Caci International Growth Metrics (2009-2025) | CACI

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 12.11%11.90%5.12%2.96%4.59%3.36%8.67%9.57%8.75%2.93%5.75%3.58%1.95%4.56%4.69%40.80%34.70%33.37%30.19%-6.22%-3.61%-2.65%-3.47%-1.43%21.76%22.99%22.06%19.79%-2.26%-1.91%1.38%2.23%4.06%3.15%7.19%7.69%26.82%26.09%27.92%28.81%8.05%8.96%9.42%5.88%7.64%11.36%3.85%15.37%10.16%7.40%5.59%-2.91%1.14%-0.43%3.26%1.59%2.30%2.96%6.61%28.39%26.10%27.24%21.19%4.50%
Assets Growth (3y) 8.44%5.98%6.50%5.33%5.06%3.61%6.36%16.91%14.30%12.80%12.96%11.00%9.80%10.73%9.58%9.18%16.49%16.88%15.33%3.46%4.68%5.51%6.10%6.48%7.39%7.56%9.87%9.66%8.86%8.46%11.60%12.35%12.56%12.32%14.48%13.67%13.84%15.23%13.28%16.31%8.61%9.23%6.26%5.85%6.24%6.00%4.23%4.40%4.45%3.26%5.15%8.19%9.27%9.26%10.09%10.87%
Assets Growth (5y) 11.86%10.67%10.49%9.06%8.53%7.63%8.62%8.12%11.88%11.44%11.18%10.06%9.51%10.37%10.24%9.77%9.96%10.07%10.76%4.04%8.65%8.84%10.37%10.86%11.16%11.32%13.17%12.46%8.45%9.13%9.57%11.61%11.08%11.13%10.47%10.47%10.45%10.35%9.65%9.19%5.80%5.96%5.72%9.12%9.12%9.30%7.91%8.83%
Assets (QoQ) 3.61%0.52%6.08%1.48%3.41%-5.58%3.90%3.09%2.19%-0.72%4.76%2.32%-3.28%2.00%2.61%0.71%-0.80%2.13%38.00%-3.66%-1.78%-0.30%-0.60%-0.97%-0.80%-1.14%1.50%22.32%0.20%-1.88%-0.38%-0.20%0.56%1.40%0.46%1.59%-0.33%5.38%0.93%19.63%-0.90%6.91%1.63%0.36%-0.07%7.36%-1.66%2.03%3.38%0.11%9.25%-2.58%0.80%-1.58%0.45%1.48%-0.76%2.07%-1.17%2.19%-0.12%5.69%19.01%0.37%0.79%0.66%2.62%
Capital Expenditures Growth (1y) 206.06%-90.75%-64.20%-64.21%-22.80%163.00%-6.41%64.38%66.21%5.21%90.12%2.57%-51.79%-51.18%-48.69%-8.78%64.76%11.29%93.81%192.19%33.26%-56.85%-57.42%150.84%234.84%134.62%9.52%-33.14%36.92%-25.30%17.50%24.71%-41.76%19.75%87.62%140.56%119.05%13.33%-2.10%-27.75%-15.72%45.91%21.61%-37.34%-26.69%-11.80%63.90%25.17%12.86%-11.32%-36.15%9.55%19.54%-23.02%-1.22%-17.98%-35.64%39.03%23.76%48.26%61.67%
Capital Expenditures Growth (3y) 49.79%-36.51%-13.96%-15.49%-14.79%10.54%-2.99%15.43%9.70%2.78%21.95%32.40%-8.70%-8.63%27.03%41.56%54.95%40.95%42.91%30.75%25.53%-9.29%27.89%38.73%28.03%34.15%26.12%20.43%0.46%29.23%29.41%2.45%25.57%30.72%2.89%10.61%13.40%24.96%-17.25%-11.32%4.50%8.37%-4.93%-0.37%-15.56%1.11%4.00%-4.60%-1.72%-7.92%10.03%7.54%
Capital Expenditures Growth (5y) 25.24%-18.31%1.30%24.39%6.25%5.16%10.44%7.82%29.41%21.25%18.32%8.69%5.00%28.46%29.15%29.56%25.41%17.43%21.16%46.31%20.34%0.25%29.45%37.58%28.26%23.51%-1.91%1.53%5.46%33.89%11.20%-2.31%9.14%18.51%8.35%12.80%-0.09%4.24%-12.63%-11.71%4.08%9.24%0.88%0.57%
Capital Expenditures (QoQ) 616.10%-56.92%-25.66%-35.84%-54.99%66.73%-25.67%38.39%53.34%-40.67%30.56%39.93%-2.93%7.21%-29.56%-34.23%-1.72%12.69%25.23%18.80%118.09%79.10%-29.38%76.73%36.01%47.77%-5.73%23.83%-36.51%-9.79%93.04%-32.44%-0.13%-4.25%-9.85%38.92%56.47%22.77%-17.91%-28.13%35.17%-9.40%-4.24%24.43%12.66%-53.32%12.02%49.71%109.36%-64.35%1.00%17.64%50.74%-38.83%10.21%-24.24%93.43%-49.21%-13.52%63.64%72.19%-39.16%-5.70%
Cash & Equivalents Growth (1y) 45.14%22.09%-44.88%-77.61%-43.72%-35.25%-74.05%-48.48%-50.25%-90.45%70.01%56.00%14.97%308.75%111.41%161.73%-14.02%0.19%-2.66%-68.55%-30.63%-45.14%-71.00%123.48%3.76%38.79%71.27%5.29%56.18%33.53%34.98%-22.47%2.94%1.00%12.59%25.56%67.60%8.81%10.19%-2.95%-17.75%48.88%50.11%48.76%36.85%-17.91%-16.36%21.53%18.45%30.41%30.84%-7.55%-14.62%0.85%-8.12%12.30%49.10%15.71%251.03%36.36%40.62%-20.74%-69.82%140.73%
Cash & Equivalents Growth (3y) -25.93%-57.74%-37.58%-43.55%-31.46%-36.77%-2.30%28.13%-21.07%-26.87%51.81%8.69%-11.82%30.97%-15.81%22.53%-14.78%-8.63%-21.51%-9.55%3.98%0.55%-12.48%22.19%18.60%23.24%37.56%0.83%39.15%13.64%18.75%-1.87%12.37%17.84%23.03%21.93%23.56%9.97%11.43%20.61%10.06%16.81%17.99%18.68%11.44%2.59%0.18%8.06%14.67%15.02%61.60%12.29%21.42%-2.57%-0.89%54.48%
Cash & Equivalents Growth (5y) -16.67%-20.92%-12.93%-31.75%-28.11%-32.62%-23.43%8.13%-18.76%-21.52%11.69%24.75%2.13%33.01%6.65%8.47%-0.10%0.57%-5.98%-6.35%14.16%2.24%-3.61%17.33%18.12%24.84%33.91%8.16%24.85%12.39%16.02%11.30%18.13%11.86%15.30%15.29%13.79%11.83%10.71%12.75%11.16%13.21%39.58%20.68%23.75%-0.20%1.27%32.88%
Cash & Equivalents (QoQ) 73.17%-4.15%4.33%-16.18%45.66%-56.73%-57.63%110.73%67.59%-82.66%-15.87%103.49%-67.83%208.71%-22.81%49.98%14.36%59.67%-4.43%-50.73%33.27%55.12%-69.12%8.67%5.40%-18.00%137.93%-49.54%40.99%1.19%46.27%-25.16%20.54%2.29%-15.98%-0.64%18.27%14.04%-6.30%32.63%-23.22%15.49%-17.48%12.40%38.99%16.44%-18.22%3.41%-16.63%18.63%18.84%0.78%-8.21%19.02%-16.03%-6.93%8.42%8.44%2.63%23.57%-15.87%228.98%-60.13%27.43%-52.58%25.28%217.98%
Cash from Investing Activities Growth (1y) -144.31%75.50%20.99%-87.83%76.44%-32.28%-1,172.64%43.63%-102.06%-54.25%54.51%11.48%34.44%46.34%91.94%-1,229.06%19.51%43.61%99.26%-60.17%-258.27%-154.94%-4,792.72%157.73%20.06%97.79%40.55%-266.51%-343.86%-13.37%-807.32%-1,195.07%86.96%-6,759.94%18.77%76.05%-1,520.72%98.62%25.70%-1,450.54%86.05%-24.16%-4.15%65.85%-2,929.47%-38.53%-56.90%89.90%97.44%42.41%-2.64%3.19%-101.11%-508.13%14.36%5.15%-5,977.83%-7.94%-161.17%89.65%98.99%
Cash from Investing Activities Growth (3y) -5.16%20.63%-66.00%2.14%32.17%-3.07%22.45%-87.87%-2.16%72.56%55.66%5.45%45.40%36.92%-298.06%-5.20%46.84%75.28%-20.08%-51.02%-108.36%-7.02%-131.77%22.65%-19.78%-63.63%-92.78%-110.91%-2.37%-76.26%-263.66%33.45%-5.52%14.34%-8.24%-309.10%71.27%-6.68%18.84%52.35%0.32%-18.81%67.80%-15.99%-69.29%-11.31%54.74%-46.29%-55.78%-31.92%54.36%-7.19%
Cash from Investing Activities Growth (5y) 9.31%26.96%37.91%16.65%1.18%34.00%-142.32%0.74%15.36%29.22%1.79%17.97%30.99%2.29%-9.58%-44.41%-90.60%61.25%-166.60%-60.60%-80.43%-3.01%-115.27%-0.90%50.60%-27.66%-96.57%-108.75%-13.03%-55.01%-10.65%25.55%1.29%-0.24%34.13%-28.67%39.20%-1.31%13.26%-67.61%-45.41%-30.27%68.15%0.90%
Cash from Investing Activities (QoQ) -78.37%49.73%-527.93%56.61%82.11%-62.11%-1,392.75%94.56%-0.45%-1,459.56%33.89%80.49%23.32%-359.93%-28.65%85.55%37.23%30.95%-21,122.80%99.12%-178.80%-89.17%-98.39%-3,530.52%98.84%169.18%-374.70%-0.35%68.83%-93.78%-632.28%74.37%-149.44%-176.60%92.63%-13,382.05%97.05%18.44%-399.03%88.53%-59.11%-1,602.02%95.51%-2.15%-33.47%-458.02%-298.17%95.33%-51.18%64.09%-1.00%-5.03%-169.41%66.13%-109.81%-217.60%62.06%62.48%-13,344.62%94.36%8.20%98.51%-1,208.57%
Cash from Operations Growth (1y) -30.36%52.56%-84.82%274.44%38.24%-1.03%626.35%-51.97%-22.92%47.86%26.94%-15.18%-12.58%-19.86%-61.69%-371.19%95.70%309.23%238.90%87.18%-29.02%-39.60%-71.78%-27.14%37.69%50.98%21.75%37.93%-6.67%21.70%9.04%4.28%-22.05%217.31%45.06%24.18%137.13%-61.44%57.02%71.41%53.48%-2.13%-43.00%5.12%-40.20%140.42%66.35%-22.11%-49.32%-89.85%-0.29%-51.61%15.29%586.91%3.36%-50.55%75.63%16.17%-0.78%393.54%22.34%
Cash from Operations Growth (3y) -9.47%30.70%11.86%15.11%-2.34%5.45%52.29%-45.88%9.66%25.78%47.29%47.40%3.62%31.52%1.11%-19.32%28.39%46.67%-7.26%-10.65%-8.10%-19.66%1.57%0.06%79.98%24.41%21.33%19.93%14.19%35.43%30.45%41.56%6.19%9.09%30.79%29.59%-3.19%14.19%11.96%-22.52%-37.95%-1.85%-26.55%-29.57%18.81%19.68%-42.88%0.87%-6.77%0.75%5.70%35.31%
Cash from Operations Growth (5y) 4.89%17.02%41.86%27.82%59.30%-1.51%-6.97%-9.05%0.57%21.59%6.41%-12.52%2.26%23.93%13.69%-6.96%24.94%23.22%25.23%-1.58%7.49%-8.70%17.41%29.53%17.08%11.50%26.34%9.62%28.50%18.69%12.69%-2.98%-21.81%16.58%-3.35%4.92%-8.74%8.94%-19.61%-1.19%13.78%-0.62%-0.67%-5.57%
Cash from Operations (QoQ) -29.32%-10.09%-68.12%243.71%54.84%-91.05%686.38%26.89%10.85%-34.33%-48.00%103.66%112.63%-43.63%-65.26%109.91%94.92%-73.05%-345.96%251.48%-16.52%104.13%-28.96%-4.62%-1.00%8.60%34.26%4.58%-20.16%23.04%-9.15%36.37%-28.47%17.66%-32.09%455.16%-67.30%0.73%29.67%-9.73%33.18%9.96%16.10%-42.44%-22.44%102.79%-33.96%131.45%-46.34%-5.05%-57.02%-53.63%426.96%-53.92%2.39%176.28%-20.71%-77.95%263.64%82.74%-32.28%9.67%-9.86%
EBITDA Margin Growth (1y) -64.00-85.002.0074.0073.00175.00194.0082.00108.00-2.00-123.00-21.00-27.00-65.0013.00-4.00-85.0021.0029.00-160.00-15.00103.0047.0085.00-5.00-140.00-135.0091.00-33.00-24.00-29.0052.00313.00-18.00234.0054.00-182.00-96.00-120.00-76.0025.00304.00186.00174.00200.00-177.00-69.00-128.00-184.0013.00-25.00-42.0097.00144.00-85.00-67.0047.0096.00132.00137.00-30.00-73.0054.0067.00
EBITDA Margin Growth (3y) 117.0087.0073.00136.00154.00108.0083.0058.00-4.00-46.00-81.00-185.00-127.0059.0089.00-79.00-106.00-16.00-59.0016.00-53.00-60.00-117.00228.00275.00-181.0070.00197.0099.00-138.0086.0031.00157.00190.00301.00152.0044.0030.00-2.00-30.0041.00139.0092.004.00113.00-20.00-179.00-237.00-40.00254.0022.0028.00115.00167.00101.00137.00
EBITDA Margin Growth (5y) 5.0043.00115.00-28.0053.00232.00160.00-17.00-25.00-83.00-169.00-9.00-165.00-104.00-75.0064.00175.00-57.00146.00122.0078.00-174.00-3.00207.00119.0026.00137.00296.00324.00-11.00203.0076.00172.0026.00207.00-18.00-43.00187.00-112.00-139.00185.00380.00140.0074.00131.003.007.00-34.00
EBITDA Margin (QoQ) 54.00-99.00-11.00-8.0032.00-11.0061.00-9.00134.008.00-51.0017.0024.00-113.0052.0010.00-13.00-36.0035.00-71.0092.00-27.00-154.0074.00211.00-83.00-116.00-17.0076.00-79.00110.00-140.0085.00-84.00191.00121.00-246.00168.0011.00-115.00-160.00144.0055.00-14.00118.0027.0043.0012.00-259.00136.00-17.00-44.00-62.0097.00-34.0095.00-15.00-131.00-15.00209.0034.00-96.00-11.0043.00-9.0031.002.00
EBIT Growth (1y) 5.22%2.66%13.19%25.23%30.56%44.68%45.22%25.69%17.80%-1.76%-14.43%-6.86%-5.72%-11.48%-5.49%-4.50%-11.79%1.96%-1.84%-28.48%-11.26%8.44%7.41%16.74%18.54%8.00%7.98%44.65%5.62%-1.22%-3.38%9.98%55.82%0.31%47.99%15.86%-9.43%0.94%0.56%7.75%19.77%64.84%34.21%28.45%33.22%-16.18%-5.50%-12.32%-17.22%6.95%4.55%5.45%23.67%24.17%3.42%1.86%16.94%32.90%30.94%36.00%8.31%4.51%18.03%13.88%
EBIT Growth (3y) 17.40%13.42%12.04%13.60%13.19%7.95%5.50%3.79%-0.68%-3.93%-7.41%-13.99%-9.63%-0.71%-0.12%-7.27%-2.46%6.09%4.42%6.49%3.57%4.98%3.87%22.92%24.95%2.28%15.58%22.61%14.23%0.00%12.87%11.14%19.12%18.62%25.93%17.05%13.06%11.73%8.45%6.67%9.72%13.90%9.86%5.90%10.90%3.64%0.72%-1.98%6.18%20.85%12.29%13.47%16.14%19.92%16.92%16.41%
EBIT Growth (5y) 6.12%5.66%5.47%0.03%2.57%6.82%4.37%-1.37%0.60%0.76%-1.64%1.44%-1.57%0.87%0.78%4.87%8.84%3.42%10.24%9.00%9.41%3.21%10.77%18.31%16.18%12.23%15.82%20.60%18.92%6.68%12.77%9.11%13.26%8.39%14.56%8.20%8.15%13.12%6.64%5.44%13.82%19.52%12.42%10.47%11.55%9.11%9.57%7.84%
EBIT Margin Growth (1y) -64.00-85.002.0074.0073.00175.00194.0082.00108.00-2.00-123.00-21.00-27.00-65.0013.00-4.00-85.0021.0029.00-160.00-15.00103.0047.0085.00-5.00-140.00-135.0091.00-33.00-24.00-29.0052.00313.00-18.00234.0054.00-182.00-96.00-120.00-76.0025.00304.00186.00174.00200.00-177.00-69.00-128.00-184.0013.00-25.00-42.0097.00144.00-85.00-67.0047.0096.00132.00137.00-30.00-73.0054.0067.00
EBIT Margin Growth (3y) 117.0087.0073.00136.00154.00108.0083.0058.00-4.00-46.00-81.00-185.00-127.0059.0089.00-79.00-106.00-16.00-59.0016.00-53.00-60.00-117.00228.00275.00-181.0070.00197.0099.00-138.0086.0031.00157.00190.00301.00152.0044.0030.00-2.00-30.0041.00139.0092.004.00113.00-20.00-179.00-237.00-40.00254.0022.0028.00115.00167.00101.00137.00
EBIT Margin Growth (5y) 5.0043.00115.00-28.0053.00232.00160.00-17.00-25.00-83.00-169.00-9.00-165.00-104.00-75.0064.00175.00-57.00146.00122.0078.00-174.00-3.00207.00119.0026.00137.00296.00324.00-11.00203.0076.00172.0026.00207.00-18.00-43.00187.00-112.00-139.00185.00380.00140.0074.00131.003.007.00-34.00
EBIT Margin (QoQ) 54.00-99.00-11.00-8.0032.00-11.0061.00-9.00134.008.00-51.0017.0024.00-113.0052.0010.00-13.00-36.0035.00-71.0092.00-27.00-154.0074.00211.00-83.00-116.00-17.0076.00-79.00110.00-140.0085.00-84.00191.00121.00-246.00168.0011.00-115.00-160.00144.0055.00-14.00118.0027.0043.0012.00-259.00136.00-17.00-44.00-62.0097.00-34.0095.00-15.00-131.00-15.00209.0034.00-96.00-11.0043.00-9.0031.002.00
EBIT (QoQ) 16.90%-12.45%3.11%-0.29%14.05%-3.47%14.09%3.95%26.38%-3.11%-1.25%-2.58%5.40%-15.61%7.48%-1.38%-1.05%-9.90%8.62%-8.91%14.38%-13.25%-20.86%13.02%39.77%-14.08%-13.99%14.77%27.34%-14.09%15.21%-16.20%19.09%-15.97%31.14%18.73%-23.34%23.97%2.67%-7.19%-14.55%23.50%10.01%3.17%17.59%0.56%5.29%6.99%-26.01%13.37%-2.30%1.01%-4.40%10.82%-1.46%18.47%-4.02%-7.69%-2.94%36.01%9.07%-9.06%0.81%8.31%5.25%2.71%-2.74%
EBT Growth (1y) 9.08%7.41%19.34%32.49%37.41%49.38%51.42%27.55%18.70%-2.10%-17.27%-7.07%-6.43%-13.43%-7.18%-10.03%-21.30%12.78%-5.23%-31.70%-7.77%8.44%8.53%21.51%16.18%-8.87%3.33%43.61%4.92%-0.07%-1.95%13.80%70.87%3.95%61.82%20.10%-13.57%-11.48%-8.12%2.83%22.28%95.88%49.31%38.73%43.07%-18.66%-6.28%-14.61%-18.40%8.32%-0.02%-1.92%13.07%14.80%-4.14%-4.63%16.87%39.16%39.45%29.73%-1.55%-7.19%6.56%17.70%
EBT Growth (3y) 21.17%16.25%14.34%16.24%15.14%8.18%5.16%2.17%-4.38%-1.50%-10.05%-17.04%-12.10%1.92%-1.54%-9.28%-5.52%3.68%2.05%6.02%3.98%-0.42%3.22%25.69%27.71%-1.81%17.92%25.20%15.72%-2.76%13.39%12.01%21.78%21.70%30.45%19.66%14.78%12.14%8.74%6.80%12.60%19.95%11.85%5.13%9.70%0.38%-3.51%-7.22%2.54%20.06%10.15%6.66%9.16%14.03%12.52%13.34%
EBT Growth (5y) 5.55%8.93%5.63%-0.71%2.07%9.14%3.64%-2.41%-1.30%-1.13%-3.98%-0.07%-3.71%-0.73%-0.66%4.06%8.62%2.97%11.02%10.25%10.67%-1.90%10.33%19.65%17.09%10.42%17.60%22.87%22.07%7.94%15.33%10.73%16.09%9.69%15.78%7.49%6.89%11.89%4.26%2.64%13.53%22.49%13.34%7.53%8.72%5.49%5.94%4.05%
EBT Margin Growth (1y) -35.00-48.0031.0097.0094.00181.00203.0084.00103.00-5.00-135.00-20.00-30.00-75.000.00-43.00-143.0092.003.00-160.008.00103.0047.0092.00-15.00-253.00-140.0073.00-30.00-13.00-16.0068.00331.006.00262.0075.00-194.00-150.00-167.00-102.0036.00366.00241.00218.00239.00-183.00-70.00-141.00-184.0020.00-56.00-89.0020.0071.00-122.00-96.0039.00119.00154.0077.00-95.00-152.00-32.0074.00
EBT Margin Growth (3y) 162.00128.0098.00161.00167.00101.0068.0021.00-70.0012.00-132.00-223.00-165.00120.0050.00-110.00-150.00-58.00-90.005.00-37.00-163.00-109.00233.00285.00-260.00105.00216.00106.00-156.0079.0042.00172.00223.00336.00191.0080.0033.004.00-25.0090.00203.00115.00-12.0074.00-92.00-248.00-325.00-125.00210.00-24.00-108.00-36.0038.000.0055.00
EBT Margin Growth (5y) -11.00145.00102.00-42.0032.00296.00118.00-47.00-76.00-138.00-225.00-58.00-210.00-146.00-106.0031.00150.00-65.00156.00148.0099.00-307.00-14.00207.00126.00-44.00180.00332.00380.0027.00250.00119.00226.0060.00210.00-38.00-85.00124.00-174.00-209.00149.00393.00146.00-31.0018.00-125.00-127.00-174.00
EBT Margin (QoQ) 64.00-95.00-5.001.0051.00-17.0061.00-2.00138.006.00-57.0017.0030.00-125.0058.008.00-15.00-50.0015.00-93.00220.00-139.00-148.0076.00314.00-195.00-103.00-32.0076.00-82.00110.00-135.0094.00-85.00194.00128.00-231.00171.008.00-142.00-186.00153.0073.00-5.00144.0029.0049.0016.00-277.00141.00-21.00-27.00-73.0065.00-54.0081.00-22.00-128.00-27.00216.0058.00-93.00-104.0044.001.0027.001.00
EBT (QoQ) 20.60%-14.13%4.05%1.23%18.75%-4.59%15.52%4.99%29.10%-3.29%-2.69%-2.29%6.48%-18.28%9.31%-1.62%-1.50%-12.38%5.96%-13.94%41.15%-26.37%-23.64%16.22%65.95%-26.31%-14.50%11.12%30.18%-16.45%18.82%-18.82%23.98%-18.01%37.91%21.89%-24.57%27.63%2.35%-12.28%-22.75%32.48%14.55%4.31%23.74%0.99%6.44%7.57%-29.65%16.36%-3.03%2.81%-6.62%7.40%-4.88%18.52%-5.19%-10.32%-5.36%45.23%12.90%-10.13%-11.96%10.22%6.44%3.18%-2.76%
Enterprise Value Growth (1y) -43.44%-22.02%45.62%78.44%44.48%35.69%75.89%50.19%51.22%91.80%-76.90%-58.92%-15.13%-364.02%-119.47%-173.01%14.27%-0.83%3.04%69.71%31.14%43.34%70.42%-136.44%-9.11%-38.94%-71.61%-13.80%-76.28%-44.98%-46.27%17.93%-10.73%-11.98%-23.27%-24.13%-47.55%6.91%6.01%12.85%22.88%-44.78%-48.59%-46.58%-36.92%17.93%16.38%-21.56%-18.48%-30.46%-30.88%7.55%14.64%-0.85%8.12%-12.31%-49.17%-15.73%-251.41%-36.51%-40.74%20.66%69.82%-140.73%
Enterprise Value Growth (3y) 27.03%59.93%38.56%44.53%32.19%37.46%2.18%-29.29%21.62%27.35%-55.56%-9.54%12.08%-38.40%14.30%-25.05%13.64%7.41%21.05%6.59%-9.82%-4.50%9.45%-30.22%-28.66%-31.15%-45.72%-5.05%-42.28%-14.76%-19.22%3.89%-8.01%-14.71%-19.85%-16.61%-15.93%-3.42%-5.31%-15.80%-7.75%-15.73%-17.60%-18.10%-11.46%-2.59%-0.18%-8.07%-14.69%-15.04%-61.67%-12.33%-21.46%2.53%0.86%-54.54%
Enterprise Value Growth (5y) 17.45%21.35%13.17%32.40%28.72%32.54%23.13%-9.13%18.40%21.30%-13.83%-28.74%-5.50%-39.80%-9.58%-12.80%-4.68%-5.20%2.36%3.65%-16.69%-3.54%2.97%-19.03%-19.37%-24.90%-34.00%-8.17%-24.91%-12.42%-16.06%-9.61%-15.37%-10.07%-13.50%-12.25%-9.52%-7.79%-7.03%-10.02%-9.76%-12.59%-39.33%-20.36%-23.79%0.17%-1.30%-32.91%
Enterprise Value (QoQ) -71.61%4.29%-4.35%16.30%-45.98%57.34%58.63%-115.52%-69.11%84.01%14.52%-111.05%71.58%-245.06%23.21%-52.89%-14.53%-63.21%4.47%51.99%-34.70%-56.94%70.15%-9.13%-10.84%18.07%-138.57%49.64%-41.15%-1.20%-58.21%22.00%-16.09%-2.10%11.23%-5.25%-17.40%-12.39%10.61%-25.10%25.93%-13.47%17.11%-10.70%-39.05%-16.46%18.24%-3.41%16.65%-18.66%-18.86%-0.78%8.22%-19.04%16.04%6.94%-8.43%-8.45%-2.64%-23.60%15.88%-229.31%60.13%-27.43%52.58%-25.28%-217.98%
EPS (Basic) Growth (1y) 828.16%20.25%26.44%34.83%-99.98%53.68%40.91%28.33%6.15%6.16%12.26%8.44%2.95%-8.39%-14.37%-21.56%77.91%-7.04%-30.87%-8.40%5.07%8.33%22.33%17.50%-42.26%5.59%38.10%17.02%0.96%13.91%233.33%58.79%16.02%85.47%-52.41%4.58%-4.29%-14.42%14.49%17.15%86.07%36.63%33.54%50.47%48.25%0.27%-8.53%-15.53%-28.40%1.87%-3.89%7.11%18.89%-0.26%1.35%18.31%27.75%41.84%30.32%-2.90%17.67%5.19%14.49%
EPS (Basic) Growth (3y) -87.96%25.19%25.99%23.34%-94.22%14.34%10.64%2.97%24.81%-3.30%-12.74%-7.98%24.39%-2.65%-10.20%-5.48%2.58%2.07%5.31%8.00%-15.08%9.22%77.91%29.73%-12.22%30.66%29.87%24.79%3.89%21.82%22.01%24.84%27.37%29.44%-10.06%22.62%38.21%5.45%11.83%14.19%25.47%11.75%5.49%10.83%8.07%0.62%-3.77%2.29%2.84%12.96%8.28%7.16%21.36%14.17%14.78%
EPS (Basic) Growth (5y) -68.31%10.81%3.43%6.16%-79.50%8.52%2.75%3.28%3.36%0.68%2.34%1.39%2.33%2.10%27.23%9.43%4.80%17.57%13.12%15.90%-7.42%15.64%25.13%21.75%3.79%21.14%27.35%27.92%25.33%19.89%17.28%19.85%17.01%17.24%-8.55%10.77%17.58%3.56%6.38%13.54%24.57%14.57%9.17%9.36%13.66%8.74%5.86%
EPS (Basic) (QoQ) -99.91%10.13%2.30%964,155.02%-99.99%15.79%9.09%26.67%-3.95%6.16%-0.65%4.77%-3.93%12.26%-4.02%-0.54%-14.51%4.93%-12.08%125.58%-55.33%-21.97%16.50%158.75%-53.95%-11.89%11.90%27.15%-15.77%15.23%-5.17%9.70%-4.97%237.21%-54.83%-19.85%51.90%-13.48%-0.72%-26.64%35.82%15.75%1.58%16.51%-0.27%13.14%14.45%14.79%-32.55%3.21%5.70%-2.70%-4.03%-2.62%17.79%8.01%-19.49%-1.05%37.50%16.63%-10.61%-9.09%2.45%41.35%-20.09%-1.06%
EPS (Weighted Average and Diluted) Growth (1y) -99.99%8.41%17.95%27.06%33.33%-99.85%53.26%39.81%25.00%7.92%5.67%11.92%11.72%2.96%-10.74%-18.34%-26.54%72.01%-3.01%-26.81%-0.84%10.83%8.53%21.78%16.95%-42.60%5.00%37.40%16.67%0.52%13.61%234.91%59.01%16.48%85.63%-52.12%5.08%-4.39%-14.19%14.76%17.47%87.76%37.97%34.41%51.27%48.94%0.82%-8.37%-15.48%-28.30%1.62%-3.92%7.18%18.83%0.00%1.63%18.48%27.84%41.76%30.48%-2.53%18.08%5.63%14.55%
EPS (Weighted Average and Diluted) Growth (3y) -94.77%-88.05%24.08%25.74%23.03%-88.25%13.07%8.51%0.85%24.10%-2.92%-12.55%-6.64%25.21%-2.06%-10.05%-5.20%3.05%3.39%6.99%10.60%-13.85%8.99%77.62%29.46%-12.41%30.34%30.12%24.92%3.83%21.86%22.54%25.20%27.87%30.01%-9.61%23.14%38.79%6.08%12.22%14.52%26.10%12.23%5.77%11.07%8.27%0.81%-3.64%2.38%2.89%12.94%8.41%7.37%21.50%14.40%14.95%
EPS (Weighted Average and Diluted) Growth (5y) -83.63%-68.66%10.59%3.51%6.29%-68.53%8.76%2.64%3.53%3.99%0.84%2.28%2.12%2.52%2.31%27.35%9.58%5.08%18.44%14.45%17.72%-6.56%15.57%25.22%21.78%3.82%21.26%27.72%28.21%25.64%20.28%17.78%20.20%17.43%17.62%-8.25%11.08%17.90%3.94%6.65%13.78%24.95%14.91%9.43%9.61%13.88%8.94%5.99%
EPS (Weighted Average and Diluted) (QoQ) -91.01%-99.91%8.97%2.35%113,411.18%-99.91%17.39%7.41%24.14%-2.08%7.09%-3.97%7.18%-4.12%13.42%-4.14%-1.23%-16.88%3.76%-13.77%131.29%-53.13%-21.71%16.83%158.51%-54.10%-12.14%12.20%26.88%-16.05%14.97%-4.73%9.32%-5.11%238.92%-54.77%-19.92%51.22%-12.58%-0.74%-27.14%35.71%16.92%1.61%16.46%-0.27%13.90%14.35%14.66%-32.49%3.51%5.48%-2.72%-4.33%-2.13%17.66%7.85%-19.49%-0.53%37.17%16.37%-10.72%-8.44%2.46%40.99%-20.13%-0.71%
FCF Margin Growth (1y) -595.00512.00-511.00552.00152.00-161.00521.00-414.00-227.00441.00128.00-37.00-36.00-194.00-421.00-1015.00536.001,049.001,847.001,088.00-420.00-414.00-1675.00-476.00-7.00133.0087.00231.00-101.00165.0024.00-32.00-126.001,593.0092.00-41.00420.00-1651.00343.00509.00466.00-97.00-509.0078.00-543.001,050.00264.00-356.00-450.00-1608.0048.00-519.008.00885.00-98.00-190.00246.0025.00-105.00561.0069.00
FCF Margin Growth (3y) -671.00792.00139.00101.00-112.0086.00228.00-1466.00273.00756.00796.001,588.00208.00419.00-51.00-671.00153.001,427.00-454.00-665.00-522.00-1377.00-277.00-234.001,891.00203.00158.00193.00107.00459.00436.00760.00-154.00-73.00546.00344.00-698.0099.00231.00-527.00-655.00-197.00-797.00-985.00326.00214.00-1066.00-197.00-699.00-155.00-149.00323.00
FCF Margin Growth (5y) -171.00767.00933.001,512.00857.00-32.00-315.00-424.00-140.00375.0046.00-778.00-37.00311.00248.00-560.00352.001,199.001,304.00-738.00-228.00-1434.00191.00652.00144.0037.00745.00116.001,060.00214.00158.00-233.00-713.00239.00-329.00-99.00-1421.0048.00-479.00-273.00254.00-400.00-427.00-670.00
FCF Margin (QoQ) -768.0081.00-443.00535.00339.00-942.00620.00135.0026.00-260.00-315.00321.00695.00-572.00-481.00322.00537.00-799.00-1074.001,873.00-276.001,114.00-269.00-148.00-83.0024.00200.00-7.00-130.00168.00-133.00259.00-271.00112.00-226.001,978.00-1772.00-20.00235.00-93.00222.00145.00192.00-655.00-190.00732.00-429.00937.00-976.00112.00-523.00-221.00680.00-456.004.00656.00-303.00-548.00440.00435.00-432.00118.00-51.00
Free Cash Flow Growth (1y) -39.02%139.94%-89.39%522.90%43.48%-4.89%1,099.71%-56.88%-27.03%50.63%23.25%-18.03%-8.46%-18.44%-62.86%-444.07%97.42%346.28%221.16%82.33%-30.96%-38.13%-72.84%-37.80%25.97%41.26%23.79%55.09%-13.56%30.77%7.80%2.16%-17.12%239.07%38.22%9.40%140.31%-64.35%69.93%99.11%64.58%-8.07%-51.13%9.42%-41.31%170.30%67.12%-24.85%-55.70%-94.88%10.72%-57.53%14.18%1,262.97%4.17%-58.67%106.08%14.73%-4.90%564.44%18.97%
Free Cash Flow Growth (3y) -13.90%50.92%16.20%30.09%-1.41%5.33%76.43%-47.61%9.66%26.88%50.62%48.81%4.60%37.14%-0.75%-22.68%24.22%43.33%-11.23%-12.67%-12.34%-20.54%-0.49%-3.36%84.34%22.64%20.12%19.85%16.49%36.29%30.55%48.55%3.58%4.70%33.58%32.40%-3.96%11.55%17.86%-24.64%-49.69%-3.30%-29.58%-33.29%23.60%24.45%-49.09%1.40%-7.11%3.13%5.27%40.94%
Free Cash Flow Growth (5y) 2.90%21.06%55.79%28.10%76.07%-1.83%-8.17%-10.70%-2.58%21.64%4.80%-14.14%2.00%22.94%12.55%-9.21%24.88%21.76%25.41%-5.73%6.06%-9.52%16.51%28.98%15.47%8.90%30.44%10.71%31.47%15.64%12.84%-3.15%-31.22%16.26%-5.32%3.26%-9.16%9.86%-22.07%0.14%14.77%-2.18%-0.83%-6.15%
Free Cash Flow (QoQ) -58.26%18.46%-77.53%448.80%64.26%-94.76%1,219.04%26.41%8.89%-33.92%-52.59%113.90%124.78%-45.93%-68.47%138.89%100.27%-75.38%-392.13%237.07%-20.69%106.27%-28.93%-9.46%-5.29%2.07%43.92%1.54%-17.01%27.88%-19.78%53.61%-31.59%21.19%-34.92%528.41%-72.11%-4.08%42.96%-6.78%32.93%12.39%18.17%-47.93%-29.33%151.64%-36.62%139.84%-56.31%13.15%-62.64%-72.26%843.97%-56.59%0.44%231.16%-27.86%-82.78%400.83%84.37%-40.20%20.33%-10.32%
Gross Margin Growth (1y) -2545.006,814.002.0074.0073.00175.00194.0082.00108.00-2.00-123.00-21.00-27.00-65.0013.00-4.00-85.0029.00-160.00-15.0047.0085.00-5.00-135.0091.00-33.00-24.00-29.0052.00313.009,798.002,666.002,496.002,554.00-7100.00268.00208.007.0034.006.0036.0062.00-108.00-94.00-107.00-8.0090.00-41.00-79.00-104.0070.00-305.00-210.00-106.00-7.004.00167.0042.00-358.00113.00-56.00
Gross Margin Growth (3y) -2365.006,987.0073.00136.00154.00108.0083.0058.00-4.00-81.00-185.00-127.0089.00-79.00-106.00-16.00-59.0016.00-53.00-117.00228.00275.002,502.002,639.002,834.002,675.002,905.002,757.002,874.002,732.002,940.002,740.002,623.00-7174.00180.00137.0061.0016.00-129.00-150.00-51.0053.00-440.00-396.00-218.00154.00-342.00-122.00-168.00-294.00-188.00-99.00
Gross Margin Growth (5y) -2477.00115.00-28.0053.00160.00-17.00-25.00-83.00-169.00-9.00-165.00-104.00-75.0064.00175.009,759.002,578.002,564.002,813.002,817.002,933.002,836.002,776.002,883.002,903.002,601.002,817.002,685.002,928.002,715.002,805.002,554.002,510.00-7013.00-166.00-152.00-149.0080.00-430.00-194.00-114.00-311.00-323.00-285.00
Gross Margin (QoQ) -9328.006,801.00-11.00-8.0032.00-11.0061.00-9.00134.008.00-51.0017.0024.00-113.0052.0010.00-13.00-36.0035.00-71.00-154.0074.00-116.00-17.0076.00-79.00110.00-140.0085.00-84.00191.00121.009,570.00-7217.0021.00179.00-83.00151.00-38.00-22.00-57.00124.00-9.004.00-226.00137.00-21.00102.00-128.006.00-60.0077.0047.00-369.0036.00182.00145.00-359.00199.0057.00-254.00112.0029.00
Gross Profit Growth (1y) -77.70%111.98%13.19%25.23%30.56%44.68%45.22%25.69%17.80%-1.76%-14.43%-6.86%-5.72%-11.48%-5.49%-4.50%-11.79%-1.84%-28.48%-11.26%7.41%16.74%18.54%7.99%44.65%5.62%-1.22%-3.38%9.98%55.82%1,434.31%469.21%342.76%320.76%-61.96%26.47%25.54%16.11%9.94%7.24%6.31%7.76%1.30%-0.55%-1.88%1.83%7.85%6.44%8.47%6.89%5.84%4.95%4.25%7.67%19.45%11.30%20.55%13.25%1.43%15.25%3.94%
Gross Profit Growth (3y) -30.01%29.47%12.04%13.60%13.19%7.95%5.50%3.79%-0.68%-7.41%-13.99%-9.63%-0.12%-7.27%-2.46%6.09%4.42%6.49%3.57%3.87%22.92%24.95%81.09%91.69%90.60%79.31%90.89%82.85%96.72%85.82%97.64%80.79%73.96%-24.90%10.49%9.41%8.41%6.30%4.32%4.20%5.46%4.96%3.57%3.52%5.43%10.89%7.53%10.88%9.23%8.64%10.42%9.31%
Gross Profit Growth (5y) -22.19%5.47%0.03%2.57%4.37%-1.37%0.60%0.76%-1.64%1.44%-1.57%0.87%0.78%4.87%8.84%78.45%44.32%42.52%48.76%51.83%59.50%56.97%51.78%56.54%54.01%45.05%49.30%44.85%52.89%47.62%52.22%44.45%41.79%-13.53%8.54%8.17%7.96%8.71%5.81%7.29%7.42%6.98%7.34%6.81%
Gross Profit (QoQ) -312.20%110.22%3.11%-0.29%14.05%-3.47%14.09%3.95%26.38%-3.11%-1.25%-2.58%5.40%-15.61%7.48%-1.38%-1.05%-9.90%8.62%-8.91%-20.86%13.02%-13.99%14.77%27.34%-14.09%15.21%-16.20%19.09%-15.97%31.14%18.73%1,072.67%-68.83%2.01%12.83%6.02%3.65%1.26%4.36%0.38%1.10%0.39%5.77%-5.64%-0.74%-0.96%9.78%-0.06%-2.04%0.93%8.18%-1.04%-2.86%0.25%11.73%9.79%-9.49%8.58%4.97%-1.68%2.84%-2.07%
Interest Coverage Ratio Growth (1y) 22.25%39.14%40.91%48.91%49.29%40.40%51.26%15.18%8.24%-4.17%-29.34%-2.27%-7.51%-21.30%-13.24%-37.07%-51.63%-20.13%-21.36%20.23%6.21%22.73%-9.63%-20.61%-4.00%-3.03%6.70%7.29%23.72%78.54%26.87%87.30%34.74%-28.94%-48.56%-46.85%-31.01%14.49%186.93%126.08%108.00%109.59%-25.88%-9.30%-27.62%-18.41%12.16%-32.87%-41.79%-52.34%-42.09%-34.51%-26.18%-0.38%32.11%39.68%-15.07%-33.58%-44.41%-38.72%11.64%
Interest Coverage Ratio Growth (3y) 25.48%23.24%14.62%18.79%14.33%1.93%-2.49%-10.86%-21.47%-21.18%-21.50%-18.67%-9.71%-15.31%-19.30%-15.01%-12.34%-2.51%1.75%-3.28%13.39%16.09%16.85%16.97%7.15%-11.36%2.22%4.77%13.25%23.26%31.05%24.58%19.47%3.04%2.91%1.27%25.10%33.61%11.24%-4.31%-6.59%-21.63%-26.39%-32.25%-27.10%-4.97%-15.00%-28.54%-31.93%-24.80%-17.55%-11.21%
Interest Coverage Ratio Growth (5y) -2.44%0.86%-3.67%-2.77%-4.69%-7.32%-12.05%-14.27%-16.22%-10.64%-13.97%-12.41%-8.92%-6.32%-1.87%-3.63%6.24%9.08%5.98%-2.07%6.26%4.94%13.90%18.09%24.17%8.17%16.98%11.60%19.96%9.25%6.51%-4.02%-7.89%-6.61%-13.68%-14.90%-1.45%12.78%4.72%-11.29%-11.62%-18.78%-19.34%-21.67%
Interest Coverage Ratio (QoQ) 18.66%-10.47%5.11%9.48%35.05%-9.33%11.08%9.76%27.01%-2.32%-15.42%3.15%12.44%-27.98%16.99%-2.39%-4.31%-20.60%-15.14%-24.97%-16.45%14.71%-3.46%-15.54%11.79%-12.91%16.75%-14.69%23.01%-12.43%34.62%23.11%-12.59%29.29%-3.16%-35.07%-36.73%33.60%25.69%7.76%58.57%5.27%15.64%8.58%-43.93%28.82%-7.72%22.41%-22.92%-22.90%-19.98%0.23%-6.35%-12.80%-9.81%35.27%24.18%-7.80%-45.16%5.79%3.93%1.64%-0.09%
Net Cash Flow Growth (1y) -59.26%131.33%-1,646.72%-24.57%82.05%-17.32%6.51%93.17%-52.14%-149.38%124.03%-160.92%-20.77%125.02%14.95%68.68%-359.08%-3.44%-815.52%42.88%-115.95%226.24%-18.86%120.08%-41.16%45.19%-35.80%-46.03%-145.40%95.73%15.21%1,431.15%61.68%2,954.66%-285.91%27.86%-278.14%-56.01%243.15%26.17%-64.86%-64.22%-159.36%14.86%175.99%-24.00%71.89%46.26%-232.07%-505.72%245.93%-53.18%102.27%382.31%-442.67%2,385.32%-43,379.93%37.05%-382.76%-90.87%212.93%
Net Cash Flow Growth (3y) -29.19%-43.33%80.95%39.44%-11.62%-53.25%31.20%61.77%-43.94%31.36%-95.59%-46.94%-29.61%77.80%-55.48%23.29%-68.61%106.46%28.07%-74.15%30.39%69.71%54.09%-28.11%38.69%-50.00%119.42%-38.52%36.37%45.28%191.23%-33.69%86.55%-52.97%22.82%88.87%-50.73%37.96%28.46%-18.28%-45.86%-37.56%-7.69%26.47%105.71%-12.02%157.23%-146.45%150.39%-189.01%2.06%135.67%
Net Cash Flow Growth (5y) -22.23%44.76%8.62%-24.75%47.53%21.48%-21.68%-25.37%14.97%49.86%-22.55%18.14%-54.65%0.67%-15.34%6.75%-23.88%-3.42%19.66%-19.49%13.34%18.63%36.14%-21.41%16.05%-25.94%72.58%-3.79%16.50%-20.22%110.67%-19.12%-69.16%-8.31%4.88%16.46%6.50%-3.62%89.86%-74.65%33.68%-43.23%12.30%67.36%
Net Cash Flow (QoQ) -49.25%-123.88%-510.15%155.10%188.16%-280.31%56.49%180.52%30.87%-303.88%96.82%663.95%-235.02%199.23%-134.53%271.25%-57.36%355.88%-109.41%-1,316.35%-189.23%11.63%806.11%-183.20%145.43%-92.48%1,969.48%-177.50%153.21%-93.68%-1,841.05%92.71%1,536.40%-15.96%-143.58%642.64%-193.55%157.80%-228.89%163.12%204.43%-49.06%-268.41%113.70%-605.07%198.58%11.42%-86.30%-286.79%612.95%-200.62%57.92%167.19%64.59%-95.12%5,136.26%-181.55%1,293.74%-184.90%116.58%-387.27%122.59%949.62%
Net Income Growth (1y) 21.28%9.30%19.70%28.33%37.10%52.22%46.10%23.23%12.03%-5.26%-14.54%-3.15%-6.43%-12.52%-7.22%-12.68%-19.43%81.15%-6.39%-29.43%-6.29%8.44%10.80%23.61%17.41%-41.93%5.86%39.30%18.29%1.45%14.68%236.62%59.82%-157.64%87.49%-51.96%5.65%292.29%-13.77%15.45%18.24%91.21%37.76%34.45%49.35%46.14%-5.91%-15.19%-20.71%-32.13%1.15%-3.54%5.58%15.92%-3.45%-3.71%14.50%24.95%39.66%31.08%-3.03%17.23%3.86%12.66%
Net Income Growth (3y) 23.04%16.38%14.33%15.27%12.85%8.05%5.02%1.38%-5.47%14.51%-9.46%-15.81%-10.94%19.78%-1.27%-8.67%-3.94%4.49%3.16%6.71%9.18%-13.87%10.39%79.63%30.45%-32.75%31.55%31.09%25.94%3.98%22.85%23.13%25.92%28.45%30.59%-9.32%23.11%94.63%3.78%9.60%11.87%23.78%9.45%3.22%7.73%4.76%-2.78%-7.65%-1.40%-0.57%10.90%6.78%5.44%19.30%11.88%12.45%
Net Income Growth (5y) 7.03%20.09%5.35%-1.15%1.65%19.90%3.74%-1.89%-1.46%-1.12%-2.73%0.55%-0.38%0.25%3.16%29.00%10.88%-21.68%18.74%14.46%17.05%-6.67%16.81%26.31%22.63%4.54%22.01%28.45%28.67%25.73%19.17%16.31%18.78%16.02%16.21%-9.41%9.33%44.17%1.77%4.10%11.10%22.40%12.07%6.78%6.78%10.99%5.91%3.07%
Net Income (QoQ) 25.53%-13.12%8.40%2.59%13.13%-4.85%16.22%9.60%25.60%-8.68%-1.98%-0.36%6.21%-17.62%11.09%-3.73%-0.70%-12.63%4.55%-11.17%123.27%-54.85%-21.18%17.95%158.39%-53.87%-12.07%12.03%27.80%-15.91%15.70%-4.86%9.60%-4.94%239.62%-54.83%-139.52%409.23%-12.99%-0.66%-28.06%38.67%16.50%1.75%16.32%-0.09%13.71%13.02%13.82%-35.68%2.49%5.67%-2.57%-4.13%-2.27%15.66%6.97%-20.15%-2.53%37.53%16.74%-10.75%-8.52%1.75%41.12%-20.93%-0.77%
Net Income towards Common Stockholders Growth (1y) 21.28%9.30%19.70%28.33%37.10%52.22%46.10%23.23%12.03%-5.26%-14.54%-3.15%-6.43%-12.52%-7.22%-12.68%-19.43%81.15%-6.39%-29.43%-6.29%8.44%10.80%23.61%17.41%-41.93%5.86%39.30%18.29%1.45%14.68%236.62%59.82%-157.64%87.49%-51.96%5.65%292.29%-13.77%15.45%18.24%91.21%37.76%34.45%49.35%46.14%-5.91%-15.19%-20.71%-32.13%1.15%-3.54%5.58%15.92%-3.45%-3.71%14.50%24.95%39.66%31.08%-3.03%17.23%3.86%12.66%
Net Income towards Common Stockholders Growth (3y) 23.04%16.38%14.33%15.27%12.85%8.05%5.02%1.38%-5.47%14.51%-9.46%-15.81%-10.94%19.78%-1.27%-8.67%-3.94%4.49%3.16%6.71%9.18%-13.87%10.39%79.63%30.45%-32.75%31.55%31.09%25.94%3.98%22.85%23.13%25.92%28.45%30.59%-9.32%23.11%94.63%3.78%9.60%11.87%23.78%9.45%3.22%7.73%4.76%-2.78%-7.65%-1.40%-0.57%10.90%6.78%5.44%19.30%11.88%12.45%
Net Income towards Common Stockholders Growth (5y) 7.03%20.09%5.35%-1.15%1.65%19.90%3.74%-1.89%-1.46%-1.12%-2.73%0.55%-0.38%0.25%3.16%29.00%10.88%-21.68%18.74%14.46%17.05%-6.67%16.81%26.31%22.63%4.54%22.01%28.45%28.67%25.73%19.17%16.31%18.78%16.02%16.21%-9.41%9.33%44.17%1.77%4.10%11.10%22.40%12.07%6.78%6.78%10.99%5.91%3.07%
Net Income towards Common Stockholders (QoQ) 25.53%-13.12%8.40%2.59%13.13%-4.85%16.22%9.60%25.60%-8.68%-1.98%-0.36%6.21%-17.62%11.09%-3.73%-0.70%-12.63%4.55%-11.17%123.27%-54.85%-21.18%17.95%158.39%-53.87%-12.07%12.03%27.80%-15.91%15.70%-4.86%9.60%-4.94%239.62%-54.83%-139.52%409.23%-12.99%-0.66%-28.06%38.67%16.50%1.75%16.32%-0.09%13.71%13.02%13.82%-35.68%2.49%5.67%-2.57%-4.13%-2.27%15.66%6.97%-20.15%-2.53%37.53%16.74%-10.75%-8.52%1.75%41.12%-20.93%-0.77%
Net Margin Growth (1y) 14.00-23.0020.0050.0060.00122.00110.0038.0041.00-18.00-69.005.00-19.00-42.000.00-39.00-80.00346.00-3.00-88.0011.00103.0037.0065.00-6.00-476.00-79.0034.0022.00-3.0046.00911.00202.00-607.00289.00-732.00-35.00575.00-178.00-13.0011.00270.00143.00157.00226.00249.00-51.00-117.00-173.00-310.00-36.00-80.00-25.0067.00-90.00-71.0018.0028.00119.0066.00-79.0024.00-39.0034.00
Net Margin Growth (3y) 116.0080.0061.0093.0083.0062.0041.004.00-58.00286.00-72.00-122.00-88.00407.0035.00-62.00-76.00-27.00-45.0011.0027.00-376.004.001,010.00218.00-1085.00255.00214.00190.00-35.00157.00166.00178.00238.00254.00-588.00202.001,094.00-85.0027.0064.00209.0056.00-39.0028.006.00-177.00-268.00-180.00-215.00-7.00-84.00-86.00119.00-9.0030.00
Net Margin Growth (5y) 17.00384.0058.00-34.0014.00511.0075.00-20.00-53.00-87.00-114.00-23.00-72.00-72.001.00883.00149.00-637.00290.00190.00194.00-408.00115.00265.00194.00-241.00221.00358.00426.00484.00249.00207.00231.00177.00168.00-785.004.00851.00-211.00-123.0057.00304.0086.00-44.00-34.0058.00-96.00-167.00
Net Margin (QoQ) 53.00-55.0010.005.0015.00-11.0041.0016.0077.00-23.00-31.0019.0017.00-74.0043.00-4.00-6.00-32.004.00-46.00420.00-381.00-82.0053.00512.00-446.00-54.00-18.0042.00-50.0060.00-30.0017.00-2.00925.00-739.00-792.00894.00-96.00-42.00-182.00142.0069.00-18.0077.0015.0083.0050.00100.00-285.0017.00-5.00-36.00-11.00-27.0049.0055.00-168.00-8.00138.0065.00-76.00-61.00-7.00169.00-140.0012.00
Operating Income Growth (1y) 5.22%2.66%13.19%25.23%30.56%44.68%45.22%25.69%17.80%-1.76%-14.43%-6.86%-5.72%-11.48%-5.49%-4.50%-11.79%1.96%-1.84%-28.48%-11.26%8.44%7.41%16.74%18.54%8.00%7.98%44.65%5.62%-1.22%-3.38%9.98%55.82%0.31%47.99%15.86%-9.43%0.94%0.56%7.75%19.77%64.84%34.21%28.45%33.22%-16.18%-5.50%-12.32%-17.22%6.95%4.55%5.45%23.67%24.17%3.42%1.86%16.94%32.90%30.94%36.00%8.31%4.51%18.03%13.88%
Operating Income Growth (3y) 17.40%13.42%12.04%13.60%13.19%7.95%5.50%3.79%-0.68%-3.93%-7.41%-13.99%-9.63%-0.71%-0.12%-7.27%-2.46%6.09%4.42%6.49%3.57%4.98%3.87%22.92%24.95%2.28%15.58%22.61%14.23%0.00%12.87%11.14%19.12%18.62%25.93%17.05%13.06%11.73%8.45%6.67%9.72%13.90%9.86%5.90%10.90%3.64%0.72%-1.98%6.18%20.85%12.29%13.47%16.14%19.92%16.92%16.41%
Operating Income Growth (5y) 6.12%5.66%5.47%0.03%2.57%6.82%4.37%-1.37%0.60%0.76%-1.64%1.44%-1.57%0.87%0.78%4.87%8.84%3.42%10.24%9.00%9.41%3.21%10.77%18.31%16.18%12.23%15.82%20.60%18.92%6.68%12.77%9.11%13.26%8.39%14.56%8.20%8.15%13.12%6.64%5.44%13.82%19.52%12.42%10.47%11.55%9.11%9.57%7.84%
Operating Income (QoQ) 16.90%-12.45%3.11%-0.29%14.05%-3.47%14.09%3.95%26.38%-3.11%-1.25%-2.58%5.40%-15.61%7.48%-1.38%-1.05%-9.90%8.62%-8.91%14.38%-13.25%-20.86%13.02%39.77%-14.08%-13.99%14.77%27.34%-14.09%15.21%-16.20%19.09%-15.97%31.14%18.73%-23.34%23.97%2.67%-7.19%-14.55%23.50%10.01%3.17%17.59%0.56%5.29%6.99%-26.01%13.37%-2.30%1.01%-4.40%10.82%-1.46%18.47%-4.02%-7.69%-2.94%36.01%9.07%-9.06%0.81%8.31%5.25%2.71%-2.74%
Operating Margin Growth (1y) -64.00-85.002.0074.0073.00175.00194.0082.00108.00-2.00-123.00-21.00-27.00-65.0013.00-4.00-85.0021.0029.00-160.00-15.00103.0047.0085.00-5.00-140.00-135.0091.00-33.00-24.00-29.0052.00313.00-18.00234.0054.00-182.00-96.00-120.00-76.0025.00304.00186.00174.00200.00-177.00-69.00-128.00-184.0013.00-25.00-42.0097.00144.00-85.00-67.0047.0096.00132.00137.00-30.00-73.0054.0067.00
Operating Margin Growth (3y) 117.0087.0073.00136.00154.00108.0083.0058.00-4.00-46.00-81.00-185.00-127.0059.0089.00-79.00-106.00-16.00-59.0016.00-53.00-60.00-117.00228.00275.00-181.0070.00197.0099.00-138.0086.0031.00157.00190.00301.00152.0044.0030.00-2.00-30.0041.00139.0092.004.00113.00-20.00-179.00-237.00-40.00254.0022.0028.00115.00167.00101.00137.00
Operating Margin Growth (5y) 5.0043.00115.00-28.0053.00232.00160.00-17.00-25.00-83.00-169.00-9.00-165.00-104.00-75.0064.00175.00-57.00146.00122.0078.00-174.00-3.00207.00119.0026.00137.00296.00324.00-11.00203.0076.00172.0026.00207.00-18.00-43.00187.00-112.00-139.00185.00380.00140.0074.00131.003.007.00-34.00
Operating Margin (QoQ) 54.00-99.00-11.00-8.0032.00-11.0061.00-9.00134.008.00-51.0017.0024.00-113.0052.0010.00-13.00-36.0035.00-71.0092.00-27.00-154.0074.00211.00-83.00-116.00-17.0076.00-79.00110.00-140.0085.00-84.00191.00121.00-246.00168.0011.00-115.00-160.00144.0055.00-14.00118.0027.0043.0012.00-259.00136.00-17.00-44.00-62.0097.00-34.0095.00-15.00-131.00-15.00209.0034.00-96.00-11.0043.00-9.0031.002.00
Profit After Tax Growth (1y) 21.55%6.02%20.12%27.57%36.39%53.52%47.06%23.55%12.16%-5.46%-15.26%-3.37%-6.09%-12.58%-7.61%-11.88%-19.65%-3.70%-5.64%-29.52%-5.80%13.28%11.25%23.58%17.48%5.35%5.86%39.30%18.29%1.45%14.68%236.62%59.82%17.18%87.49%-51.96%5.65%-3.47%-13.77%15.45%18.24%87.35%37.76%34.45%49.35%46.14%-5.91%-15.19%-20.71%-32.13%1.15%-3.54%5.58%15.92%-3.45%-3.71%14.50%24.95%39.66%31.08%-3.03%17.23%3.86%12.66%
Profit After Tax Growth (3y) 22.97%15.45%14.39%15.05%12.83%8.26%4.81%1.70%-5.41%-7.33%-9.60%-15.65%-10.76%-1.57%-1.01%-8.44%-3.84%4.75%3.58%6.66%9.39%6.58%10.54%79.62%30.47%7.79%31.55%31.09%25.94%4.69%22.85%23.13%25.92%28.45%30.59%-9.32%23.11%38.26%3.78%9.60%11.87%22.94%9.45%3.22%7.73%4.76%-2.78%-7.65%-1.40%-0.57%10.90%6.78%5.44%19.30%11.88%12.45%
Profit After Tax Growth (5y) 7.01%5.31%5.47%-1.11%1.69%6.72%3.86%-1.73%-1.30%-1.02%-2.75%0.65%-0.25%0.38%3.32%29.19%10.95%6.44%19.03%14.43%17.19%6.49%16.91%26.30%22.64%17.76%22.01%28.45%28.67%25.73%19.17%16.31%18.78%16.02%16.21%-9.41%9.33%15.77%1.77%4.10%11.10%21.90%12.07%6.78%6.78%10.99%5.91%3.07%
Profit After Tax (QoQ) 28.36%-15.42%9.21%2.52%11.95%-4.16%15.98%9.60%26.01%-8.19%-2.56%-0.50%6.22%-17.72%11.11%-3.30%-1.12%-13.04%5.97%-11.82%18.51%-14.79%-20.84%17.84%42.51%-16.32%-12.07%12.03%27.80%-15.91%15.70%-4.86%9.60%-4.94%239.62%-54.83%-19.64%52.10%-12.99%-0.66%-26.58%35.87%16.50%1.75%16.32%-0.09%13.71%13.02%13.82%-35.68%2.49%5.67%-2.57%-4.13%-2.27%15.66%6.97%-20.15%-2.53%37.53%16.74%-10.75%-8.52%1.75%41.12%-20.93%-0.77%
Property, Plant & Equipment (Net) Growth (1y) 89.72%31.12%5.69%1.51%6.97%6.22%6.25%9.62%7.48%10.19%8.77%2.31%-2.87%-7.45%-0.30%4.26%4.54%2.96%-9.36%-10.34%-7.00%-6.45%-6.56%28.86%27.75%36.40%45.36%10.84%12.77%13.54%17.43%11.13%10.24%15.66%5.57%35.19%47.99%42.79%57.56%24.35%13.93%7.89%6.80%8.85%11.68%8.72%5.52%1.62%7.97%8.68%2.81%5.44%-2.97%-1.62%-2.74%-4.72%-2.04%-2.65%8.10%8.85%8.49%7.49%0.92%
Property, Plant & Equipment (Net) Growth (3y) 29.69%15.35%6.89%4.42%3.75%2.70%4.84%5.35%2.96%1.64%-0.57%-1.48%-1.89%-3.76%-5.48%6.40%7.49%9.53%7.18%8.59%10.24%13.16%16.84%16.65%16.67%21.44%21.69%18.53%22.53%23.31%25.01%23.16%22.95%21.23%21.11%22.31%23.49%18.76%21.09%11.21%11.17%8.43%5.03%5.26%5.37%5.14%1.81%0.69%0.87%1.34%2.63%3.02%1.03%0.97%1.99%
Property, Plant & Equipment (Net) Growth (5y) 17.24%7.90%1.99%1.25%1.66%0.85%-0.49%6.20%5.33%6.03%5.95%6.44%6.35%6.66%7.59%8.21%9.07%11.53%8.83%13.98%16.93%19.06%21.55%21.69%21.77%22.51%24.84%17.65%18.54%17.07%17.10%15.62%17.52%16.05%14.02%14.41%14.55%12.36%12.17%6.68%5.48%4.07%4.02%3.88%4.45%4.00%2.85%
Property, Plant & Equipment (Net) (QoQ) 44.87%28.65%3.50%-1.65%0.12%3.70%-0.59%3.64%-0.58%3.73%2.56%1.62%1.93%2.39%-3.53%-3.53%-2.87%10.30%0.88%-3.27%-4.34%-2.90%-0.21%0.33%-3.77%-3.02%37.61%-0.53%2.75%3.35%4.93%1.19%3.46%6.90%-0.70%0.38%8.54%-2.42%27.15%9.88%4.73%7.68%0.35%0.67%-0.82%6.59%2.28%3.29%-3.46%3.45%-1.50%9.75%-2.82%-2.13%1.01%1.00%-1.47%-3.25%-1.04%3.83%-2.08%7.43%-0.35%3.49%-2.98%0.86%
Return on Assets Growth (1y) 1.000.000.001.001.001.002.002.001.001.000.00-1.00-1.00-1.00-1.00-2.00-2.00-1.00-1.000.001.000.000.001.000.00-1.00-1.00-1.00-1.001.001.003.003.001.002.00-2.00-3.000.00-1.000.001.001.001.002.002.002.001.000.00-1.00-2.00-2.00-1.00-1.000.000.000.000.000.001.000.000.000.00-1.000.00
Return on Assets Growth (3y) 3.002.002.002.001.001.001.00-1.00-2.00-1.00-2.00-2.00-2.00-2.00-2.00-1.00-1.00-3.00-2.00-1.000.00-1.00-1.002.003.001.001.00-1.00-1.002.001.001.001.002.002.000.000.002.001.002.002.000.001.001.001.000.000.00-1.00-1.00-1.00-1.00-1.00-1.000.000.000.00
Return on Assets Growth (5y) 0.000.000.000.000.000.000.000.00-1.00-3.00-3.00-3.00-3.00-3.00-2.000.001.00-1.000.000.000.000.000.000.000.001.001.001.002.004.004.003.002.001.001.00-1.00-2.000.00-1.001.002.001.002.001.001.000.000.000.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.001.001.000.000.000.000.000.000.000.000.00-1.00-1.001.000.000.000.000.000.000.000.00-1.000.000.000.000.000.002.001.00-2.001.00-2.000.001.000.000.000.001.000.000.001.001.000.00-1.00-1.00-1.000.000.000.000.000.000.000.000.000.000.00-1.000.000.000.00
Return on Capital Employed Growth (1y) 1.001.001.002.001.003.003.003.002.000.00-1.00-2.000.000.00-4.00-5.00-7.00-6.00-2.000.000.000.001.000.00-1.00-1.000.000.001.001.000.001.001.002.002.00-1.00-1.00-2.00-2.00-1.001.001.002.003.001.000.00-1.00-3.00-1.00-1.000.001.001.001.001.001.001.001.001.00-1.00-1.00-1.000.00
Return on Capital Employed Growth (3y) 4.003.003.003.003.003.00-2.00-4.00-5.00-6.00-7.00-7.00-7.00-6.00-5.00-5.00-8.00-7.00-2.000.000.000.001.002.001.002.002.001.001.001.000.000.001.001.001.001.001.00-1.00-1.00-1.000.001.001.001.000.000.000.000.001.002.002.002.001.002.001.00
Return on Capital Employed Growth (5y) -2.00-2.00-3.00-3.00-4.00-3.00-3.00-4.00-6.00-7.00-7.00-6.00-7.00-6.00-5.00-3.00-6.00-4.000.001.000.000.000.000.001.001.001.003.003.002.001.000.000.000.000.000.000.000.00-1.001.003.003.003.002.001.001.000.00
Return on Capital Employed (QoQ) 0.000.000.002.00-1.000.001.001.001.000.000.000.00-1.00-1.000.002.000.00-4.00-2.000.000.00-1.000.000.000.000.000.00-1.000.001.000.000.000.000.001.000.001.000.00-1.00-1.000.000.000.001.000.000.001.00-1.000.00-1.00-1.000.000.000.001.000.000.000.001.001.000.00-1.00-1.000.000.000.00
Return on Equity Growth (1y) 3.004.004.003.001.000.000.00-1.00-2.00-3.00-3.000.000.000.000.00-2.00-1.000.000.00-2.00-2.00-2.00-2.000.000.005.005.001.003.00-6.00-6.001.00-2.002.003.001.002.003.004.005.004.002.00-1.00-5.00-5.00-4.00-2.00-1.00-1.000.000.001.002.001.001.001.000.000.00
Return on Equity Growth (3y) 3.002.000.001.00-1.00-3.00-3.00-3.00-3.00-3.00-3.00-4.00-3.00-2.00-1.00-3.00-3.003.004.000.001.00-3.00-3.002.002.001.001.003.003.00-1.001.007.005.007.006.001.001.001.001.00-1.00-2.00-1.00-3.00-5.00-4.00-3.00-1.001.001.001.00
Return on Equity Growth (5y) 1.001.001.00-2.00-4.00-5.00-5.00-5.00-5.000.001.00-2.000.00-3.00-2.00-1.00-2.000.000.001.002.002.004.009.008.006.005.003.003.00-3.00-3.000.00-1.003.004.001.002.002.002.001.000.00-1.00
Return on Equity (QoQ) 0.001.001.002.001.000.000.000.000.00-1.00-1.00-1.00-1.00-1.002.000.00-1.000.000.000.000.000.00-2.000.000.000.000.000.005.000.00-4.001.00-4.000.003.00-1.000.000.001.000.000.002.002.00-1.00-1.00-1.00-2.000.000.000.00-1.000.001.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) -22.00-4.00-12.00-549.00-517.00-6.003.002.001.004.004.003.003.00-4.00-7.00-9.00-9.00-3.00-1.000.000.001.000.001.004.005.005.003.005.005.001.003.00-7.00-7.001.00-1.003.004.001.002.002.003.005.004.003.00-1.00-8.00-9.00-8.00-7.00-2.000.001.001.001.002.000.00-1.00-1.00-1.000.00
Return on Invested Capital Growth (3y) -539.00-6.00-6.00-543.00-513.00-5.000.00-3.00-6.00-6.00-6.00-6.00-9.00-9.00-9.00-6.00-2.004.005.004.0010.0010.007.002.003.007.005.002.002.003.003.00-2.000.007.004.008.006.00-2.00-4.00-4.00-4.00-5.00-5.00-5.00-7.00-9.00-8.00-7.00-7.00-1.001.001.00
Return on Invested Capital Growth (5y) -545.00-15.00-553.00-522.00-3.00-4.00-5.00-5.00-5.00-1.00-1.00-4.00-5.000.001.001.004.002.003.006.007.007.008.007.0010.0013.0010.006.004.000.00-2.00-7.00-7.00-3.00-5.000.000.00-3.00-2.00-3.00-4.00-5.00-4.00-5.00
Return on Invested Capital (QoQ) -530.001.00538.00-31.00-512.00-8.001.001.00-1.001.000.000.003.001.000.00-1.00-4.00-2.00-2.00-1.000.000.000.00-1.00-1.002.004.000.000.000.005.000.00-4.001.00-4.000.004.000.000.000.001.000.000.002.003.00-1.00-1.00-1.00-5.00-2.000.000.000.000.001.000.000.000.00-1.00-1.001.000.000.00
Return on Sales Growth (1y) 0.000.000.001.001.001.001.000.000.000.00-1.000.000.000.000.000.00-1.003.000.00-1.000.001.000.001.000.00-5.00-1.000.000.000.000.009.002.00-6.003.00-7.000.006.00-2.000.000.003.001.002.002.002.00-1.00-1.00-2.00-3.000.00-1.000.001.00-1.00-1.000.000.001.001.00-1.000.000.000.00
Return on Sales Growth (3y) 1.001.001.001.001.001.000.000.00-1.003.00-1.00-1.00-1.004.000.00-1.00-1.000.000.000.000.00-4.000.0010.002.00-11.003.002.002.000.002.002.002.002.003.00-6.002.0011.00-1.000.001.002.001.000.000.000.00-2.00-3.00-2.00-2.000.00-1.00-1.001.000.000.00
Return on Sales Growth (5y) 0.004.001.000.000.005.001.000.00-1.00-1.00-1.000.00-1.00-1.000.009.001.00-6.003.002.002.00-4.001.003.002.00-2.002.004.004.005.002.002.002.002.002.00-8.000.009.00-2.00-1.001.003.001.000.000.001.00-1.00-2.00
Return on Sales (QoQ) 1.00-1.000.000.000.000.000.000.001.000.000.000.000.00-1.000.000.000.000.000.000.004.00-4.00-1.001.005.00-4.00-1.000.000.000.001.000.000.000.009.00-7.00-8.009.00-1.000.00-2.001.001.000.001.000.001.001.001.00-3.000.000.000.000.000.000.001.00-2.000.001.001.00-1.00-1.000.002.00-1.000.00
Revenue Growth (1y) 16.35%16.44%12.77%11.66%16.48%13.48%10.84%12.22%1.60%-1.48%0.74%-4.28%-2.35%-3.79%-7.19%-4.02%-0.64%-0.79%-5.73%-8.81%-9.17%-4.44%0.95%1.84%19.50%28.70%30.50%27.35%11.17%2.11%1.17%2.87%3.47%2.87%7.37%8.62%12.53%17.42%16.94%18.10%15.86%8.86%7.05%5.25%5.89%4.57%2.15%1.16%2.07%5.00%7.70%11.01%10.12%3.70%15.22%11.19%11.08%19.68%11.17%14.50%11.85%13.04%11.22%5.73%
Revenue Growth (3y) 11.25%9.19%7.99%6.25%4.94%2.46%1.20%1.02%-0.48%-2.03%-4.12%-5.73%-4.13%-3.02%-4.06%-3.76%2.55%6.86%7.49%5.75%6.46%7.89%10.05%10.09%11.19%10.57%12.33%12.48%8.98%7.24%8.30%9.68%10.49%9.56%10.36%10.52%11.35%10.16%8.54%7.93%7.78%6.13%5.61%5.73%5.97%4.43%8.23%7.68%7.68%9.23%11.32%12.22%11.01%11.95%12.52%10.41%
Revenue Growth (5y) 5.96%4.44%1.96%0.98%0.84%0.39%-0.28%-0.86%1.36%2.95%3.03%1.68%3.20%3.69%3.12%3.15%4.40%5.09%6.17%5.73%7.04%8.69%10.85%11.34%12.38%11.56%12.16%12.08%9.69%7.02%6.79%7.04%7.83%7.62%8.14%8.68%9.18%7.80%9.68%9.19%8.90%8.21%8.57%8.52%8.14%9.03%9.40%8.61%
Revenue (QoQ) 8.15%1.46%5.03%0.96%8.23%-1.74%3.99%5.31%5.45%-4.02%5.28%-4.65%2.25%-1.86%0.04%-2.73%0.74%-5.33%3.46%0.69%0.59%-10.05%0.09%0.29%5.83%-4.98%0.97%17.68%13.98%-3.65%-1.47%2.73%4.69%-4.53%0.19%3.33%4.09%-0.36%1.35%7.05%8.61%-0.76%2.35%5.03%2.05%-2.41%0.63%5.67%0.78%-4.67%-0.34%6.61%3.68%-2.22%2.72%5.75%-2.36%8.63%-0.88%5.64%5.20%0.91%2.09%3.20%6.33%-0.72%-2.95%
Share-based Compensation Growth (1y) 29.90%242.52%-26.46%-42.26%-9.78%-62.45%-34.53%14.94%-17.97%-8.36%-25.28%-13.15%-87.20%-44.64%3.50%-9.60%529.82%5.48%95.70%223.70%38.85%-21.94%-51.69%34.61%17.06%14.44%27.04%29.69%6.68%4.26%-6.62%-10.25%5.15%8.80%26.21%23.47%17.53%22.21%3.29%11.49%-3.59%14.23%-6.71%-15.01%11.61%-4.69%30.58%26.54%46.43%23.62%5.00%18.78%9.93%16.39%108.04%53.54%23.42%5.78%-14.92%-4.55%19.82%
Share-based Compensation Growth (3y) -1.31%5.63%-28.88%-16.78%-54.42%-42.46%-20.30%-3.36%-12.88%-6.57%15.39%37.67%14.87%11.36%114.36%23.48%25.39%21.38%21.41%34.33%-0.85%-16.77%16.15%9.51%9.09%14.40%12.85%9.65%11.50%6.77%7.31%6.01%14.95%6.74%5.37%8.14%9.98%7.96%6.24%16.36%10.41%8.55%8.50%21.57%11.10%41.82%32.15%25.71%15.03%22.94%20.30%17.58%
Share-based Compensation Growth (5y) -4.97%-17.05%0.39%14.07%-5.81%6.63%0.67%-0.92%8.80%7.02%7.60%5.77%21.49%11.52%63.69%17.43%18.07%14.94%15.22%21.85%3.80%-5.18%16.62%8.27%12.63%7.61%6.37%7.24%8.58%8.20%5.85%14.26%12.34%10.77%11.95%15.28%13.87%22.41%16.94%16.41%10.63%17.75%13.36%21.58%
Share-based Compensation (QoQ) -6.74%78.51%-8.95%-14.31%145.92%-61.67%-28.52%33.90%2.34%-33.17%25.50%-4.44%14.33%-45.50%45.88%-85.92%394.52%1.89%27.42%-1.90%136.41%62.27%32.90%0.43%-5.48%6.69%15.58%-1.82%4.93%8.92%-4.93%-4.04%-6.02%4.68%11.39%-0.71%9.01%2.42%6.02%3.24%-7.87%10.55%-8.32%22.32%-24.75%0.71%20.39%4.46%3.10%-2.41%39.32%-11.81%-12.43%10.41%28.94%-6.64%56.53%-18.51%3.64%-19.98%25.88%-8.58%30.11%
Shareholder's Equity Growth (1y) 13.94%11.63%-4.11%-3.78%-1.75%-11.09%-4.33%-4.89%-6.18%3.70%14.11%13.98%13.52%12.55%11.21%9.18%8.25%8.91%8.91%10.01%10.08%8.58%9.02%9.78%10.59%11.60%11.51%17.15%18.38%17.46%19.38%13.59%13.28%12.56%10.74%11.16%9.96%12.22%14.29%14.98%-1.73%0.15%-0.60%-1.34%17.52%14.57%14.28%14.22%4.35%29.05%0.49%-0.45%8.92%-10.72%15.41%15.23%10.08%10.68%10.24%10.98%
Shareholder's Equity Growth (3y) 4.19%0.97%1.54%1.42%1.52%1.25%6.68%5.78%4.86%8.33%11.39%11.04%10.60%10.00%9.71%9.66%9.63%9.69%9.81%12.26%12.95%12.49%13.22%13.47%14.04%13.84%13.81%13.94%13.82%14.05%14.75%13.23%6.97%8.15%7.95%8.04%8.29%8.79%9.09%9.02%6.42%13.98%4.51%3.91%10.13%9.70%9.85%9.42%7.75%8.44%8.53%8.38%
Shareholder's Equity Growth (5y) 5.71%4.76%4.86%4.61%4.51%4.18%7.59%7.41%7.01%9.03%10.94%11.98%12.11%11.78%11.94%11.90%12.06%11.78%11.85%12.30%12.41%12.45%12.93%13.30%9.89%10.64%10.86%10.91%11.24%11.23%11.41%10.34%8.46%13.34%7.64%7.47%7.62%8.21%8.53%8.25%7.64%7.91%7.75%7.48%
Shareholder's Equity (QoQ) 1.44%3.61%2.24%3.88%-12.87%3.97%4.40%-5.99%-6.25%3.36%2.99%3.91%3.16%3.24%2.57%3.03%1.93%1.36%1.69%3.66%1.94%2.38%1.76%2.24%2.35%3.09%2.51%3.18%2.27%8.30%3.59%2.37%3.95%3.04%3.31%1.71%2.27%3.44%2.19%3.81%4.15%4.06%-12.65%5.79%3.37%3.29%4.05%3.13%3.11%3.23%-4.94%27.54%-19.71%2.26%4.01%4.54%3.79%2.10%-0.64%5.12%3.38%2.79%
Tax Rate Growth (1y) -660.00-108.00-19.00203.0015.00-119.00219.00212.00368.00206.00-198.00-255.000.00-65.003.00186.00-146.0076.00-204.00-101.00-128.00-109.00-68.00-153.00193.00-827.00-97.00-1087.00-12227.00473.0010,056.00-1190.0011,083.00-1522.00-11379.00534.00-907.00276.00186.00631.00256.00-355.00-6059.00-30.0055.00240.005,103.00-88.00132.00543.00-83.00-55.00-76.00155.00883.00-12.00-83.00112.00-2042.00196.00343.00
Tax Rate Growth (3y) -277.00-21.002.00161.00383.0022.0023.00143.00221.00-120.00-273.00-247.00-50.00-127.00-316.00-147.00-206.00-120.00-996.00-1369.00-12143.00-422.00-2431.00-951.00-1877.00-1420.00-1743.00-2050.00-773.00-1137.00-24.0010,432.00-1601.00-17252.001,136.00-596.00161.00-771.00513.00443.00428.00-1040.00-173.00111.00938.005,902.00-156.00-27.00811.00-1243.00129.00184.00
Tax Rate Growth (5y) -424.0081.00143.00135.00-29.00-170.0052.00-6.00-402.00-189.00-1143.00-309.00-1291.00-12161.00-670.009,812.00-2483.00-1264.00-2046.00-2025.00-1966.00-1668.00-1265.00-1601.00-1955.00-7294.00-1141.00-1739.00-888.00-2094.00-142.0010,619.00-818.00-12233.00992.00-540.00859.0029.00446.00284.00695.00-2199.0011.00371.00
Tax Rate (QoQ) -241.00-73.00-260.00-87.00311.0017.00-38.00-275.00177.00354.00-44.00-120.0015.00-50.00-101.00136.00-50.0018.0083.00-197.00-197.00-94.00-178.00-53.00119.00-41.00168.00-1073.00849.00-1032.00-10971.0011,626.0010,432.00-12277.001,302.00-979.00575.00-364.00-139.00204.00485.0081.00-514.00-407.00-5219.006,111.00-430.00-222.00-357.00920.00-209.00189.00-983.00948.00-230.00420.00-255.0053.00-301.00616.00-2410.002,291.00-154.00
Total Debt Growth (1y) -17.40%-8.36%-23.62%-23.40%-22.72%-22.81%32.27%46.36%40.18%30.46%26.63%17.69%19.41%11.50%-8.81%106.42%92.04%114.70%95.53%-19.66%-18.01%-16.93%-17.88%-14.67%37.83%36.90%40.73%36.74%-13.76%-15.42%-16.41%-15.30%-15.38%-13.74%-6.24%-8.40%62.15%56.73%45.86%51.44%-14.00%-15.65%0.96%-11.24%20.54%23.60%4.98%48.82%1.75%-0.18%-3.95%-25.82%-2.72%-2.10%9.93%13.35%-6.16%-9.06%1.88%72.34%83.89%89.15%52.37%-3.18%
Total Debt Growth (3y) -3.64%-2.64%8.55%9.68%8.96%3.94%15.16%52.63%47.58%46.17%31.19%24.97%23.42%25.75%13.56%12.27%29.47%34.66%31.23%-2.13%-0.86%-1.29%-1.14%-0.39%0.19%-0.04%3.32%1.99%5.77%4.57%4.56%5.52%5.67%4.48%11.35%7.18%18.90%17.78%15.63%26.00%1.79%1.34%0.60%-0.68%6.06%6.50%3.49%7.76%-2.43%-3.86%2.46%13.16%18.85%18.97%19.50%23.67%
Total Debt Growth (5y) 15.46%17.18%17.93%16.95%15.29%14.90%19.65%19.51%29.43%28.85%21.15%17.89%17.45%18.15%11.49%10.39%9.63%12.24%12.11%-6.17%5.98%5.40%5.73%6.51%7.00%5.72%10.19%7.36%4.17%3.58%3.91%9.19%7.67%7.07%6.84%6.33%10.72%9.81%10.30%10.96%-0.75%-1.52%2.66%13.87%15.54%15.75%11.46%15.87%
Total Debt (QoQ) -9.54%-8.45%0.38%-0.64%0.37%-23.70%0.67%0.24%0.25%30.75%11.40%-3.99%-6.71%26.91%3.54%-2.60%-12.88%3.80%134.36%-9.38%-2.60%-5.47%-3.70%-7.52%-1.31%-6.55%0.06%49.37%-1.98%-3.94%-2.78%-5.80%-3.85%-5.07%-1.49%-5.89%-1.99%3.19%-3.75%66.59%-5.27%-3.97%-0.07%-5.39%-7.09%14.94%-12.15%28.48%-4.73%-2.37%24.53%-12.16%-6.53%-6.07%-3.81%15.20%-5.94%5.48%-0.82%-4.64%-8.85%18.17%67.78%1.75%-6.24%-4.81%6.62%