 154.71M186.65M181.80M180.51M177.27M156.01M141.23M140.79M143.56M148.21M159.99M165.33M137.99M148.76M161.61M174.76M157.08M148.21M141.86M143.82M155.72M158.07M224.84M266.89M309.77M350.60M374.76M409.25M440.22M460.84M535.18M547.37M576.07M599.28M587.62M597.96M578.78M570.16M585.02M584.74M562.00M562.31M615.52M
Non-Current Assets
Buildings 2.81M2.82M2.84M2.86M2.88M7.60M
Property, Plant & Equipment (Net) -0.79M-1.56M-3.49M11.29M-1.48M11.82M11.52M11.81M19.28M18.21M17.22M16.13M17.18M18.20M17.38M14.81M15.56M21.25M24.95M26.37M29.11M28.39M21.53M20.40M20.97M20.17M20.38M20.10M19.66M20.96M21.78M22.31M22.03M24.35M25.83M27.42M28.84M29.12M29.46M28.88M31.06M31.11M31.15M30.83M32.41M32.72M
Goodwill 65.58M65.58M65.58M65.58M65.58M118.55M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M
Intangibles 0.52M130.25M90.00M84.64M130.25M76.22M71.58M123.70M12.81M
Goodwill & Intangibles 6.70M5.15M3.60M2.06M0.52M95.98M206.18M200.82M246.43M192.40M187.76M239.88M116.17M116.17M116.17M116.17M116.17M116.17M128.98M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M116.17M
Long-Term Deferred Tax 161.97M168.96M168.69M167.93M163.74M167.03M167.92M166.33M162.90M167.69M170.21M173.05M177.78M177.60M179.00M178.82M168.71M
Other Non-Current Assets 2.84M0.86M2.42M2.39M2.38M2.49M2.38M2.27M2.19M2.05M1.89M1.77M1.94M1.98M1.99M1.20M1.46M1.34M14.29M19.44M16.55M15.03M13.46M12.16M11.07M10.42M11.01M13.69M16.06M14.88M17.44M19.14M17.18M20.39M20.87M21.32M19.67M19.21M19.94M23.39M23.57M26.95M32.42M
Non-Current Assets -154.71M-186.65M-181.80M-180.51M80.28M-156.01M226.76M220.31M214.55M211.63M207.84M202.27M132.93M133.71M139.41M142.32M161.07M163.04M174.65M173.01M168.34M163.25M160.49M160.46M158.37M157.24M320.96M332.79M335.02M331.97M331.70M337.46M338.75M342.48M339.04M343.91M344.00M347.74M352.51M354.53M355.12M359.09M360.85M
Assets 257.56M367.99M361.11M358.10M359.84M367.83M367.60M270.91M282.47M301.02M317.08M318.15M311.25M316.51M316.82M324.05M321.31M385.33M427.35M468.13M507.83M695.72M742.03M775.25M792.81M866.88M884.84M914.83M941.77M926.66M941.87M922.79M917.90M937.52M939.27M917.12M921.41M976.37M
Liabilities
Current Liabilities
Accounts Payables -3.85M7.49M4.31M8.79M10.27M16.00M10.93M11.94M14.25M14.13M20.25M16.44M17.84M26.11M32.79M40.21M34.33M37.52M24.15M10.79M20.46M10.20M16.56M13.12M29.22M34.97M31.34M29.06M37.55M22.95M66.25M41.41M35.38M35.36M22.13M34.75M19.03M11.70M24.32M20.23M23.47M23.75M20.14M
Payables -3.85M7.49M4.31M8.79M10.27M16.00M10.93M11.94M14.25M14.13M20.25M16.44M17.84M26.11M32.79M40.21M34.33M37.52M24.15M10.79M20.46M10.20M16.56M13.12M29.22M34.97M31.34M29.06M37.55M22.95M66.25M41.41M35.38M35.36M22.13M34.75M19.03M11.70M24.32M20.23M23.47M23.75M20.14M
Accumulated Expenses 28.63M28.81M26.51M25.97M25.99M44.67M39.63M39.45M36.21M35.92M33.71M34.14M48.78M47.45M57.05M57.87M55.34M47.66M57.06M57.55M57.98M64.68M60.51M68.74M56.03M58.63M61.44M71.60M71.76M74.78M80.57M90.47M80.84M85.28M82.08M116.23M87.61M89.14M76.08M84.17M69.87M74.12M78.51M
Other Accumulated Expenses 3.21M3.90M3.69M8.63M9.42M
Short term Debt 30.00M30.00M30.00M30.00M30.00M25.00M24.30M30.00M30.00M26.00M
Current Leases 2.52M
Current Taxes 0.86M0.99M1.06M
Current Deferred Revenue 29.92M25.03M29.26M18.66M14.06M18.08M23.08M19.45M15.35M19.68M24.15M30.67M35.39M35.70M34.92M33.10M33.82M36.32M18.10M35.50M37.57M34.55M35.16M39.09M44.46M45.26M45.78M49.50M53.45M58.22M58.61M58.60M69.60M67.20M60.40M61.50M63.90M54.20M50.90M47.60M50.80M45.90M43.90M
Total Current Liabilities 76.71M66.32M60.08M53.41M50.32M78.74M73.64M70.84M65.81M69.74M78.11M81.25M111.30M120.76M136.66M143.68M135.23M128.71M123.61M115.49M128.35M117.25M92.65M101.04M109.38M117.55M117.00M128.14M141.58M131.24M180.51M165.42M160.71M162.45M139.16M187.64M146.08M133.14M129.91M131.14M122.82M123.64M122.64M
Non-Current Liabilities
Non-Current Deffered Revenue 6.56M6.93M8.57M9.88M10.98M11.61M11.97M12.27M13.35M14.57M14.94M15.30M20.71M18.50M18.11M17.50M18.25M17.79M17.59M18.34M17.66M18.19M19.56M19.90M20.33M21.31M21.57M22.02M21.19M24.71M24.92M25.07M25.12M25.43M25.41M24.86M24.43M21.94M21.38M20.88M21.31M20.11M19.94M
Operating Leases 17.89M17.43M14.41M14.34M16.37M15.69M15.11M12.95M15.19M14.93M14.67M12.38M15.42M14.41M13.30M8.44M12.96M13.40M12.44M7.42M11.16M10.14M9.17M3.72M7.04M5.97M11.32M
Other Non-Current Liabilities 0.91M1.09M1.04M0.99M0.95M1.83M1.59M1.66M1.53M1.20M1.01M0.90M0.87M2.05M2.19M3.97M3.13M2.50M14.75M14.62M13.49M13.73M13.23M13.14M11.54M11.42M10.01M11.08M9.02M9.15M4.26M6.33M2.33M2.62M2.70M2.96M2.66M2.74M2.75M2.58M2.44M2.03M2.01M
Total Non-Current Liabilities 99.94M88.25M68.65M63.29M61.30M90.35M85.61M83.11M79.16M84.31M93.04M96.55M132.01M139.26M154.76M161.17M169.18M161.54M155.61M148.17M159.65M148.41M124.57M133.89M141.88M150.78M150.09M162.53M174.42M166.54M214.87M198.94M194.66M197.38M173.01M219.93M177.44M160.94M156.09M155.75M147.51M146.71M151.85M
Total Liabilities 100.85M89.34M69.69M64.28M62.25M92.19M87.20M84.77M80.69M85.51M94.06M97.44M132.87M141.31M156.95M165.15M172.31M164.04M170.36M162.79M173.14M162.15M137.80M147.03M153.42M162.20M160.09M173.60M183.44M175.68M219.13M205.27M196.99M200.00M175.72M222.88M180.09M163.67M158.84M158.33M149.95M148.73M153.86M
Shareholder's Equity
Total Debt 30.00M30.00M30.00M30.00M30.00M25.00M24.30M30.00M30.00M26.00M
Common Equity -339.36M180.49M195.52M197.78M195.30M300.14M280.79M276.34M277.42M274.33M273.78M270.16M138.04M141.16M144.07M151.93M145.84M147.21M146.15M154.03M150.91M159.17M247.53M280.32M314.71M345.64M535.63M568.43M591.80M617.13M647.75M679.57M717.84M741.77M750.95M718.98M742.69M754.22M778.69M780.94M767.17M772.67M822.51M
Shareholder's Equity -339.36M195.30M280.79M276.34M277.42M274.33M273.78M270.16M138.04M141.16M144.07M151.93M145.84M147.21M146.15M154.03M150.91M159.17M247.53M280.32M314.71M345.64M535.63M568.43M591.80M617.13M647.75M679.57M717.84M741.77M750.95M718.98M742.69M754.22M778.69M780.94M767.17M772.67M822.51M
Liabilities and Shareholders Equity 257.56M367.99M361.11M358.10M359.84M367.83M367.60M270.91M282.47M301.02M317.08M318.15M311.25M316.51M316.82M324.05M321.31M385.33M427.35M468.13M507.83M695.72M742.03M775.25M792.81M866.88M884.84M914.83M941.77M926.66M941.87M922.79M917.90M937.52M939.27M917.12M921.41M976.37M
Treasury Shares 3.43M1.77M5.33M5.33M5.33M5.33M5.33M5.33M5.33M5.33M5.33M5.33M0.03M0.23M0.95M2.21M0.11M0.11M0.11M0.30M1.20M2.20M2.20M
Retained Earnings -0.02M-402.34M-405.55M-410.90M0.03M-434.39M-452.04M-458.97M0.10M0.14M0.11M0.13M-677.32M-680.11M-679.30M-684.88M-694.65M-699.69M-703.07M-702.58M-709.52M-713.73M-693.19M-669.09M-648.48M-628.02M-450.60M-430.71M-422.60M-415.07M-401.63M-389.70M-380.11M-370.73M-353.78M-360.38M-360.28M-368.23M-372.20M-390.13M-394.91M-395.11M-379.45M
Preferred Shares 0.10M0.07M0.04M-0.17M-0.17M-0.17M-0.17M