|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 58.59M | 60.22M | 51.33M | 44.37M | 51.52M | 75.17M | 79.07M | 94.19M | 90.19M | 135.68M | 63.41M | 88.42M | 84.49M | 62.36M | 43.16M | 42.30M | 76.54M | 95.01M | 143.09M | 54.60M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 153.00M | 39.06M | 39.06M | 39.06M | 162.64M | 162.86M | 173.94M | 114.42M | 156.94M | 151.06M | 176.73M | 225.22M | 253.93M | 240.01M | 222.43M | 244.61M | 245.02M | 188.69M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 58.59M | 60.22M | 204.34M | 83.43M | 90.58M | 114.24M | 241.72M | 257.05M | 264.13M | 250.09M | 220.35M | 239.48M | 261.22M | 287.58M | 297.09M | 282.31M | 298.97M | 339.62M | 388.10M | 243.29M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 80.97M | 91.93M | 85.22M | 88.66M | 86.13M | 101.22M | 94.20M | 92.48M | 96.98M | 80.66M | 126.03M | 100.31M | 82.47M | 85.27M | 79.32M | 75.94M | 63.38M | 87.47M | 99.37M | 116.77M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.40M | 1.20M | 1.70M | 2.10M | 1.70M | 2.00M | 2.30M | 5.50M | 4.30M | 5.50M | 4.70M | 3.30M | 3.30M | 3.40M | 2.80M | 3.20M | 4.50M | 4.50M | 4.80M | 4.50M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 82.37M | 93.13M | 86.92M | 90.76M | 87.83M | 103.22M | 96.50M | 97.98M | 101.28M | 86.16M | 130.73M | 103.61M | 85.77M | 88.67M | 82.12M | 79.14M | 67.88M | 91.97M | 104.17M | 121.27M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 0.18M | 0.17M | 0.13M | 0.32M | 0.67M | 0.80M | 0.64M | 0.70M | 7.45M | 11.70M | 22.12M | 25.68M | 28.11M | 25.70M | 21.73M | 11.33M | 6.17M | 2.51M | 2.33M | 5.05M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 76.95M | 75.00M | 88.75M | 104.69M | 97.65M | 140.31M | 148.52M | 155.82M | 145.95M | 138.34M | 110.87M | 94.11M | 85.37M | 74.91M | 80.99M | 89.51M | 104.35M | 105.47M | 131.41M | 149.57M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 77.14M | 75.17M | 88.88M | 105.02M | 98.32M | 141.12M | 149.16M | 156.51M | 153.39M | 150.03M | 132.99M | 119.78M | 113.48M | 100.61M | 102.73M | 100.83M | 110.52M | 107.98M | 133.74M | 154.63M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 17.45M | 18.96M | 30.81M | 62.69M | 62.69M | 62.69M | 62.69M | 70.30M | 84.78M | 106.84M | 118.60M | 119.21M | 113.39M | 111.55M | 105.60M | 103.34M | 89.75M | 80.45M | 70.34M | 72.49M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 350.60M | 374.76M | 409.25M | 440.22M | 460.84M | 535.18M | 547.37M | 576.07M | 599.28M | 587.62M | 597.96M | 578.78M | 570.16M | 585.02M | 584.74M | 562.00M | 562.31M | 615.52M | 691.55M | 587.17M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 19.66M | 20.96M | 21.78M | 22.31M | 22.03M | 24.35M | 25.83M | 27.42M | 28.84M | 29.12M | 29.46M | 28.88M | 31.06M | 31.11M | 31.15M | 30.83M | 32.41M | 32.72M | 37.81M | 39.00M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M | 116.17M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 161.97M | 168.96M | 168.69M | 167.93M | 163.74M | 167.03M | 167.92M | 166.33M | 162.90M | 167.69M | 170.21M | 173.05M | 177.78M | 177.60M | 179.00M | 178.82M | 168.71M | 165.64M | 164.72M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 10.42M | 11.01M | 13.69M | 16.06M | 14.88M | 17.44M | 19.14M | 17.18M | 20.39M | 20.87M | 21.32M | 19.67M | 19.21M | 19.94M | 23.39M | 23.57M | 26.95M | 32.42M | 32.68M | 30.68M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 157.24M | 320.96M | 332.79M | 335.02M | 331.97M | 331.70M | 337.46M | 338.75M | 342.48M | 339.04M | 343.91M | 31.15M | 347.74M | 352.51M | 354.53M | 355.12M | 359.09M | 360.85M | 366.97M | 364.23M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 507.83M | 695.72M | 742.03M | 775.25M | 792.81M | 866.88M | 884.84M | 914.83M | 941.77M | 926.66M | 941.87M | 922.79M | 917.90M | 937.52M | 939.27M | 917.12M | 921.41M | 976.37M | 1,058.52M | 951.41M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 34.97M | 31.34M | 29.06M | 37.55M | 22.95M | 66.25M | 41.41M | 35.38M | 35.36M | 22.13M | 34.75M | 19.03M | 11.70M | 24.32M | 20.23M | 23.47M | 23.75M | 20.14M | 41.52M | 69.12M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 34.97M | 31.34M | 29.06M | 37.55M | 22.95M | 66.25M | 41.41M | 35.38M | 35.36M | 22.13M | 34.75M | 19.03M | 11.70M | 24.32M | 20.23M | 23.47M | 23.75M | 20.14M | 41.52M | 69.12M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 58.63M | 61.44M | 71.60M | 71.76M | 74.78M | 80.57M | 90.47M | 80.84M | 85.28M | 82.08M | 116.23M | 87.61M | 89.14M | 76.08M | 84.17M | 69.87M | 74.12M | 78.51M | 91.34M | 78.56M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 23.95M | 45.78M | 49.50M | 32.26M | 33.51M | 33.69M | 33.54M | 69.60M | 67.20M | 60.40M | 36.67M | 63.90M | 54.20M | 29.51M | 47.60M | 50.80M | 45.90M | 23.99M | 30.39M | 30.80M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 117.55M | 117.00M | 128.14M | 141.58M | 131.24M | 180.51M | 165.42M | 160.71M | 162.45M | 139.16M | 187.64M | 146.08M | 133.14M | 129.91M | 131.14M | 122.82M | 123.64M | 122.64M | 163.25M | 178.48M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 21.31M | 21.57M | 22.02M | 21.19M | 24.71M | 24.92M | 25.07M | 25.12M | 25.43M | 25.41M | 24.86M | 24.43M | 21.94M | 21.38M | 20.88M | 21.31M | 20.11M | 19.94M | 19.89M | 19.71M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 14.93M | 11.52M | 12.38M | 15.42M | 14.41M | 13.30M | 8.44M | 8.82M | 9.50M | 12.44M | 7.42M | 6.92M | 5.86M | 4.79M | 3.72M | 7.04M | 5.97M | 7.00M | 12.76M | 11.86M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 11.42M | 10.01M | 11.08M | 9.02M | 9.15M | 4.26M | 6.33M | 2.33M | 2.62M | 2.70M | 2.96M | 2.66M | 2.74M | 2.75M | 2.58M | 2.44M | 2.03M | 2.01M | 3.41M | 3.39M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 150.78M | 150.09M | 162.53M | 174.42M | 166.54M | 214.87M | 198.94M | 194.66M | 197.38M | 173.01M | 219.93M | 177.44M | 160.94M | 156.09M | 155.75M | 147.51M | 146.71M | 151.85M | 195.89M | 210.04M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 162.20M | 160.09M | 173.60M | 183.44M | 175.68M | 219.13M | 205.27M | 196.99M | 200.00M | 175.72M | 222.88M | 180.09M | 163.67M | 158.84M | 158.33M | 149.95M | 148.73M | 153.86M | 199.30M | 213.43M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 345.64M | 535.63M | 568.43M | 591.80M | 617.13M | 647.75M | 679.57M | 717.84M | 741.77M | 750.95M | 718.98M | 742.69M | 754.22M | 778.69M | 780.94M | 767.17M | 772.67M | 822.51M | 859.22M | 737.98M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 345.64M | 535.63M | 568.43M | 591.80M | 617.13M | 647.75M | 679.57M | 717.84M | 741.77M | 750.95M | 718.98M | 742.69M | 754.22M | 778.69M | 780.94M | 767.17M | 772.67M | 822.51M | 859.22M | 737.98M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 507.83M | 695.72M | 742.03M | 775.25M | 792.81M | 866.88M | 884.84M | 914.83M | 941.77M | 926.66M | 941.87M | 922.79M | 917.90M | 937.52M | 939.27M | 917.12M | 921.41M | 976.37M | 1,058.52M | 951.41M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | 0.23M | 0.95M | 2.21M | 0.11M | 0.11M | 0.11M | 0.34M | 1.20M | 2.20M | 2.20M | 2.50M | 3.30M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -628.02M | -0.21M | -430.71M | -1.55M | -415.07M | -401.63M | -2.47M | -1.31M | -1.59M | -1.36M | -360.38M | -0.98M | -368.23M | -372.20M | -390.13M | -394.91M | -395.11M | -379.45M | -0.41M | -361.03M |