|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,551.92M | 1,564.00M | 1,490.90M | 1,485.78M | 1,583.98M | 1,642.26M | 1,605.76M | 1,649.42M | 1,744.27M | 1,703.10M | 1,850.15M | 1,833.93M | 1,937.46M | 2,038.30M | 2,056.89M | 2,099.81M | 2,166.98M | 2,304.14M | 2,287.62M | 2,220.10M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,000.24M | 1,043.41M | 974.17M | 974.02M | 1,022.18M | 1,080.82M | 1,055.77M | 1,094.31M | 1,143.78M | 1,108.86M | 1,272.92M | 1,255.25M | 1,290.90M | 1,328.47M | 1,414.42M | 1,402.22M | 1,434.73M | 1,584.17M | 1,547.19M | 1,495.01M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 551.68M | 520.59M | 516.73M | 511.76M | 561.80M | 561.44M | 549.99M | 555.10M | 600.49M | 594.24M | 577.23M | 578.68M | 646.55M | 709.83M | 642.47M | 697.58M | 732.25M | 719.97M | 740.43M | 725.09M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 369.01M | 376.79M | 357.11M | 354.98M | 402.23M | 406.41M | 382.08M | 388.30M | 410.24M | 410.13M | 404.63M | 409.36M | 430.13M | 476.32M | 427.95M | 466.66M | 480.92M | 457.43M | 473.86M | 464.58M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,031.46M | 1,075.16M | 1,006.76M | 1,006.69M | 1,056.40M | 1,116.02M | 1,090.88M | 1,130.25M | 1,179.00M | 1,144.17M | 1,308.16M | 1,291.27M | 1,326.02M | 1,364.23M | 1,449.10M | 1,451.85M | 1,489.70M | 1,640.04M | 1,601.49M | 1,549.04M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,400.48M | 1,451.95M | 1,363.87M | 1,361.67M | 1,458.62M | 1,522.42M | 1,472.96M | 1,518.55M | 1,589.24M | 1,554.31M | 1,712.80M | 1,700.63M | 1,756.15M | 1,840.55M | 1,877.05M | 1,918.51M | 1,970.61M | 2,097.47M | 2,075.35M | 2,013.63M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.44M | 112.05M | 127.03M | 124.11M | 125.36M | 119.84M | 132.80M | 130.87M | 155.03M | 148.80M | 137.35M | 133.31M | 181.30M | 197.75M | 179.84M | 181.30M | 196.37M | 206.68M | 212.28M | 206.47M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.44M | 112.05M | 127.03M | 124.11M | 125.36M | 119.84M | 132.80M | 130.87M | 155.03M | 148.80M | 137.35M | 133.31M | 181.30M | 197.75M | 179.84M | 181.30M | 196.37M | 206.68M | 212.28M | 206.47M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 142.48M | 100.23M | 116.63M | 113.10M | 116.27M | 108.57M | 116.61M | 110.92M | 131.46M | 124.64M | 111.78M | 105.79M | 153.64M | 173.45M | 155.87M | 137.23M | 151.25M | 160.99M | 166.10M | 161.52M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.14M | -36.74M | 28.52M | 22.80M | 20.86M | 15.60M | 27.48M | 23.82M | 30.72M | 16.87M | 25.73M | 21.92M | 38.29M | 38.79M | 35.69M | 27.29M | 39.39M | 3.13M | 41.29M | 37.66M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.34M | 136.98M | 88.11M | 90.30M | 95.42M | 92.97M | 89.12M | 87.10M | 100.74M | 107.77M | 86.05M | 83.87M | 115.35M | 134.66M | 120.18M | 109.94M | 111.86M | 157.85M | 124.81M | 123.86M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.34M | 136.98M | 88.11M | 90.30M | 95.42M | 92.97M | 89.12M | 87.10M | 100.74M | 107.77M | 86.05M | 83.87M | 115.35M | 134.66M | 120.18M | 109.94M | 111.86M | 157.85M | 124.81M | 123.86M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.34M | 136.98M | 88.11M | 90.30M | 95.42M | 92.97M | 89.12M | 87.10M | 100.74M | 107.77M | 86.05M | 83.87M | 115.35M | 134.66M | 120.18M | 109.94M | 111.86M | 157.85M | 124.81M | 123.86M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.34M | 136.98M | 88.11M | 90.30M | 95.42M | 92.97M | 89.12M | 87.10M | 100.74M | 107.77M | 86.05M | 83.87M | 115.35M | 134.66M | 120.18M | 109.94M | 111.86M | 157.85M | 124.81M | 123.86M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.34M | 136.98M | 88.11M | 90.30M | 95.42M | 92.97M | 89.12M | 87.10M | 100.74M | 107.77M | 86.05M | 83.87M | 115.35M | 134.66M | 120.18M | 109.94M | 111.86M | 157.85M | 124.81M | 123.86M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.83 | 5.82 | 3.74 | 3.86 | 4.08 | 3.97 | 3.81 | 3.71 | 4.37 | 4.72 | 3.80 | 3.76 | 5.17 | 6.03 | 5.39 | 4.90 | 5.02 | 7.16 | 5.67 | 5.61 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.78 | 5.74 | 3.70 | 3.83 | 4.04 | 3.93 | 3.76 | 3.68 | 4.33 | 4.67 | 3.76 | 3.74 | 5.13 | 5.97 | 5.33 | 4.88 | 5.00 | 7.11 | 5.63 | 5.59 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.03M | 24.70M | 23.56M | 23.48M | 23.46M | 23.45M | 23.42M | 23.51M | 23.33M | 23.20M | 22.65M | 22.46M | 22.41M | 22.38M | 22.30M | 22.36M | 22.28M | 22.25M | 21.99M | 22.04M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.99M | | | 23.69M | 23.68M | 23.68M | 23.68M | 23.28M | 23.41M | 22.89M | 22.41M | 22.48M | 22.57M | 22.54M | 22.54M | 22.48M | 22.39M | 22.17M | 22.16M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 151.44M | 112.05M | 127.03M | 124.11M | 125.36M | 119.84M | 132.80M | 130.87M | 155.03M | 148.80M | 137.35M | 133.31M | 181.30M | 197.75M | 179.84M | 181.30M | 196.37M | 206.68M | 212.28M | 206.47M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.95M | 11.81M | 10.40M | 11.01M | 9.08M | 11.27M | 16.19M | 19.94M | 23.57M | 24.16M | 25.57M | 27.52M | 27.67M | 24.30M | 23.97M | 44.07M | 45.12M | 45.69M | 46.17M | 44.95M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.54% | -36.66% | 24.45% | 20.16% | 17.94% | 14.37% | 23.57% | 21.48% | 23.37% | 13.54% | 23.02% | 20.72% | 24.92% | 22.37% | 22.90% | 19.89% | 26.04% | 1.94% | 24.86% | 23.32% |