Camden National Income Statement (2017-2025) | CAC

Income Statement Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Revenue & Cost
Provisions 0.58M1.40M0.82M0.24M-0.50M0.98M0.35M0.01M0.74M1.17M0.73M0.21M1.77M9.40M1.00M0.26M-1.96M-3.45M0.94M1.85M-1.22M2.51M2.76M0.47M2.00M0.30M-0.57M0.57M-2.10M0.65M0.24M0.81M9.43M6.92M2.97M
Revenue 36.43M38.51M39.46M39.50M37.71M1.93M2.17M2.84M2.02M2.28M2.43M2.98M2.14M2.39M2.63M3.26M2.74M3.11M3.28M3.98M2.92M3.21M3.23M3.97M2.94M3.08M3.13M3.47M2.87M3.07M3.17M3.55M3.23M3.65M3.70M
Interest income
Interest income - Loans 27.06M28.42M29.35M29.73M29.83M31.37M32.81M34.53M35.72M36.09M36.21M35.38M34.05M33.12M33.02M33.81M30.56M30.86M31.18M32.83M32.03M33.12M37.57M41.98M45.33M48.65M50.12M51.29M51.71M53.42M55.48M54.03M66.55M67.48M69.07M
Interest income - Investments 0.30M0.34M0.37M0.32M0.23M0.17M0.16M0.16M0.17M0.17M0.16M0.16M0.10M0.10M0.10M0.11M0.11M0.11M0.14M0.18M0.22M0.27M0.30M0.27M0.31M0.52M0.39M0.41M0.52M0.49M0.47M
Interest Income - Debt Securities 2.75M2.99M2.97M3.10M2.99M3.17M3.17M3.33M3.23M3.26M3.26M3.37M3.29M2.55M3.98M2.78M3.07M2.82M2.92M3.48M2.54M3.01M3.36M3.54M3.05M3.17M3.09M3.31M2.58M2.77M2.99M3.21M3.18M4.09M3.59M
Interest Income - Fed Funds 0.39M0.47M0.50M-0.60M0.26M0.34M0.31M0.24M0.42M0.61M0.69M0.47M0.34M0.18M0.18M0.20M0.17M0.16M0.18M0.26M0.16M0.18M0.33M0.44M0.45M0.53M0.69M0.94M0.67M0.95M0.76M1.66M1.09M0.64M0.58M
Interest Income - Total 32.41M33.94M34.71M35.04M35.28M37.09M38.56M40.45M42.01M42.44M42.52M41.55M40.21M39.18M38.67M39.14M35.39M36.27M37.38M39.45M38.86M40.03M44.58M49.32M52.73M56.05M57.67M59.80M60.18M62.16M63.72M63.49M78.39M79.32M80.89M
Interest expenses
Interest Expense - Deposits 2.55M2.99M3.03M3.24M3.75M4.46M5.25M6.65M8.42M9.16M8.96M7.46M6.66M3.39M2.90M2.59M2.06M1.92M1.97M1.96M1.83M2.51M5.44M10.52M15.83M19.25M20.97M22.84M23.18M24.17M25.05M23.41M24.62M24.59M24.72M
Interest Expense - Debt 1.16M1.48M1.67M1.28M1.78M2.30M2.02M-2.68M0.97M0.82M0.83M0.93M0.89M0.89M0.89M0.84M0.81M0.64M0.54M0.54M0.53M0.53M0.54M0.54M0.53M0.53M0.54M0.60M0.53M0.52M0.53M0.54M0.90M0.90M0.86M
Interest Expense - Others 0.97M0.80M0.96M0.84M0.36M0.39M0.25M0.16M0.18M0.12M0.15M0.13M0.45M0.79M1.28M2.08M3.59M3.58M3.70M5.20M5.29M4.55M4.13M4.02M4.62M4.04M
Interest Expenses 4.56M5.31M5.55M5.38M6.38M7.61M8.13M8.87M10.11M10.86M10.60M9.31M8.39M4.64M4.19M3.68M3.02M2.74M2.63M2.65M2.49M3.50M6.77M12.34M18.45M23.36M25.09M27.09M28.91M29.98M30.13M28.08M29.54M30.11M29.62M
Interest Income - Net 27.86M28.63M29.16M29.66M28.90M29.48M30.42M31.59M31.89M31.57M31.92M32.24M31.83M34.54M34.48M35.46M32.36M33.53M34.75M36.80M36.37M36.53M37.81M36.98M34.28M32.69M32.58M32.71M31.27M32.18M33.59M35.41M48.86M49.21M51.27M
Non-interest income
Interest Income - Total 27.28M27.23M28.34M29.42M29.40M28.50M30.07M31.58M31.15M30.40M31.19M32.02M30.05M25.14M33.49M35.20M34.32M36.93M33.81M35.57M37.44M34.19M35.05M36.52M32.28M32.59M33.16M32.14M33.38M31.53M33.35M34.60M39.43M42.29M48.30M
Financial Services Fees 1.55M1.94M2.08M-3.42M0.65M0.69M0.61M0.67M0.58M0.73M0.62M0.68M0.66M0.62M0.76M0.80M0.95M0.94M0.99M1.03M0.99M1.27M1.00M0.88M1.09M1.15M1.22M1.19M1.24M1.44M1.41M1.44M1.70M1.79M1.85M
Service Charges 1.82M1.96M1.85M1.90M1.97M1.93M1.91M1.98M2.02M
Investment Banking Income 1.28M1.38M1.67M1.98M1.22M1.33M1.58M1.37M0.83M1.17M1.93M2.47M1.48M4.62M4.29M4.94M6.17M2.91M2.18M2.04M1.13M1.03M0.78M0.46M0.38M0.38M0.43M0.46M0.47M0.38M0.69M0.70M0.50M0.51M0.97M
Income - Trust 1.25M1.35M1.23M1.28M1.28M1.41M1.34M1.35M1.39M
Mortgage Banking 1.39M1.61M1.76M1.16M1.25M1.74M2.67M2.17M3.53M4.69M4.66M5.60M7.11M2.60M1.91M2.08M1.03M1.52M0.64M1.03M0.72M0.59M0.58M1.03M0.81M0.52M0.97M0.93M0.51M1.06M1.09M
Card Income 1.83M1.99M2.06M2.19M1.93M2.13M2.17M2.84M2.01M
Other Non-Interest Income 0.62M1.03M0.91M0.97M0.89M0.79M0.88M0.74M1.01M0.61M1.30M1.67M0.75M0.74M0.87M1.03M0.76M0.86M0.95M0.94M0.83M0.97M1.23M0.98M1.17M0.97M1.15M2.45M0.95M0.94M1.16M1.55M0.94M1.18M2.07M
Non-Interest Income 8.57M9.89M10.30M9.84M8.80M9.50M10.39M9.48M9.39M10.04M10.74M11.95M11.40M12.06M12.70M14.33M15.21M11.32M11.10M12.10M9.82M11.14M9.95M9.78M9.87M10.11M5.07M5.99M10.32M10.64M11.41M12.17M11.20M13.07M14.12M
Operating Items
Amortization - Intangibles 0.47M0.47M0.47M0.39M0.18M0.18M0.18M0.18M0.18M0.18M0.18M0.18M0.17M0.17M0.17M0.17M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.16M0.15M0.15M0.15M0.15M0.14M0.14M0.14M0.14M1.50M1.50M1.50M
Wages, Salaries and Other 11.93M12.16M12.14M12.87M12.56M12.73M13.14M13.08M12.98M13.46M13.60M14.45M14.33M13.63M13.74M16.25M14.52M15.32M15.90M15.27M15.51M15.40M15.85M15.26M14.57M15.29M14.74M15.40M15.95M15.60M16.55M15.97M20.24M19.39M20.09M
Rent Expense 1.95M1.69M1.60M1.65M1.87M1.62M1.61M1.76M1.91M1.64M1.71M1.78M2.00M2.00M1.78M1.80M1.95M1.80M1.81M1.96M2.14M1.81M1.76M1.86M2.08M1.85M1.80M1.94M2.07M1.98M1.89M1.97M3.03M2.69M2.67M
Restructuring Costs 0.73M7.53M1.41M0.32M
Other Operating Expenses 19.48M20.47M20.23M21.45M20.43M21.27M21.55M21.82M20.87M22.32M22.04M23.03M22.56M21.51M23.44M24.89M22.95M23.79M24.45M25.00M24.07M24.75M25.33M25.13M24.09M25.29M24.40M25.91M25.29M25.33M26.28M26.39M33.89M33.50M32.95M
Operating Expenses 21.43M22.16M21.82M23.10M22.30M22.89M23.17M23.58M22.78M23.96M23.75M24.81M24.56M23.51M25.22M26.69M24.90M25.59M26.26M26.97M26.21M26.56M27.09M26.99M26.16M27.14M26.21M27.85M27.36M27.31M28.90M28.36M44.45M37.60M35.93M
EBIT 18.98M20.27M22.37M21.54M22.27M22.71M25.43M26.34M27.87M27.34M28.78M28.47M25.28M18.33M25.16M26.52M27.66M25.40M21.28M23.35M23.55M22.27M24.68M31.64M34.42M38.92M37.11M37.37M45.24M44.85M45.99M46.48M35.71M47.87M56.12M
Non-operating items
Non Operating Investment Income 0.83M0.03M0.66M0.00M-5.33M
Net income details
EBT 14.42M14.96M16.82M16.16M15.90M15.10M17.30M17.48M17.76M16.48M18.18M19.16M16.89M13.69M20.97M22.84M24.64M22.66M18.64M20.70M21.06M18.77M17.91M19.30M15.98M15.55M12.02M10.28M16.34M14.87M15.85M18.40M6.17M17.76M26.50M
Tax Provisions 4.34M4.72M5.48M19.34M3.08M2.89M3.24M3.50M3.48M3.27M3.70M3.92M3.40M2.75M4.19M4.56M4.90M4.52M4.00M4.21M4.26M3.75M3.65M3.95M3.25M3.17M2.24M1.80M3.06M2.88M2.78M3.74M-1.15M3.68M5.30M
Profit After Tax 10.08M10.23M11.34M-3.17M12.82M12.22M14.06M13.98M14.27M13.20M14.49M15.24M13.49M10.94M16.77M18.28M19.74M18.14M14.64M16.49M16.80M15.03M14.27M15.35M12.73M12.39M9.79M8.48M13.27M11.99M13.07M14.67M7.33M14.08M21.19M
Income from Continuing Operations 10.08M10.23M11.34M-3.17M12.82M12.22M14.06M13.98M14.27M13.20M14.49M15.24M13.49M10.94M16.77M18.28M19.74M18.14M14.64M16.49M16.80M15.03M14.27M15.35M12.73M12.39M9.79M8.48M13.27M11.99M13.07M14.67M7.33M14.08M21.19M
Consolidated Net Income 10.08M10.23M11.34M-3.17M12.82M12.22M14.06M13.98M14.27M13.20M14.49M15.24M13.49M10.94M16.77M18.28M19.74M18.14M14.64M16.49M16.80M15.03M14.27M15.35M12.73M12.39M9.79M8.48M13.27M11.99M13.07M14.67M7.33M14.08M21.19M
Income towards Parent Company 10.08M10.23M11.34M-3.17M12.82M12.22M14.06M13.98M14.27M13.20M14.49M15.24M13.49M10.94M16.77M18.28M19.74M18.14M14.64M16.49M16.80M15.03M14.27M15.35M12.73M12.39M9.79M8.48M13.27M11.99M13.07M14.67M7.33M14.08M21.19M
Net Income towards Common Stockholders 10.08M10.23M11.34M-3.17M12.82M12.22M14.06M13.98M14.27M13.20M14.49M15.24M13.49M10.94M16.77M18.28M19.74M18.14M14.64M16.49M16.80M15.03M14.27M15.35M12.73M12.39M9.79M8.48M13.27M11.99M13.07M14.67M7.33M14.08M21.19M
Additional items
EPS (Basic) 0.650.660.72-0.200.820.780.900.900.910.850.941.000.890.731.121.221.321.210.981.111.141.020.971.050.870.850.670.590.910.820.901.000.430.841.25
EPS (Weighted Average and Diluted) 0.640.660.72-0.200.820.780.900.890.910.850.940.990.890.731.111.221.311.210.971.111.131.020.971.050.870.850.670.580.910.810.901.000.430.831.25
Shares Outstanding (Weighted Average) 15.49M15.51M15.51M15.52M15.54M15.57M15.58M15.58M15.59M15.52M15.41M15.19M15.15M14.95M14.96M14.92M14.91M14.94M14.95M14.85M14.74M14.66M14.63M14.57M14.57M14.59M14.55M14.56M14.57M14.61M14.57M14.58M16.86M16.90M16.92M
Shares Outstanding (Diluted Average) 15.57M15.59M15.59M15.59M15.60M15.63M15.64M15.63M15.63M15.60M15.52M15.45M15.15M15.07M15.04M15.02M14.99M15.01M15.00M14.97M14.82M14.76M14.73M14.70M14.63M14.61M14.61M14.61M14.63M14.65M14.65M14.63M16.93M16.97M17.01M
EBITDA 18.98M20.27M22.37M21.54M22.27M22.71M25.43M26.34M27.87M27.34M28.78M28.47M25.28M18.33M25.16M26.52M27.66M25.40M21.28M23.35M23.55M22.27M24.68M31.64M34.42M38.92M37.11M37.37M45.24M44.85M45.99M46.48M35.71M47.87M56.12M
Tax Rate 30.12%31.57%32.57%19.37%19.11%18.72%20.04%19.62%19.87%20.33%20.47%20.13%20.10%20.00%19.98%19.87%19.94%21.47%20.33%20.24%19.96%20.35%20.48%20.35%20.35%18.60%17.51%18.75%19.34%17.54%20.30%20.72%20.02%