|
Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.96M | -3.45M | 0.94M | 1.85M | -1.22M | 2.51M | 2.76M | 0.47M | 2.00M | 0.10M | -0.57M | 0.57M | -1.16M | 0.65M | 0.24M | 0.81M | 9.43M | 5.90M | 2.97M | 12.89M |
|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53M | 1.52M | 1.63M | -2.50M | 2.92M | 1.93M | 1.94M | 1.56M | 1.76M | 1.94M | 2.04M | 1.65M | 2.87M | 2.11M | 3.17M | 3.55M | 1.84M | 1.98M | 1.88M | 7.98M |
|
Interest income - Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.56M | 30.86M | 31.18M | 32.83M | 32.03M | 33.12M | 37.57M | 41.98M | 45.33M | 48.65M | 50.12M | 51.29M | 51.71M | 53.42M | 55.48M | 54.03M | 66.55M | 67.48M | 69.07M | 70.03M |
|
Interest income - Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10M | 0.10M | 0.10M | 0.11M | 0.11M | 0.11M | 0.14M | 0.18M | 0.22M | 0.27M | 0.30M | 0.27M | 0.31M | 0.52M | 0.39M | 0.41M | 0.52M | 0.49M | 0.47M | 0.46M |
|
Interest Income - Debt Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.07M | 2.82M | 2.92M | 3.48M | 2.54M | 3.01M | 3.36M | 3.54M | 3.05M | 3.17M | 3.09M | 3.31M | 2.58M | 2.77M | 2.99M | 3.21M | 3.18M | 4.09M | 3.59M | 4.06M |
|
Interest Income - Fed Funds (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.16M | 0.18M | 0.26M | 0.16M | 0.18M | 0.33M | 0.44M | 0.45M | 0.53M | 0.69M | 0.94M | 0.67M | 0.95M | 0.76M | 1.66M | 1.09M | 0.64M | 0.58M | 0.61M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 35.39M | 36.27M | 37.38M | 39.45M | 38.86M | 40.03M | 44.58M | 49.32M | 52.73M | 56.05M | 57.67M | 59.80M | 60.18M | 62.16M | 63.72M | 63.49M | 78.39M | 79.32M | 80.89M | 82.04M |
|
Interest Expense - Deposits (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | 1.92M | 1.97M | 1.96M | 1.83M | 2.51M | 5.44M | 10.52M | 15.83M | 19.25M | 20.97M | 22.84M | 23.18M | 24.17M | 25.05M | 23.41M | 24.62M | 24.59M | 24.72M | 23.35M |
|
Interest Expense - Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.81M | 0.64M | 0.54M | 0.54M | 0.53M | 0.53M | 0.54M | 0.54M | 0.53M | 0.53M | 0.54M | 0.60M | 0.53M | 0.52M | 0.53M | 0.54M | 0.90M | 0.90M | 0.86M | 0.91M |
|
Interest Expense - Others (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.18M | 0.12M | 0.15M | 0.13M | 0.45M | 0.79M | 1.28M | 2.08M | 3.59M | 3.58M | 3.70M | 5.20M | 5.29M | 4.55M | 4.13M | 4.02M | 4.62M | 4.04M | 3.87M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.02M | 2.74M | 2.63M | 2.65M | 2.49M | 3.50M | 6.77M | 12.34M | 18.45M | 23.36M | 25.09M | 27.09M | 28.91M | 29.98M | 30.13M | 28.08M | 29.54M | 30.11M | 29.62M | 28.12M |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.36M | 33.53M | 34.75M | 36.80M | 36.37M | 36.53M | 37.81M | 36.98M | 34.28M | 32.69M | 32.58M | 32.71M | 31.27M | 32.18M | 33.59M | 35.41M | 48.86M | 49.21M | 51.27M | 53.92M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.32M | 36.93M | 33.81M | 35.57M | 37.44M | 34.19M | 35.05M | 36.52M | 32.28M | 32.59M | 33.16M | 32.14M | 33.38M | 31.53M | 33.35M | 34.60M | 39.43M | 42.29M | 48.30M | 50.95M |
|
Financial Services Fees (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95M | 0.94M | 0.99M | 1.03M | 0.99M | 1.27M | 1.00M | 0.88M | 1.09M | 1.15M | 1.22M | 1.19M | 1.24M | 1.44M | 1.41M | 1.44M | 1.70M | 1.79M | 1.85M | 1.67M |
|
Service Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Gain (Loss) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Investment Banking Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.17M | 2.90M | 2.20M | 2.04M | 1.13M | 1.00M | 0.78M | 0.46M | 0.38M | 0.38M | 0.43M | 0.46M | 0.47M | 0.38M | 0.69M | 0.67M | 0.50M | 0.51M | 1.00M | 0.75M |
|
Income - Trust (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Banking (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.11M | 2.60M | 1.91M | 2.08M | 1.03M | 1.52M | 0.64M | 1.03M | 0.72M | 0.59M | 0.58M | 1.03M | 0.81M | 0.52M | 0.97M | 0.93M | 0.51M | 1.06M | 1.09M | 0.86M |
|
Card Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.76M | 0.42M | 0.95M | 1.73M | 0.31M | 0.57M | 0.28M | 0.38M | 0.33M | 0.61M | 0.34M | 0.50M | 0.34M | 0.47M | 0.71M | 0.72M | 0.66M | 1.00M | 0.96M | -0.75M |
|
Non-Interest Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 15.21M | 11.32M | 11.10M | 12.10M | 9.82M | 11.14M | 9.95M | 9.78M | 9.87M | 10.11M | 5.07M | 5.99M | 10.32M | 10.64M | 11.41M | 12.17M | 11.20M | 13.07M | 14.12M | 14.13M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.15M | 0.15M | 0.15M | 0.15M | 0.14M | 0.14M | 0.14M | 0.14M | 1.47M | 1.50M | 1.50M | 1.49M |
|
Wages, Salaries and Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.86M | 1.00M | 0.79M | -42.05M | 1.01M | 1.29M | 15.85M | 0.96M | 1.05M | 15.29M | 0.90M | 1.19M | 15.95M | 15.60M | 16.55M | 61.28M | 20.24M | 19.39M | 20.09M | -55.11M |
|
Rent Expense (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.95M | 1.80M | 1.81M | 1.96M | 2.14M | 1.81M | 1.76M | 1.86M | 2.08M | 1.85M | 1.80M | 1.94M | 2.07M | 1.98M | 1.89M | 1.97M | 3.03M | 2.69M | 2.67M | 2.79M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.73M | | 7.53M | 1.41M | 0.32M | |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.95M | 23.79M | 24.45M | 25.00M | 24.07M | 24.75M | 25.33M | 25.13M | 24.09M | 25.29M | 24.40M | 25.91M | 25.29M | 25.33M | 26.28M | 26.39M | 33.89M | 33.50M | 32.95M | 34.06M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.90M | 25.59M | 26.26M | 26.97M | 26.21M | 26.56M | 27.09M | 26.99M | 26.16M | 27.14M | 26.21M | 27.85M | 27.36M | 27.31M | 28.90M | 28.36M | 44.45M | 37.60M | 35.93M | 36.86M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.66M | 25.40M | 21.28M | 23.35M | 23.55M | 22.27M | 24.68M | 31.64M | 34.42M | 38.92M | 37.11M | 37.37M | 45.24M | 44.85M | 45.99M | 46.48M | 35.71M | 47.87M | 56.12M | 56.35M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.01M | | | | | -5.33M | | | | | | | | | |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.64M | 22.66M | 18.64M | 20.70M | 21.06M | 18.77M | 17.91M | 19.30M | 15.98M | 15.55M | 12.02M | 10.28M | 16.34M | 14.87M | 15.85M | 18.40M | 6.17M | 17.76M | 26.50M | 28.22M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.90M | 4.52M | 4.00M | 4.21M | 4.26M | 3.75M | 3.65M | 3.95M | 3.25M | 3.17M | 2.24M | 1.80M | 3.06M | 2.88M | 2.78M | 3.74M | -1.15M | 3.68M | 5.30M | 5.66M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.74M | 18.14M | 14.64M | 16.49M | 16.80M | 15.03M | 14.27M | 15.35M | 12.73M | 12.39M | 9.79M | 8.48M | 13.27M | 11.99M | 13.07M | 14.67M | 7.33M | 14.08M | 21.19M | 22.56M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.74M | 18.14M | 14.64M | 16.49M | 16.80M | 15.03M | 14.27M | 15.35M | 12.73M | 12.39M | 9.79M | 8.48M | 13.27M | 11.99M | 13.07M | 14.67M | 7.33M | 14.08M | 21.19M | 22.56M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.74M | 18.14M | 14.64M | 16.49M | 16.80M | 15.03M | 14.27M | 15.35M | 12.73M | 12.39M | 9.79M | 8.48M | 13.27M | 11.99M | 13.07M | 14.67M | 7.33M | 14.08M | 21.19M | 22.56M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.74M | 18.14M | 14.64M | 16.49M | 16.80M | 15.03M | 14.27M | 15.35M | 12.73M | 12.39M | 9.79M | 8.48M | 13.27M | 11.99M | 13.07M | 14.67M | 7.33M | 14.08M | 21.19M | 22.56M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.74M | 18.14M | 14.64M | 16.49M | 16.80M | 15.03M | 14.27M | 15.35M | 12.73M | 12.39M | 9.79M | 8.48M | 13.27M | 11.99M | 13.07M | 14.67M | 7.33M | 14.08M | 21.19M | 22.56M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.32 | 1.21 | 0.98 | 1.11 | 1.14 | 1.02 | 0.97 | 1.05 | 0.87 | 0.85 | 0.67 | 0.59 | 0.91 | 0.82 | 0.90 | 1.00 | 0.43 | 0.84 | 1.25 | 1.34 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31 | 1.21 | 0.97 | 1.11 | 1.13 | 1.02 | 0.97 | 1.05 | 0.87 | 0.85 | 0.67 | 0.58 | 0.91 | 0.81 | 0.90 | 1.00 | 0.43 | 0.83 | 1.25 | 1.33 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.92M | 14.94M | 14.93M | 14.90M | 14.74M | 14.70M | 14.67M | 14.64M | 14.57M | 14.56M | 14.56M | 14.56M | 14.57M | 14.58M | 14.58M | 14.58M | 16.84M | 16.91M | 16.92M | 16.90M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.99M | 15.01M | 15.00M | 14.97M | 14.82M | 14.70M | 14.73M | 14.70M | 14.63M | 14.61M | 14.60M | 14.61M | 14.63M | 14.64M | 14.64M | 14.63M | 16.93M | 16.97M | 16.96M | 16.98M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.66M | 25.40M | 21.28M | 23.35M | 23.55M | 22.27M | 24.68M | 31.64M | 34.42M | 38.92M | 37.11M | 37.37M | 45.24M | 44.85M | 45.99M | 46.48M | 35.71M | 47.87M | 56.12M | 56.35M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.87% | 19.94% | 21.47% | 20.33% | 20.24% | 19.96% | 20.35% | 20.48% | 20.35% | 20.35% | 18.60% | 17.51% | 18.75% | 19.34% | 17.54% | 20.30% | -18.66% | 20.72% | 20.02% | 20.07% |