Cabaletta Bio Cash Flow Statement (2018-2025) | CABA

Cash Flow Statement Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter)
-9.70M-11.14M-11.56M-13.89M-12.95M-12.91M-11.43M-15.69M-15.85M-14.49M-16.45M-20.89M-25.05M-27.60M-30.63M-32.59M-35.94M-45.07M-45.36M-41.84M
Depreciation and Depletion (Quarter)
0.12M0.16M0.22M0.23M0.22M0.24M0.36M0.36M0.36M0.37M0.35M0.34M0.39M0.43M0.42M0.47M0.48M0.47M0.34M0.35M
Share-based Compensation (Quarter)
1.31M0.68M0.68M1.60M1.81M0.86M1.73M1.58M2.48M0.00M0.00M3.05M3.79M2.60M2.48M5.41M5.16M5.71M5.82M4.26M
Gains from Investment Securities (Quarter)
1.96M2.22M2.08M-0.08M0.10M6.13M1.96M13.74M0.36M2.31M8.20M-0.55M1.86M0.11M0.17M10.96M0.08M3.13M-11.39M
Non-cash Items (Quarter)
1.33M8.42M16.48M0.00M2.11M2.41M22.20M18.24M3.60M58.88M0.12M4.46M13.43M5.26M989.006.45M0.41M2.91M7.86M
Cash from Operations (Quarter)
-8.67M-6.58M-8.34M-10.52M-12.81M-11.53M-9.91M-12.13M-12.61M-11.89M-12.60M-16.45M-23.99M-20.79M-20.32M-23.12M-30.80M-30.43M-34.51M-35.34M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter)
-0.03M-0.02M-0.01M0.06M0.05M-0.05M0.18M0.51M0.10M0.09M0.09M0.93M0.62M-0.22M1.04M0.10M0.17M0.14M0.36M0.89M
Depreciation & Amortization (CF) (Quarter)
0.12M0.16M0.22M0.23M0.22M0.24M0.36M0.36M0.36M0.37M0.35M0.34M0.39M0.43M0.42M0.47M0.48M0.47M0.34M0.35M
Change in Working Capital
Change in Account Payables (Quarter)
-0.33M0.96M-0.22M0.57M1.71M-1.87M-0.89M1.03M1.72M-1.87M1.30M0.52M1.66M-1.34M-2.01M2.70M1.59M0.59M1.07M-1.71M
Change in Accured Expenses (Quarter)
-1.24M0.53M1.09M1.73M-3.02M1.01M0.43M0.40M-1.68M0.94M0.66M3.06M-3.48M1.55M6.45M-0.57M-3.54M5.61M2.31M3.05M
Other Working Capital Changes (Quarter)
-1.15M-1.52M2.69M0.03M-0.09M-0.29M0.38M-2.91M0.02M0.10M0.30M0.72M-1.25M-0.97M1.48M-2.55M-1.06M2.07M-4.18M-1.06M
Investing Activities
Capital Expenditures (Quarter)
0.38M0.11M-0.41M1.09M0.15M0.27M1.72M-2.14M0.38M0.06M0.07M0.20M0.66M-0.29M1.46M0.38M0.04M0.98M-1.02M
Change in Acquisitions & Divestments (Quarter)
2.45M1.42M2.30M1.00M25.00M25.00M37.50M24.50M12.50M12.50M50.00M
Cash from Investing Activities (Quarter)
2.35M1.03M1.77M0.85M-49.91M-0.90M23.91M-0.32M24.62M-48.14M-0.07M1.14M-0.81M23.73M12.25M12.12M-0.79M-49.20M-50.08M49.80M
Financing Activities
Other financing activities (Quarter)
Cash from Financing Activities (Quarter)
2.17M7.77M25.34M13.63M0.05M0.04M32.89M0.23M94.26M0.10M93.05M6.86M0.38M0.07M4.37M-0.55M93.37M-0.81M8.33M
Additional items
Exchange Rate Effect (Quarter)
-0.02M0.01M0.03M-0.01M-0.01M
Change in Cash (Quarter)
-4.15M2.22M18.77M3.96M-62.67M-12.38M13.99M20.44M12.24M34.23M-12.57M77.74M-17.95M3.32M-8.01M-6.65M-32.13M13.78M-85.41M22.78M
Free Cash Flow (Quarter)
-9.05M-6.69M-7.93M-11.61M-12.96M-11.79M-11.63M-9.99M-12.99M-11.95M-12.67M-16.65M-24.65M-20.50M-21.78M-23.50M-30.80M-30.47M-35.49M-34.32M
Net Cash Flow (Quarter)
-4.15M2.22M18.77M3.96M-62.67M-12.38M13.99M20.44M12.24M34.23M-12.57M77.74M-17.95M3.32M-8.01M-6.63M-32.14M13.75M-85.39M22.78M