|
EBITDA Margin Growth (1y)
|
| | | 697.00 | 112,477.00 | 111,354.00 | 87,343.00 | 131,863.00 | 2,133.00 | 1,320.00 | 2,811.00 | -19695.00 | -43206.00 | -22587.00 | -14274.00 | -16979.00 | 4,950.00 | -30850.00 | -22641.00 | -20560.00 | -12304.00 | 11,409.00 | 21,030.00 | 36,631.00 | 57,089.00 | 42,242.00 | 28,090.00 | 40,700.00 | 19,728.00 | 26,562.00 | 23,017.00 | -47410.00 | -14823.00 | 6,394.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 112,866.00 | 71,404.00 | 90,087.00 | 75,880.00 | 95,189.00 | -36123.00 | -52117.00 | -34104.00 | -57234.00 | -50561.00 | -42029.00 | -15885.00 | -908.00 | 49,735.00 | 22,800.00 | 26,479.00 | 56,772.00 | 64,513.00 | 80,213.00 | 72,137.00 | 29,921.00 | 61,993.00 | 75,198.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75,327.00 | 64,049.00 | 70,646.00 | 74,269.00 | 111,261.00 | 8,662.00 | 1,533.00 | 15,016.00 | 20,097.00 | 26,256.00 | 26,775.00 | 35,222.00 | -7618.00 | 54,639.00 | 55,756.00 |
|
EBITDA Margin (QoQ)
|
53.00 | 406.00 | -214.00 | 453.00 | 111,832.00 | -717.00 | -24226.00 | 44,974.00 | -17898.00 | -1530.00 | -22735.00 | 22,468.00 | -41409.00 | 19,089.00 | -14422.00 | 19,763.00 | -19480.00 | -16711.00 | -6212.00 | 21,844.00 | -11225.00 | 7,002.00 | 3,409.00 | 37,445.00 | 9,233.00 | -7846.00 | -10743.00 | 50,055.00 | -11739.00 | -1011.00 | -14288.00 | -20373.00 | 20,848.00 | 20,206.00 |
|
EBIT Margin Growth (1y)
|
| | | 697.00 | 112,477.00 | 111,354.00 | 87,343.00 | 131,863.00 | 2,133.00 | 1,320.00 | 2,811.00 | -19695.00 | -43206.00 | -22587.00 | -14274.00 | -16979.00 | 4,950.00 | -30850.00 | -22641.00 | -20560.00 | -12304.00 | 11,409.00 | 21,030.00 | 36,631.00 | 57,089.00 | 42,242.00 | 28,090.00 | 40,700.00 | 19,728.00 | 26,562.00 | 23,017.00 | -47410.00 | -14823.00 | 6,394.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 112,866.00 | 71,404.00 | 90,087.00 | 75,880.00 | 95,189.00 | -36123.00 | -52117.00 | -34104.00 | -57234.00 | -50561.00 | -42029.00 | -15885.00 | -908.00 | 49,735.00 | 22,800.00 | 26,479.00 | 56,772.00 | 64,513.00 | 80,213.00 | 72,137.00 | 29,921.00 | 61,993.00 | 75,198.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 75,327.00 | 64,049.00 | 70,646.00 | 74,269.00 | 111,261.00 | 8,662.00 | 1,533.00 | 15,016.00 | 20,097.00 | 26,256.00 | 26,775.00 | 35,222.00 | -7618.00 | 54,639.00 | 55,756.00 |
|
EBIT Margin (QoQ)
|
53.00 | 406.00 | -214.00 | 453.00 | 111,832.00 | -717.00 | -24226.00 | 44,974.00 | -17898.00 | -1530.00 | -22735.00 | 22,468.00 | -41409.00 | 19,089.00 | -14422.00 | 19,763.00 | -19480.00 | -16711.00 | -6212.00 | 21,844.00 | -11225.00 | 7,002.00 | 3,409.00 | 37,445.00 | 9,233.00 | -7846.00 | -10743.00 | 50,055.00 | -11739.00 | -1011.00 | -14288.00 | -20373.00 | 20,848.00 | 20,206.00 |
|
EBT Margin Growth (1y)
|
| | | 258.00 | 74,417.00 | 75,329.00 | 57,476.00 | 83,559.00 | -6055.00 | -4821.00 | 2,768.00 | -8873.00 | -14980.00 | 5,051.00 | 5,711.00 | 11,141.00 | 15,557.00 | -22948.00 | -18023.00 | -18033.00 | -14390.00 | -1487.00 | -3384.00 | -17624.00 | -7915.00 | -16974.00 | -18980.00 | 2,608.00 | -2067.00 | 11,616.00 | 22,133.00 | -37899.00 | 262.00 | 21,510.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 74,944.00 | 53,382.00 | 75,559.00 | 65,954.00 | 85,827.00 | -5478.00 | -22717.00 | -9544.00 | -15765.00 | -13813.00 | -19383.00 | -15696.00 | -24515.00 | -6748.00 | -41409.00 | -40386.00 | -33048.00 | -24372.00 | -6845.00 | -230.00 | -52914.00 | -9720.00 | 16,152.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 68,052.00 | 54,548.00 | 51,125.00 | 44,548.00 | 50,171.00 | -27783.00 | -41178.00 | -31908.00 | -30780.00 | -23796.00 | -24741.00 | -12542.00 | -59806.00 | -8554.00 | -8282.00 |
|
EBT Margin (QoQ)
|
-76.00 | 379.00 | -170.00 | 125.00 | 74,083.00 | 1,291.00 | -18023.00 | 26,208.00 | -15531.00 | 2,525.00 | -10435.00 | 14,567.00 | -21638.00 | 22,556.00 | -9775.00 | 19,998.00 | -17223.00 | -15948.00 | -4850.00 | 19,988.00 | -13580.00 | -3045.00 | -6747.00 | 5,748.00 | -3871.00 | -12104.00 | -8753.00 | 27,336.00 | -8547.00 | 1,579.00 | 1,764.00 | -32696.00 | 29,614.00 | 22,828.00 |
|
Enterprise Value Growth (1y)
|
| | | 14.46% | 24.36% | 15.26% | -13.84% | -5.91% | -0.07% | -1.42% | 24.93% | -26.78% | -27.37% | -32.31% | -23.86% | 49.64% | 37.99% | 58.40% | 34.23% | -2.73% | -9.41% | -12.89% | -15.09% | -23.95% | -29.99% | -34.07% | -12.57% | -11.52% | 1.33% | 43.24% | 16.54% | 45.42% | 47.54% | 10.72% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -7.61% | -3.36% | -8.38% | -6.42% | 1.02% | 0.05% | 1.86% | 8.49% | 2.14% | -3.17% | -2.25% | -4.62% | 3.44% | -4.35% | -3.10% | -0.12% | -13.18% | -13.70% | -6.30% | -4.71% | -0.72% | 1.53% | 1.50% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.79% | 2.44% | 1.19% | -1.35% | -5.28% | -8.68% | -9.50% | -1.07% | -6.44% | -8.42% | -2.48% | -2.43% | 7.33% | 5.52% | 7.61% |
|
Enterprise Value (QoQ)
|
-5.27% | 2.60% | 10.72% | 6.37% | 2.92% | -4.91% | -17.23% | 16.16% | 9.30% | -6.19% | 4.89% | -31.93% | 8.43% | -12.58% | 17.99% | 33.79% | -0.02% | 0.36% | -0.01% | -3.04% | -6.89% | -3.50% | -2.54% | -13.16% | -14.28% | -9.12% | 29.24% | -12.12% | -1.83% | 28.47% | 5.15% | 9.65% | -0.40% | -3.58% |
|
FCF Margin Growth (1y)
|
| | | -2450.00 | 65,518.00 | 95,579.00 | 26,533.00 | -35137.00 | -76163.00 | -61831.00 | 64,015.00 | -129336.00 | 61,081.00 | 14,672.00 | -21400.00 | 385,758.00 | 16,971.00 | 31,366.00 | 4,217.00 | -80791.00 | 12,183.00 | -35932.00 | -27817.00 | -97137.00 | -27665.00 | 102,655.00 | -84633.00 | 12,340.00 | -10883.00 | -199596.00 | 151,002.00 | -62311.00 | -30546.00 | 146,756.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | -166924.00 | 50,436.00 | 48,421.00 | 69,148.00 | 221,285.00 | 1,889.00 | -15793.00 | 46,832.00 | 175,631.00 | 90,234.00 | 10,106.00 | -45000.00 | 207,830.00 | 1,488.00 | 98,089.00 | -108234.00 | -165588.00 | -26366.00 | -132873.00 | 38,551.00 | -147108.00 | -69094.00 | 49,815.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 138,043.00 | 79,589.00 | 43,854.00 | 45,548.00 | 43,357.00 | -13594.00 | 50,930.00 | -65618.00 | 90,834.00 | 51,686.00 | -86835.00 | 21,368.00 | 157,859.00 | -39941.00 | 45,249.00 |
|
FCF Margin (QoQ)
|
-4843.00 | -51.00 | 1,996.00 | 448.00 | 63,125.00 | 30,010.00 | -67050.00 | -61222.00 | 22,099.00 | 44,342.00 | 58,796.00 | -254574.00 | 212,516.00 | -2066.00 | 22,724.00 | 152,584.00 | -156271.00 | 12,329.00 | -4425.00 | 67,577.00 | -63297.00 | -35786.00 | 3,690.00 | -1743.00 | 6,174.00 | 94,534.00 | -183599.00 | 95,230.00 | -17049.00 | -94178.00 | 166,999.00 | -118083.00 | 14,717.00 | 83,123.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | 64.38% | -36.47% | -53.17% | 134.24% | -418.14% | -888.31% | 142.15% | -70.06% | 80.59% | 116.71% | -30.07% | 27.55% | 154.69% | -36.75% | -46.19% | -15.84% | 74.62% | -9.89% | 96.61% | 70.68% | 213.54% | 64.56% | -66.71% | -269.04% | -18.52% | 25.69% | -386.96% | 129.67% | -2,838.21% | 236.44% | 153.19% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | -44.46% | -5.76% | -7.44% | -3.64% | -30.36% | -5.90% | -3.05% | -31.50% | 29.77% | 27.96% | -9.56% | 22.37% | 70.93% | -2.11% | -29.38% | -64.21% | 64.62% | 23.06% | -57.11% | -5.04% | -315.93% | 90.92% | -20.20% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -0.62% | -13.76% | -3.45% | 5.14% | 13.08% | 4.32% | -9.82% | -23.96% | 19.86% | 17.05% | -22.04% | -1.67% | -131.72% | 31.73% | -11.67% |
|
FCF Payout Ratio (QoQ)
|
227.48% | 0.17% | -50.98% | 2.23% | 26.58% | -26.17% | 145.18% | -238.85% | -213.64% | 122.68% | -69.68% | -189.99% | 370.06% | -5.09% | -44.70% | -61.41% | 212.31% | -19.25% | -13.51% | -19.94% | 61.17% | 76.18% | -24.92% | 47.07% | -15.41% | -64.36% | -481.22% | 170.89% | 30.48% | -181.38% | 139.42% | -6,641.30% | 116.03% | -87.13% |
|
Interest Coverage Ratio Growth (1y)
|
| | | -16.08% | -21.73% | -22.43% | -25.78% | -21.12% | -15.69% | -13.12% | 2.89% | 9.38% | 57.00% | 121.26% | 135.68% | 203.46% | 134.84% | 34.47% | 22.12% | 3.27% | -31.36% | -54.87% | -70.85% | -80.24% | -73.85% | -59.43% | -46.21% | -16.14% | -10.19% | 3.17% | 19.99% | -22.75% | 6.27% | 24.14% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -10.20% | 1.19% | 14.24% | 21.64% | 37.83% | 45.94% | 37.24% | 43.60% | 50.78% | 36.28% | 10.32% | -5.69% | -14.77% | -25.02% | -37.33% | -42.36% | -44.48% | -45.58% | -42.63% | -42.70% | -49.60% | -37.04% | -19.61% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 17.81% | 10.80% | -1.98% | -8.52% | -11.78% | -11.01% | -13.90% | -14.23% | -10.70% | -9.88% | -10.89% | -11.55% | -16.70% | -16.65% | -20.62% |
|
Interest Coverage Ratio (QoQ)
|
-8.38% | 5.66% | -0.66% | -12.74% | -14.55% | 4.72% | -4.95% | -7.26% | -8.67% | 7.91% | 12.57% | -1.41% | 31.10% | 52.08% | 19.90% | 26.94% | 1.45% | -12.92% | 8.90% | 7.35% | -32.56% | -42.76% | -29.67% | -27.23% | -10.75% | -11.19% | -6.75% | 13.45% | -4.41% | 2.01% | 8.46% | -26.96% | 31.49% | 19.17% |
|
Net Margin Growth (1y)
|
| | | 634.00 | 60,676.00 | 61,816.00 | 50,035.00 | 67,154.00 | -5446.00 | -5117.00 | 1,936.00 | -7532.00 | -12132.00 | 4,284.00 | 4,882.00 | 9,127.00 | 12,545.00 | -19195.00 | -14605.00 | -14711.00 | -11534.00 | -546.00 | -2768.00 | -14120.00 | -6529.00 | -12847.00 | -14211.00 | 2,990.00 | -1159.00 | 9,984.00 | 16,812.00 | -23648.00 | -457.00 | 15,966.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | 60,256.00 | 43,098.00 | 60,982.00 | 56,854.00 | 68,749.00 | -5033.00 | -20028.00 | -7787.00 | -13115.00 | -11121.00 | -15457.00 | -12491.00 | -19703.00 | -5518.00 | -32588.00 | -31584.00 | -25841.00 | -19222.00 | -3409.00 | -167.00 | -34778.00 | -8146.00 | 13,104.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 54,672.00 | 44,109.00 | 41,242.00 | 39,481.00 | 39,919.00 | -23096.00 | -33421.00 | -24766.00 | -24245.00 | -18809.00 | -18320.00 | -9891.00 | -40362.00 | -7135.00 | -6637.00 |
|
Net Margin (QoQ)
|
-109.00 | 216.00 | -3677.00 | 4,203.00 | 59,933.00 | 1,356.00 | -15457.00 | 21,322.00 | -12667.00 | 1,685.00 | -8404.00 | 11,853.00 | -17267.00 | 18,101.00 | -7806.00 | 16,099.00 | -13849.00 | -13639.00 | -3216.00 | 15,993.00 | -10672.00 | -2651.00 | -5438.00 | 4,641.00 | -3081.00 | -8969.00 | -6802.00 | 21,842.00 | -7231.00 | 2,175.00 | 25.00 | -18618.00 | 15,960.00 | 18,599.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.00 | -3.00 |
|
Return on Sales Growth (1y)
|
| | | | | | 100.00 | 588.00 | 568.00 | 540.00 | 470.00 | -34.00 | -51.00 | -27.00 | -18.00 | 23.00 | 77.00 | 15.00 | -44.00 | -100.00 | -151.00 | -103.00 | -66.00 | -67.00 | -56.00 | -86.00 | -117.00 | -79.00 | -67.00 | -11.00 | 75.00 | 11.00 | 14.00 | 33.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | | | 552.00 | 577.00 | 593.00 | 527.00 | 408.00 | -111.00 | -126.00 | -115.00 | -128.00 | -144.00 | -131.00 | -174.00 | -227.00 | -246.00 | -274.00 | -199.00 | -108.00 | -136.00 | -109.00 | -64.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | 442.00 | 409.00 | 386.00 | 339.00 | 225.00 | -258.00 | -248.00 | -212.00 | -170.00 | -213.00 | -183.00 | -152.00 |
|
Return on Sales (QoQ)
|
| | | 2.00 | 8.00 | 16.00 | 75.00 | 489.00 | -12.00 | -12.00 | 5.00 | -15.00 | -29.00 | 12.00 | 14.00 | 26.00 | 25.00 | -50.00 | -45.00 | -30.00 | -27.00 | -1.00 | -8.00 | -31.00 | -16.00 | -31.00 | -39.00 | 6.00 | -3.00 | 25.00 | 46.00 | -57.00 | 0.00 | 44.00 |