Caleres Inc (NYSE: CAL)

Sector: Consumer Cyclical Industry: Apparel Retail CIK: 0000014707
Market Cap 424.28 Mn
P/B 0.69
P/E 20.23
P/S 0.16
ROIC (Qtr) 0.86
Div Yield % 2.13
Rev 1y % (Qtr) 6.63
Total Debt (Qtr) 961.10 Mn
Debt/Equity (Qtr) 1.56

About

Caleres Inc., a global footwear company that operates under the ticker symbol CAL, has a rich history dating back to 1878. The company's mission is to inspire people to feel great, "feet first," and it achieves this by providing a wide range of footwear products for people of all ages. Caleres operates two reportable segments: Famous Footwear and Brand Portfolio. The Famous Footwear segment is comprised of retail stores, e-commerce websites, and wholesale operations that sell branded footwear for the entire family. This segment offers a wide range...

Read more

Price action

Investment thesis

Bull case

  • Robust tangible asset base of 1.88B provides 33.06x coverage of working capital 56.74M, indicating strong operational backing.
  • Tangible assets of 1.88B provide robust 8.21x coverage of other current liabilities 228.49M, indicating strong asset backing.
  • Operating cash flow of 69.16M fully covers other non-current liabilities 49.35M by 1.40x, showing strong long-term stability.
  • Operating cash flow of 69.16M provides strong 3.52x coverage of operating expenses 19.66M, showing operational efficiency.
  • Retained earnings of 446.28M represent substantial 0.72x of equity 616.75M, indicating strong internal capital generation.

Bear case

  • Operating cash flow of 69.16M barely covers its investment activities of (167.03M), with a coverage ratio of -0.41, indicating heavy reliance on external financing for growth which may not be sustainable in a tighter credit environment.
  • With cash reserves of 33.96M against inventory of 678.21M, the 0.05 cash-to-inventory ratio suggests potential liquidity risks if inventory turnover slows, particularly concerning given current supply chain volatilities.
  • Operating cash flow of 69.16M provides thin coverage of dividend payments of (9.46M) with a -7.31 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Cash reserves of 33.96M provide limited coverage of acquisition spending of (108.86M), which is -0.31x, suggesting aggressive expansion might strain liquidity if market conditions deteriorate.
  • The company's operating cash flow of 69.16M shows concerning coverage of stock compensation expenses of 13.90M, with a 4.98 ratio indicating potential earnings quality issues.

Peer comparison

Companies in the Apparel Retail
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 TJX Tjx Companies Inc /De/ 175.80 Bn 34.34 2.98 13.19 Bn
2 ROST Ross Stores, Inc. 58.85 Bn 28.21 2.67 5.19 Bn
3 LULU lululemon athletica inc. 25.43 Bn 14.61 2.30 1.76 Bn
4 BURL Burlington Stores, Inc. 18.26 Bn 32.57 1.63 5.94 Bn
5 GAP Gap Inc 10.00 Bn 11.75 0.65 5.52 Bn
6 URBN Urban Outfitters Inc 7.11 Bn 14.53 1.18 1.18 Bn
7 ANF Abercrombie & Fitch Co /De/ 6.17 Bn 11.82 1.19 1.13 Bn
8 BOOT Boot Barn Holdings, Inc. 5.78 Bn 27.75 2.79 0.67 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.58 1.35
EV to Cash from Ops. EV/CFO 17.38 8.18
EV to Debt EV to Debt 1.25 4.33
EV to EBIT EV/EBIT 28.78 -60.97
EV to EBITDA EV/EBITDA 11.70 6.53
EV to Free Cash Flow [EV/FCF] EV/FCF 109.32 22.99
EV to Market Cap EV to Market Cap 2.83 2.06
EV to Revenue EV/Rev 0.44 1.11
Price to Book Value [P/B] P/B 0.69 3.23
Price to Earnings [P/E] P/E 20.23 195.16
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 2.22 0.88
Dividend Payout Ratio % Div Payout % (Qtr) 43.10 12.58
Dividend per Basic Share Div per Share (Qtr) 0.28 0.36
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 86.15 16.33
Interest Coverage Int. cover (Qtr) 2.36 13.58
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -10.66 -5.40
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 0.83 89.63
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 1.25
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -78.81 13.95
EBITDA Growth (1y) % EBITDA 1y % (Qtr) -55.21 -16.93
EBIT Growth (1y) % EBIT 1y % (Qtr) -76.37 10.85
EBT Growth (1y) % EBT 1y % (Qtr) -85.22 6.10
EPS Growth (1y) % EPS 1y % (Qtr) -85.56 10.94
FCF Growth (1y) % FCF 1y % (Qtr) -83.41 -129.32
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) -6.64 -1.75
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 1.30 1.40
Cash Payout Ratio Cash Payout (Qtr) 0.07 0.06
Cash Ratio Cash Ratio (Qtr) 0.04 0.38
Current Ratio Curr Ratio (Qtr) 1.06 1.59
Debt to Equity Ratio Debt/Equity (Qtr) 1.56 1.31
Interest Cover Ratio Int Coverage (Qtr) 2.36 13.58
Times Interest Earned Times Interest Earned (Qtr) 2.36 13.58
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 3.80 2.72
EBIT Margin % EBIT Margin % (Qtr) 1.55 -1.70
EBT Margin % EBT Margin % (Qtr) 0.89 -2.76
Gross Margin % Gross Margin % (Qtr) 43.30 40.52
Net Profit Margin % Net Margin % (Qtr) 0.80 -4.02