Beazer Homes Usa Growth Metrics (2010-2025) | BZH

Growth Metrics Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 3.92%-8.89%0.24%2.54%4.78%6.36%0.23%0.59%0.24%1.77%4.00%2.93%4.14%5.70%16.60%17.56%14.84%10.93%-8.14%-6.44%-6.79%-4.18%0.35%1.50%-3.11%-2.01%-4.18%-5.30%-2.48%-2.61%-8.01%-6.43%8.94%-5.57%2.55%0.83%-8.19%4.52%3.55%3.82%5.08%6.01%8.33%6.13%5.00%4.52%7.06%9.29%10.90%11.90%7.49%8.83%5.54%4.54%0.70%1.51%
Assets Growth (3y) 1.45%-0.46%1.47%2.01%3.03%4.59%6.72%6.77%6.23%6.07%3.66%4.22%3.69%3.96%2.44%3.74%1.22%1.37%-4.05%-3.47%-4.15%-2.94%-4.01%-3.47%0.97%-3.41%-3.31%-3.68%-0.83%-1.31%-0.78%-0.69%1.67%1.52%4.78%3.57%0.43%5.01%6.30%6.39%6.96%7.43%7.63%8.07%7.12%6.93%5.04%6.48%
Assets Growth (5y) 4.83%2.95%2.28%3.15%3.20%3.99%2.30%2.94%1.60%2.30%1.38%1.71%1.04%1.41%-1.07%-0.21%1.96%-0.86%-3.58%-3.23%-2.51%-2.03%-1.24%-1.20%-0.14%-0.03%0.28%-0.31%1.48%1.27%2.53%2.58%4.12%4.12%5.77%5.73%3.47%6.26%5.39%5.87%
Assets (QoQ) -1.38%-5.24%-0.85%-1.68%8.51%-3.06%1.31%-0.19%2.26%-2.72%0.96%1.33%4.49%-3.72%2.15%2.85%15.27%-2.93%-0.21%-0.65%-4.55%-1.13%-0.59%2.13%-0.03%0.00%-5.11%3.30%-2.25%-1.16%-2.28%3.16%-7.67%0.53%13.76%-10.58%0.27%-1.15%3.58%1.80%-0.66%-0.90%4.84%2.70%1.51%-2.91%3.74%2.23%3.99%-0.90%5.27%3.15%-0.12%0.35%2.08%2.17%-3.78%1.15%
Capital Expenditures Growth (1y) 99.95%259.09%48.38%-63.14%-73.20%-79.48%-45.56%2.81%86.51%80.59%64.09%-13.32%32.94%-8.31%32.05%82.59%-24.44%-9.24%-26.19%-13.49%-40.57%7.92%-16.43%-19.37%51.10%28.81%60.19%91.09%-17.28%71.64%14.79%-14.82%59.66%-58.58%-44.78%-58.16%-37.25%12.20%25.12%87.25%38.12%-2.00%-7.30%31.33%-10.86%12.13%38.72%26.04%61.10%70.85%30.09%-17.59%-8.85%-5.86%31.64%53.49%32.00%6.50%
Capital Expenditures Growth (3y) -0.02%9.99%9.85%-31.00%-12.73%-30.22%5.66%17.62%23.28%14.54%16.95%11.04%-15.80%-3.52%-6.61%8.39%-12.12%8.06%-0.40%10.05%-9.43%33.63%15.40%9.48%25.90%-2.89%0.51%-12.02%-6.07%-7.26%-7.44%-12.61%11.44%-23.06%-13.80%0.95%-8.24%7.23%17.18%45.80%25.64%23.36%18.71%10.90%9.39%21.72%33.43%16.82%24.68%19.65%
Capital Expenditures Growth (5y) 0.08%2.06%5.26%-12.30%-21.48%-19.75%-6.16%2.57%10.97%15.88%16.45%16.10%-5.69%14.70%8.42%15.70%-2.17%-2.15%-8.93%-13.83%-5.74%2.09%1.20%0.56%11.58%0.14%3.32%10.86%0.40%-2.60%0.39%2.01%14.72%-2.69%2.94%1.34%2.55%14.67%22.47%31.42%19.00%13.48%
Capital Expenditures (QoQ) -42.62%7.94%174.77%17.48%3.05%-55.40%-31.75%-14.57%-21.10%18.34%28.90%54.98%-23.61%7.53%-31.91%137.69%-47.32%54.87%-5.85%-1.64%-36.72%25.95%10.35%-32.42%14.91%-2.47%6.46%26.64%-2.04%21.29%26.99%-45.18%103.26%-18.89%-5.76%2.76%-47.27%8.13%-28.60%54.13%-5.72%20.59%6.85%13.69%-33.10%14.06%51.38%-22.83%-15.85%41.11%37.54%-1.37%-10.75%7.45%-12.88%9.09%-7.82%50.26%1.58%-6.18%-25.64%
Cash & Equivalents Growth (1y) -41.81%-31.04%-39.67%-32.75%-15.67%31.69%45.56%65.61%28.81%3.42%-47.95%-29.61%-30.79%-35.74%56.99%-51.18%-37.64%-22.39%-55.30%-7.75%-1.20%-9.03%9.49%2.87%32.37%27.65%12.10%14.39%-19.05%-52.15%-52.53%-45.56%-49.75%-23.65%-51.09%240.42%122.32%207.00%492.65%20.82%135.33%-24.71%-35.53%-53.90%-88.27%-13.02%-23.43%46.93%556.83%61.04%-13.68%-44.83%-73.49%-41.00%-22.88%-35.96%13.28%5.30%50.23%
Cash & Equivalents Growth (3y) -14.18%-2.07%-22.97%-7.79%-9.07%-4.35%5.95%-17.13%-17.78%-19.80%-28.52%-31.82%-24.73%-23.16%-8.41%-22.62%-6.57%-3.41%-18.14%2.78%1.92%-17.79%-16.48%-13.79%-18.65%-22.45%-36.16%28.46%-3.30%3.90%11.22%30.82%38.02%20.84%23.17%23.77%-15.02%26.21%43.02%-6.46%21.95%1.79%-24.75%-27.97%-41.10%-6.15%-20.12%-19.63%25.42%0.02%0.00%
Cash & Equivalents Growth (5y) -22.88%-14.07%-20.34%-18.80%-14.27%-9.18%-10.26%-11.59%-6.18%-9.74%-14.83%-17.90%-14.50%-22.64%-16.38%-22.01%-19.80%-19.92%-33.78%15.01%3.41%5.43%11.04%21.38%23.01%1.51%-0.12%3.38%-24.23%-5.98%-7.45%8.69%15.17%19.84%4.31%8.98%1.34%13.82%14.26%-21.98%-11.44%-8.11%-13.17%
Cash & Equivalents (QoQ) 13.81%-15.90%-15.40%-28.14%34.87%-26.43%-5.69%-9.89%110.61%-18.68%7.30%-29.91%69.09%-59.07%45.11%-31.09%56.99%0.00%-54.88%-11.97%95.40%-42.41%-6.87%-5.72%79.92%-30.69%-12.49%21.30%73.50%-39.14%-10.70%-14.16%2.57%-39.63%2.42%-20.77%55.85%-61.33%612.90%-48.26%115.21%-25.35%45.34%0.79%-31.15%-36.08%3.93%-74.35%410.46%-43.73%99.45%14.66%25.16%-69.84%27.48%-44.90%178.52%-60.58%5.85%-2.53%158.89%-43.76%
Cash from Investing Activities Growth (1y) -0.95%73.39%-17.98%100.78%1,363.84%99.12%170.65%-270.31%1,081.70%-6,657.32%-320.05%-263.91%-105.08%5.63%758.95%101.24%-226.70%74.89%-55.71%-4,265.41%25.44%-98.32%-121.35%36.35%83.62%-55.11%-12.56%-59.08%-1,458.88%-55.98%-115.76%14.62%91.97%59.57%69.63%59.20%40.67%-12.21%-24.72%-87.67%-45.68%1.64%7.49%-33.60%9.67%-14.94%-40.87%-186.69%-108.03%-295.45%-31.72%63.59%21.83%55.61%37.68%36.35%-14.11%-11.25%
Cash from Investing Activities Growth (3y) 434.58%45.87%-22.41%63.51%-96.56%17.45%130.48%-57.49%-58.25%-152.05%85.87%-23.40%-28.54%22.25%14.58%30.99%26.38%8.25%-28.19%-253.50%-23.95%-68.67%-36.06%4.74%41.04%0.74%9.64%17.86%9.46%10.89%6.50%13.21%58.91%23.59%29.50%-0.76%7.92%-8.25%-17.58%-92.99%-39.89%-64.74%-19.74%-11.72%-13.67%-26.36%-4.96%12.74%-22.88%-25.00%
Cash from Investing Activities Growth (5y) -90.43%48.12%49.03%52.15%-79.23%22.47%0.63%-32.19%-17.50%-118.02%-28.79%-13.73%-18.29%-2.60%-8.64%14.90%12.97%13.40%-15.66%-75.59%38.13%-16.83%-17.04%7.92%29.26%-1.54%3.17%-6.80%0.47%4.37%-1.27%-20.15%33.47%-15.19%8.25%-1.32%-4.89%-17.37%-5.94%-10.75%-19.55%-17.16%
Cash from Investing Activities (QoQ) -2,666.03%90.51%-6,559.76%99.42%-629.10%57.93%144.26%830.91%-100.51%3,469.51%-206.70%6,559.26%-102.91%-9.73%-76.45%9.75%45.99%866.19%-99.67%-23,882.71%95.85%1,451.33%-131.22%-325.70%88.96%-45.51%6.94%-9.59%-4.53%-5.60%-31.51%-973.90%89.54%-46.06%47.96%-0.94%47.31%-9.74%30.09%-46.78%0.35%-21.97%-5.19%-13.94%32.72%-14.73%-51.91%22.96%14.39%-40.61%-209.16%44.10%-62.74%53.17%14.54%-20.00%7.58%34.26%12.71%-115.15%9.90%
Cash from Operations Growth (1y) 43.21%48.13%82.00%70.97%-13.29%-23.02%224.37%-361.83%-72.48%-30.22%-767.21%16.67%448.25%-51.51%59.04%65.31%21.66%54.88%159.12%182.38%23.43%19.29%-151.37%10.81%-25.34%-62.69%-51.29%-153.78%30.08%46.50%-103.02%35.39%10.37%-54.56%236.24%1,038.76%10.73%11.77%222.96%-72.92%-120.37%-4.34%-84.21%-474.52%623.78%-11.52%545.34%152.23%-66.52%-159.95%-111.01%-250.11%125.52%29.35%124.52%25.35%34.91%-3.72%
Cash from Operations Growth (3y) -30.08%5.99%-14.30%-3.76%9.38%-34.39%-50.36%-10.11%22.45%3.80%17.35%30.81%101.92%17.98%50.08%32.32%3.89%16.01%22.83%21.12%6.23%11.10%-52.95%-33.61%2.34%-10.39%83.56%48.30%16.71%9.98%121.95%53.86%-31.02%-12.47%39.15%-111.96%5.72%-0.88%48.73%-19.08%-29.04%-44.62%-28.30%-70.27%81.26%-26.99%-44.14%16.35%0.62%-23.96%
Cash from Operations Growth (5y) 17.92%10.69%18.75%18.32%14.46%2.44%-0.64%26.34%11.09%-3.17%-26.63%32.33%51.56%13.64%17.50%35.69%9.99%13.30%26.75%37.85%7.94%0.85%47.33%-0.43%-17.52%-4.37%32.82%-39.63%11.15%3.22%61.83%39.13%-15.27%-32.76%13.17%-49.49%-2.26%-13.52%-38.38%-21.00%1.68%-17.25%
Cash from Operations (QoQ) -298.88%63.76%-83.02%208.55%-172.04%87.43%-195.18%424.29%-202.20%112.71%-1,196.14%119.33%-583.52%34.87%-36.90%227.16%-233.62%82.39%-15.93%545.98%-149.56%123.08%61.52%568.23%-132.41%85.31%448.44%350.24%-170.61%86.34%-23.85%1,189.09%-129.04%48.17%60.59%1,960.53%-140.67%145.68%171.56%119.45%-132.41%267.23%-77.23%-265.07%-65.97%125.30%-640.33%330.86%-135.34%246.40%-56.27%47.98%-374.35%93.80%-496.20%322.32%-185.94%102.15%-1,914.69%501.81%-166.07%
Dividends Paid - Common Growth (1y) 54.12%
Dividends Paid - Common (QoQ) -1,316.67%
EBITDA Margin Growth (1y) -1387.00856.001,649.002,635.001,201.00550.00722.00875.001,047.00658.00528.00195.00158.00-90.00-762.00-5.00-238.005,124.00621.00-150.00-158.00-5643.00-236.0019.00200.00575.0063.00127.0018.005.00-92.00-3602.00-146.00-105.007.003,634.00237.0058.00318.00276.00419.00275.00489.00463.00424.00532.00-261.00-361.00-440.00-364.00-117.00-49.00-358.00-239.00-478.00-428.00-547.00-409.00-922.00
EBITDA Margin Growth (3y) 861.002,064.002,900.003,705.002,406.001,119.00489.001,065.00968.005,692.00388.0040.00-238.00-609.00-376.00-136.00-196.0056.00448.00-4.0060.00-5063.00-265.00-3456.0072.00474.00-22.00159.00109.00-43.00233.00308.00509.00227.00814.004,372.001,079.00865.00546.00378.00402.00443.00111.0053.00-374.00-71.00-856.00-837.00-1345.00-1012.00-1517.00
EBITDA Margin Growth (5y) 782.007,098.002,760.003,550.002,011.00600.00875.00933.001,009.00624.00215.00185.00-20.00-30.00-405.00-3611.00-324.00-45.00363.0028.00151.00-5111.0060.00454.00727.00807.00785.00897.00951.00764.00461.00409.00493.00396.00437.003,963.00281.00262.00-49.00-99.00-502.00-205.00-1289.00
EBITDA Margin (QoQ) -971.00-939.00-985.001,507.001,272.00-145.001.0073.00621.0027.00154.00245.00232.00-103.00-180.00208.00-16.00-774.00577.00-24.005,346.00-5277.00-195.00-32.00-139.00130.0060.00149.00236.00-382.00124.0040.00222.00-479.00-3386.003,496.00263.00-366.00241.0099.0084.00-105.00199.00242.00-60.00108.00173.00203.0049.00-685.0073.00123.00125.00-438.00141.00-186.00244.00-677.00191.00-305.00381.00-1189.00
EBIT Growth (1y) -81.78%43.66%40.65%60.42%39.97%73.06%78.44%101.76%140.05%439.16%420.24%1,706.11%78.09%6.22%-182.29%14.58%17.29%57.53%196.40%-52.92%-7.84%-16.53%-86.06%147.89%-4.54%22.52%424.00%84.06%12.92%15.03%-47.52%-1,105.06%-45.72%-17.16%12.55%111.82%142.60%-1.16%348.25%104.69%110.33%31.71%131.45%62.45%38.09%134.06%-30.38%-28.97%-28.76%-43.43%-28.90%-7.22%-40.45%-6.14%-89.45%-62.85%-113.01%-57.41%-1,589.38%
EBIT Growth (3y) 34.57%35.99%34.07%28.58%34.41%43.75%17.17%33.21%41.56%97.26%65.59%113.58%24.40%11.78%-52.00%10.17%1.05%17.23%39.32%29.03%-0.22%5.56%-27.36%-263.07%-16.36%5.30%45.73%29.80%14.14%-1.98%38.34%34.47%40.44%2.55%126.87%33.76%91.71%44.97%93.30%33.17%27.43%20.37%4.64%2.30%-16.33%7.51%-62.62%-37.44%-27.14%-39.08%-46.08%
EBIT Growth (5y) 23.84%23.40%18.38%15.64%19.75%26.79%15.73%19.38%22.30%50.82%30.98%113.59%15.72%14.51%-21.19%-92.94%-8.75%8.95%19.29%20.61%5.52%-0.75%14.10%61.82%24.45%8.73%100.14%48.70%33.99%23.76%33.66%22.92%22.20%7.38%42.03%17.70%24.48%10.10%-11.54%-4.03%-16.65%-6.96%-30.61%
EBIT Margin Growth (1y) -1437.00874.001,697.002,633.001,208.00546.00740.00934.001,100.00679.00539.00197.00156.00-74.00-750.007.00-13.00154.00623.00-136.00-57.00-96.00-228.0098.00-29.0074.00142.00127.0018.005.00-92.00-3602.00-146.00-105.007.003,634.00237.0058.00318.00276.00419.00275.00489.00463.00424.00532.00-261.00-361.00-440.00-364.00-117.00-49.00-358.00-239.00-478.00-428.00-547.00-409.00-922.00
EBIT Margin Growth (3y) 872.002,099.002,976.003,764.002,464.001,151.00529.001,138.001,243.00759.00411.0068.0085.00-16.00-356.00-31.00-100.00132.00536.0089.00-68.00-18.00-178.00-3377.00-157.00-27.0057.00159.00109.00-43.00233.00308.00509.00227.00814.004,372.001,079.00865.00546.00378.00402.00443.00111.0053.00-374.00-71.00-856.00-837.00-1345.00-1012.00-1517.00
EBIT Margin Growth (5y) 1,014.002,180.002,848.003,635.002,394.001,209.00923.001,100.001,156.00737.00325.00293.0074.0062.00-306.00-3506.00-228.0031.00452.00121.0022.00-66.00147.00533.00498.00305.00864.00897.00951.00764.00461.00409.00493.00396.00437.003,963.00281.00262.00-49.00-99.00-502.00-205.00-1289.00
EBIT Margin (QoQ) -993.00-987.00-974.001,517.001,317.00-164.00-38.0092.00656.0030.00157.00259.00234.00-110.00-185.00217.004.00-787.00572.00197.00172.00-318.00-187.00276.00133.00-450.00139.00149.00236.00-382.00124.0040.00222.00-479.00-3386.003,496.00263.00-366.00241.0099.0084.00-105.00199.00242.00-60.00108.00173.00203.0049.00-685.0073.00123.00125.00-438.00141.00-186.00244.00-677.00191.00-305.00381.00-1189.00
EBIT (QoQ) -121.22%34.39%-58.90%21.18%31.43%30.89%-5.96%-19.56%69.23%44.69%108.64%2,624.12%160.61%-47.77%-51.29%168.61%55.43%-140.47%167.82%174.95%108.78%-75.24%-66.88%438.25%89.09%-95.87%489.10%107.28%142.68%-82.32%106.93%27.16%147.22%-91.93%-4,063.21%106.87%277.29%-89.04%316.22%40.96%53.71%-50.30%90.06%44.84%-3.74%-12.65%33.40%23.12%63.15%-74.02%36.10%23.48%29.56%-67.35%77.60%-20.75%104.20%-96.33%525.30%-127.75%768.68%-228.36%
EBT Growth (1y) -16.41%32.36%28.27%31.14%27.33%-62.46%45.24%49.73%84.51%113.79%79.65%57.44%-154.72%128.65%-380.85%76.39%180.78%51.33%109.66%-166.50%-5.21%-55.54%-314.82%-129.54%12.22%175.99%-476.28%205.59%37.66%10.44%115.13%-1,200.65%-46.63%-77.14%-23.74%110.64%114.41%254.05%523.25%118.78%136.76%40.44%155.91%69.26%40.70%133.58%-30.94%-27.31%-25.80%-41.83%-19.79%15.35%-40.75%-5.64%-86.18%-69.14%-108.45%-57.06%-1,081.21%
EBT Growth (3y) 49.20%29.10%56.92%47.19%34.05%35.94%18.78%63.03%32.36%35.31%27.95%35.54%58.08%15.44%0.06%-13.04%41.93%22.92%-6.16%103.76%13.55%10.67%23.27%-198.80%-6.23%-11.34%38.64%47.92%16.35%-3.67%39.58%36.83%39.41%4.37%129.98%33.77%92.58%126.46%122.50%39.11%35.21%24.03%12.33%12.38%-14.79%8.64%-57.54%-36.28%-26.77%-38.23%-45.62%
EBT Growth (5y) 17.81%20.34%15.29%37.85%17.29%18.58%35.55%20.93%18.53%20.92%-3.20%21.51%38.04%36.22%23.48%-75.79%21.35%-14.05%16.41%57.08%10.87%1.87%54.85%52.35%33.15%28.22%66.01%45.75%39.31%24.01%26.75%25.81%23.12%9.08%46.46%18.44%25.72%44.84%4.07%-0.85%-16.26%-5.02%-31.43%
EBT Margin Growth (1y) -1626.00996.002,626.002,451.001,529.00-552.001,082.001,344.001,302.001,936.00644.00369.00-235.00169.00-573.00241.00703.00113.00759.00-70.00-32.00-269.00-168.00-146.0020.00344.00-488.00559.0077.00-18.00688.00-3577.00-150.00-420.00-23.003,601.00184.00369.00315.00286.00460.00310.00534.00488.00441.00534.00-269.00-345.00-407.00-339.00-50.00116.00-376.00-243.00-525.00-597.00-544.00-423.00-922.00
EBT Margin Growth (3y) 1,206.002,380.004,352.004,164.002,597.001,553.001,152.001,954.001,771.002,218.00830.00541.00436.0014.0018.0026.00690.00188.00104.00343.0065.0057.0032.00-3164.00-53.00-94.00177.00583.00111.00-69.00980.00311.00494.00258.00826.004,376.001,085.001,212.00580.00430.00494.00505.00215.00260.00-342.00-48.00-843.00-826.00-1327.00-1005.00-1497.00
EBT Margin Growth (5y) 1,674.002,662.004,538.004,336.003,267.001,398.001,744.001,738.001,758.002,293.00174.00953.00533.00339.00218.00-2993.00618.00-250.00769.00367.0098.005.00324.00723.00591.00584.001,026.001,358.001,012.00775.001,245.00454.00528.00454.00508.004,147.00302.00630.005.00-51.00-426.00-162.00-1232.00
EBT Margin (QoQ) -785.00-2308.0014.001,452.001,836.00-677.00-161.00530.00-244.00956.00102.00489.00389.00-336.00-173.00-115.00793.00-1078.00641.00347.00203.00-432.00-188.00384.00-33.00-331.00-166.00550.00291.00-1163.00881.0069.00196.00-457.00-3384.003,495.00-74.00-60.00240.0078.00110.00-113.00211.00252.00-40.00111.00166.00204.0053.00-692.0090.00143.00121.00-403.00256.00-350.00254.00-684.00183.00-297.00375.00-1183.00
EBT (QoQ) -30.58%16.50%-15.02%7.18%24.12%11.45%-10.42%2.04%-69.63%70.16%-1.37%69.81%250.95%-144.05%-111.98%-80.70%235.50%-192.64%89.59%718.21%153.86%-94.08%-387.05%319.88%19.08%-128.58%-206.72%207.50%192.87%-159.68%156.20%40.14%134.97%-91.82%-4,187.94%106.80%0.66%-72.73%470.19%36.97%66.21%-51.99%100.15%48.22%-1.41%-12.51%32.38%23.22%63.68%-74.13%39.34%25.78%28.30%-64.33%100.40%-35.40%104.34%-94.78%347.50%-117.69%1,138.39%-219.38%
Enterprise Value Growth (1y) 41.81%31.04%39.67%32.75%15.67%-31.69%-45.56%-65.61%-28.81%-3.42%47.95%29.61%30.79%35.74%-56.99%51.18%37.64%22.39%55.30%7.75%1.20%9.03%-9.49%-2.87%-32.37%-27.65%-12.10%-14.39%19.05%52.15%52.53%45.56%49.75%23.65%51.09%-240.42%-122.32%-207.00%-492.65%-20.82%-135.33%24.71%35.53%53.90%88.27%13.02%23.43%-46.93%-556.83%-61.04%13.68%44.83%73.49%41.00%22.88%35.96%-13.28%-5.30%-50.23%
Enterprise Value Growth (3y) 14.18%2.07%22.97%7.79%9.07%4.35%-5.95%17.13%17.78%19.80%28.52%31.82%24.73%23.16%8.41%22.62%6.57%3.41%18.14%-2.78%-1.92%17.79%16.48%13.79%18.65%22.45%36.16%-28.46%3.30%-3.90%-11.22%-30.82%-38.02%-20.84%-23.17%-23.77%15.02%-26.21%-43.02%6.46%-21.95%-1.79%24.75%27.97%41.10%6.15%20.12%19.63%-25.42%-0.02%0.00%
Enterprise Value Growth (5y) 22.88%14.07%20.34%18.80%14.27%9.18%10.26%11.59%6.18%9.74%14.83%17.90%14.50%22.64%16.38%22.01%19.80%19.92%33.78%-15.01%-3.41%-5.43%-11.04%-21.38%-23.01%-1.51%0.12%-3.38%24.23%5.98%7.45%-8.69%-15.17%-19.84%-4.31%-8.98%-1.34%-13.82%-14.26%21.98%11.44%8.11%13.17%
Enterprise Value (QoQ) -13.81%15.90%15.40%28.14%-34.87%26.43%5.69%9.89%-110.61%18.68%-7.30%29.91%-69.09%59.07%-45.11%31.09%-56.99%0.00%54.88%11.97%-95.40%42.41%6.87%5.72%-79.92%30.69%12.49%-21.30%-73.50%39.14%10.70%14.16%-2.57%39.63%-2.42%20.77%-55.85%61.33%-612.90%48.26%-115.21%25.35%-45.34%-0.79%31.15%36.08%-3.93%74.35%-410.46%43.73%-99.45%-14.66%-25.16%69.84%-27.48%44.90%-178.52%60.58%-5.85%2.53%-158.89%43.76%
EPS (Basic) Growth (1y) -95.12%73.28%100.42%81.85%88.47%-486.30%-28,318.88%-488.60%-138.41%107.96%79.49%58.97%-127.27%-167.97%-325.00%75.00%192.00%466.48%105.88%50.00%-58.70%-103.26%-200.00%-475.00%15.79%40.29%-10,075.00%256.52%90.91%408.43%105.65%-1,011.11%-9.52%-130.37%-60.87%110.98%34.21%-2,694.77%344.44%127.78%143.14%5,139.35%187.50%78.05%43.55%77.64%-29.57%-21.92%-19.10%-35.66%-12.35%11.40%-38.19%-7.07%-85.92%-66.93%-101.12%-40.94%-1,230.00%
EPS (Basic) Growth (3y) 18.74%28.56%37.65%24.04%14.50%31.79%-528.29%15.48%91.16%30.03%27.06%62.85%42.01%-27.68%37.00%10.42%34.63%58.52%-81.56%86.63%-2.99%-60.83%79.15%-334.45%25.99%17.61%61.98%52.77%32.35%-196.91%28.02%31.57%43.46%653.41%71.00%34.72%67.32%1,257.90%108.01%46.85%41.34%290.60%21.08%15.70%-10.47%2.03%-55.70%-33.99%-26.11%-29.32%-50.30%
EPS (Basic) Growth (5y) 25.57%18.24%15.56%44.06%17.48%48.02%-75.12%-11.66%34.39%67.08%-39.16%19.74%31.35%-31.60%28.01%-59.27%22.51%41.78%16.35%45.41%2.09%-20.21%58.49%86.40%45.52%279.74%98.41%52.87%51.91%372.10%17.07%25.93%27.94%245.00%25.29%19.01%18.56%331.61%2.13%3.13%-15.09%101.98%-36.99%
EPS (Basic) (QoQ) 50.83%-227.40%-10.61%-9.59%93.27%105.13%-4,894.27%30.37%-242.23%-147.00%0.00%71.79%111.43%-736.15%-100.00%-56.25%96.58%-3,877.46%88.24%675.00%-86.38%-36.16%-200.00%575.00%-101.08%-1,856.80%-475.00%195.65%-100.55%-333,347.79%108.85%16.67%-99.10%6,009.45%-1,526.09%111.59%-100.30%7,972.94%300.00%41.67%-106.26%1,352.01%105.00%51.22%29.84%-28.57%26.96%21.92%60.67%-71.68%40.74%26.32%27.78%-61.41%78.87%-29.92%92.13%-94.15%320.00%-102.38%10,200.00%-211.88%
EPS (Weighted Average and Diluted) Growth (1y) 88.91%100.36%-33,242.39%-488.60%107.96%79.49%58.97%-127.27%-155.15%-325.00%75.00%176.00%82,074.86%105.88%50.00%-50.00%-100.02%-200.00%-475.00%15.79%41.15%-10,075.00%256.52%86.36%413.01%105.65%-1,011.11%-7.32%-130.37%-60.87%110.67%34.21%-2,672.00%344.44%131.43%139.22%5,054.52%185.00%79.01%44.26%79.62%-29.82%-22.07%-19.32%-36.17%-12.50%11.50%-38.03%-6.11%-85.71%-66.67%-101.14%-40.83%-1,230.00%
EPS (Weighted Average and Diluted) Growth (3y) 18.74%37.65%-122.35%-562.62%15.48%236.21%27.06%62.85%42.01%-27.68%37.00%10.42%34.63%55.74%-81.56%86.63%2.57%-93.08%79.15%-334.45%25.99%17.61%61.98%52.14%32.35%-197.56%28.02%31.04%43.83%647.12%70.50%34.66%66.69%1,251.55%107.15%47.80%40.68%288.87%20.51%15.87%-10.32%2.49%-55.57%-33.84%-26.11%-29.22%-50.55%
EPS (Weighted Average and Diluted) Growth (5y) 23.96%15.56%43.93%-80.19%-11.66%67.18%-39.16%19.74%31.04%-31.60%28.01%-59.27%22.51%39.30%16.35%44.84%6.06%-14.90%58.49%85.98%45.05%277.85%98.09%52.71%51.57%372.16%17.04%25.71%28.20%243.49%24.93%18.98%18.29%330.60%2.13%3.71%-15.09%101.91%-36.99%
EPS (Weighted Average and Diluted) (QoQ) -5,730.75%-147.00%0.00%71.79%111.43%-736.15%-100.00%-56.25%97.23%-4,802.63%88.24%575.00%2,892.11%-99.65%-200.00%575.00%-101.08%-1,857.11%-475.00%195.65%-100.55%-338,294.41%108.85%13.89%-99.08%6,009.45%-1,526.09%111.59%-100.30%7,972.94%288.89%45.71%-106.21%1,362.30%102.50%50.62%28.69%-27.39%27.19%21.38%60.23%-71.63%41.25%25.66%26.76%-61.11%80.00%-30.16%92.05%-94.08%320.00%-102.38%10,100.00%-213.00%
FCF Margin Growth (1y) 288.008,571.003,490.004,533.00-450.00614.00981.00-2822.00-1805.00-380.00-3188.001,032.001,822.00-2609.001,708.002,009.00152.004,265.001,546.001,470.00612.00401.00-662.0059.00-933.00-907.00-123.00-1059.00316.001,325.00-390.00117.00183.00-568.001,526.002,261.00711.00277.001,472.00-1498.00-4172.0032.00-1881.00-2545.003,787.00-246.001,929.002,975.00-1743.00-3952.00-2620.00-2348.001,052.002,465.00290.00200.00835.00-1191.00
FCF Margin Growth (3y) -1966.008,806.001,283.002,744.00-433.00-2374.00-499.00220.00170.001,276.0066.004,512.002,586.002,057.002,592.003,539.00-168.003,759.00761.00470.00-4.00819.00-1174.00-882.00-433.00-149.001,014.001,319.001,211.001,035.002,609.00880.00-3278.00-259.001,117.00-1783.00326.0063.001,521.00-1069.00-2128.00-4166.00-2572.00-1918.003,097.00-1732.00-400.00827.00144.00-2677.00
FCF Margin Growth (5y) 8.0010,462.004,536.006,223.00331.002,291.00385.001,749.00-151.00770.00-719.003,512.001,970.002,475.002,079.002,597.00332.004,516.001,898.002,849.00890.00528.001,824.00-120.00-3894.00160.00605.00-2724.00826.00820.002,657.001,310.00-1234.00-4457.00427.00-1155.00-365.00-1423.00-809.00-3217.00-241.00-2891.00
FCF Margin (QoQ) -15207.008,642.00-1515.008,369.00-6925.003,561.00-472.003,386.00-5860.003,927.00-4275.004,403.00-4435.001,119.00-55.005,192.00-8866.005,436.00247.003,336.00-4753.002,716.00172.002,477.00-4965.001,654.00892.001,486.00-4939.002,438.00-44.002,861.00-3930.00723.00463.002,927.00-4681.002,817.001,198.001,377.00-5115.004,012.00-1772.00-1297.00-911.002,099.00-2437.005,035.00-4944.004,275.00-1391.00317.00-7153.005,607.00-1119.003,717.00-5740.003,432.00-1210.004,353.00-7765.00
FCF Payout Ratio Growth (1y) -97.44%
FCF Payout Ratio (QoQ) -593.33%
Free Cash Flow Growth (1y) 39.53%42.83%75.53%70.40%-7.73%-11.92%170.52%-329.30%-76.76%-31.22%-960.48%16.60%538.10%-49.87%55.00%61.97%23.74%54.12%141.83%164.09%25.19%18.39%-182.35%15.23%-26.33%-61.21%-53.36%-178.82%31.35%42.37%-81.55%30.29%9.54%-42.79%206.79%741.61%11.91%11.05%238.70%-76.08%-122.56%-4.10%-86.48%-552.76%572.00%-11.54%647.40%144.24%-68.55%-156.74%-116.29%-279.84%136.50%28.79%77.89%20.73%35.00%-3.81%
Free Cash Flow Growth (3y) -33.12%5.66%-14.09%-1.95%11.02%-30.08%-39.77%-10.83%22.42%3.37%17.44%30.12%114.61%17.51%46.28%31.63%4.50%15.48%19.16%16.51%6.60%8.81%-62.52%-38.09%1.96%-9.88%70.69%52.20%17.21%9.88%104.61%45.33%-31.55%-9.76%35.52%-90.82%6.02%-1.08%50.72%-21.75%-30.56%-43.92%-29.36%-77.60%76.63%-26.81%-31.41%14.25%0.14%-23.81%
Free Cash Flow Growth (5y) 18.76%10.40%17.92%17.69%16.21%3.79%1.22%24.62%11.09%-3.49%-32.25%28.67%57.08%12.21%15.47%31.19%10.42%13.06%24.77%35.71%8.23%0.75%52.66%-0.57%-17.79%-4.20%27.44%-42.22%11.38%3.20%53.91%32.88%-16.31%-30.51%9.85%-40.77%-2.39%-13.56%-16.25%-21.82%1.35%-17.12%
Free Cash Flow (QoQ) -315.47%62.52%-87.58%192.11%-188.28%83.96%-126.84%387.17%-207.09%110.11%-1,480.94%115.54%-704.65%33.71%-33.85%218.94%-242.01%80.09%-13.10%487.03%-152.66%118.15%73.27%656.05%-134.33%81.69%342.46%383.34%-175.13%82.58%-24.62%905.41%-132.96%45.12%52.15%1,365.59%-142.97%141.04%187.49%120.74%-134.15%256.27%-79.70%-308.20%-57.60%120.30%-779.67%317.04%-137.24%236.04%-59.77%54.29%-404.06%91.37%-344.17%302.91%-191.55%97.32%-1,492.11%445.59%-170.40%
Gross Margin Growth (1y) -343.00576.00147.001,160.0034.00389.00280.00471.00887.00710.00403.00408.00219.00-218.00-540.00-131.00-168.0085.00347.00-256.00-84.00-74.00-90.0039.00-49.0064.0051.0065.00-12.00-45.00-124.00-3612.00-141.00-151.002.003,574.00184.00210.00246.00170.00353.00257.00388.00574.00492.00315.00-217.00-463.00-476.00-143.0082.00-11.00-305.00-373.00-472.00-360.00-403.00-405.00-513.00
Gross Margin Growth (3y) 577.001,676.00831.002,039.001,139.00882.00144.00747.00938.00578.00210.0020.00-33.00-206.00-283.00-348.00-301.0076.00308.00-152.00-145.00-55.00-163.00-3507.00-202.00-132.00-71.0027.0031.0013.00124.00131.00396.00316.00636.004,318.001,029.00782.00417.00281.00369.00429.00253.00100.00-289.00-201.00-608.00-834.00-1184.00-921.00-904.00
Gross Margin Growth (5y) 628.001,543.00638.001,652.00888.00893.00401.00531.00805.00568.00172.00125.00-94.00-187.00-356.00-3895.00-453.00-121.00186.00-190.00-102.004.0085.00236.00335.00335.00563.00771.00876.00586.00295.00242.00412.00488.00501.003,843.00248.00266.0026.00-90.00-340.00-348.00-733.00
Gross Margin (QoQ) -993.00883.00-1141.00907.00-74.00454.00-128.00-219.00282.00345.0063.00197.00105.0039.0067.008.00-331.00-283.00476.00-29.00-78.00-22.00-127.00144.00-68.00-38.002.0055.0045.00-51.0016.00-22.0012.00-130.00-3471.003,449.001.0023.00100.0060.0027.0059.0024.00243.00-69.00190.00210.00160.00-245.00-342.00-36.00147.0088.00-118.00-129.00-147.0020.00-217.00-16.00-190.0019.00-326.00
Gross Profit Growth (1y) -62.42%501.63%97.74%1,602.23%53.46%70.07%62.04%117.36%154.89%93.36%51.51%18.88%27.14%9.70%-35.58%3.34%10.62%22.08%63.50%10.49%2.03%-4.48%-6.81%13.15%1.02%10.70%13.35%11.39%6.12%11.03%-0.29%-210.13%-13.79%-7.60%4.09%195.36%24.10%0.26%19.25%24.20%29.72%-0.93%29.36%22.29%14.67%62.66%-11.94%-14.07%-11.87%-26.93%-9.37%-1.01%-11.51%3.00%-7.27%-15.57%-29.74%-24.43%-48.38%
Gross Profit Growth (3y) 13.70%170.46%69.32%244.31%70.69%53.37%16.51%38.73%53.05%37.32%16.86%10.72%12.79%8.56%-0.62%8.91%4.47%8.88%19.98%11.67%3.03%5.49%1.75%-50.19%-2.59%4.33%5.57%5.37%4.32%0.94%7.37%9.26%11.54%-2.82%17.10%51.08%22.67%17.34%10.75%9.28%9.44%5.60%1.07%1.32%-3.66%6.97%-9.55%-10.45%-18.17%-17.15%-24.30%
Gross Profit Growth (5y) 15.63%92.59%38.59%115.35%41.20%33.29%19.23%27.26%29.87%22.32%11.01%11.34%9.00%9.47%2.10%-29.09%0.85%5.78%12.38%7.90%3.19%1.69%5.51%10.45%8.27%2.44%12.66%12.18%11.05%10.63%7.11%6.51%7.00%1.75%5.09%26.44%7.56%3.99%2.68%1.75%-4.01%-1.73%-13.15%
Gross Profit (QoQ) -89.01%178.35%-111.93%1,129.39%75.95%-8.52%-9.34%5.16%94.99%-12.84%21.62%23.31%47.92%-31.70%-4.57%31.88%27.63%-59.89%53.08%41.17%40.86%-46.29%3.45%30.36%31.88%-47.60%25.59%16.39%44.51%-46.34%23.42%10.88%51.20%-51.81%-236.31%186.80%62.05%-45.71%24.88%12.95%30.93%-35.43%30.06%17.97%-0.01%-15.68%22.95%10.62%41.84%-54.35%19.97%13.46%17.60%-43.38%31.03%1.42%36.88%-49.03%19.31%-15.60%47.23%-65.18%
Net Cash Flow Growth (1y) 46.95%-14.64%77.72%76.37%167.53%6.93%286.91%-401.00%-19.54%-33.81%-386.36%26.84%-42.91%-52.15%109.14%81.20%-16.05%42.47%-231.22%55.89%-21.89%35.62%-111.91%457.47%60.04%-67.00%13.08%-183.68%-96.13%51.00%108.74%40.04%694.69%-11.65%15,662.23%-962.47%366.13%-28.24%-55.79%106.34%-161.45%-8.41%-90.73%-1,337.51%256.16%-9.10%1,083.51%131.63%-58.46%-160.51%-77.90%-255.99%89.98%50.34%-140.63%68.32%-4.49%23.49%
Net Cash Flow Growth (3y) 46.79%-12.60%-6.05%4.68%7.11%-23.75%35.53%11.68%-27.21%-5.41%-32.83%60.71%-27.93%17.40%36.66%31.93%1.62%14.80%-64.08%-9.69%-63.55%19.24%29.29%-21.50%-21.02%2.97%140.89%-94.26%12.79%11.14%100.77%33.96%-191.48%-15.78%86.25%-102.74%64.77%-14.89%-21.42%31.00%-26.40%-45.51%-37.64%-100.88%47.86%-12.17%-45.22%46.13%-8.99%0.34%
Net Cash Flow Growth (5y) 8.68%-4.56%32.22%40.95%-4.23%6.84%-6.35%25.28%-13.58%-4.72%-21.36%28.92%-52.89%14.34%15.09%31.69%-20.23%19.48%101.61%-53.08%12.39%5.48%67.60%26.25%-27.81%-4.90%20.03%-43.95%6.60%3.66%54.08%29.06%71.34%-34.56%76.02%-32.68%28.69%-14.43%-15.37%34.28%-6.27%-3.20%
Net Cash Flow (QoQ) -231.02%18.54%-54.64%189.03%-202.21%84.17%-63.99%1,108.10%-135.56%131.79%-539.56%261.89%-159.14%31.96%-12.30%226.34%-257.62%104.09%-330.96%664.23%-208.01%90.68%22.36%1,099.04%-189.02%69.31%230.98%347.26%-192.89%84.03%-26.09%120.70%-1,275.25%102.85%-964.79%374.36%-265.11%502.36%-158.29%220.37%-145.42%238.73%-91.64%-1,267.12%19.87%111.86%-1,215.32%247.28%-155.98%228.70%-70.19%93.41%-451.11%110.92%-310.41%335.57%-191.78%91.07%-64.07%810.12%-173.53%
Net Income Growth (1y) 24.07%66.94%107.65%-9,152.17%45.68%-631.99%-3,634.15%74.59%81.07%110.63%17.87%147.83%342.20%-171.13%-257.48%-74.70%-105.49%492.52%95.30%21.88%-606.52%-103.76%65.00%-151.28%102.77%40.00%-431.43%-45.00%-322.22%410.26%97.04%48.28%-15.00%-128.93%-427.27%96.67%-256.52%-2,611.43%32.76%-11,400.00%91.46%100.21%74.36%94.78%271.43%-600.00%-670.00%
Net Income Growth (3y) 57.26%31.18%-30.45%122.40%31.02%17.90%-372.90%26.63%70.70%31.94%48.32%29.02%2.07%-28.16%61.11%-29.23%-77.94%55.45%55.61%-42.71%24.24%-58.81%61.97%-33.60%58.64%18.64%6.08%70.76%-123.14%-189.78%52.85%-25.63%29.53%-74.53%3.13%41.52%36.11%34.14%-9.91%31.73%-44.22%-650.87%
Net Income Growth (5y) 59.89%22.14%17.89%27.67%37.34%39.43%-29.96%54.64%14.93%63.27%23.81%35.73%43.46%-27.88%60.81%-16.20%-15.18%39.75%57.64%-15.05%-12.26%-20.57%27.89%-28.28%53.59%15.22%32.24%31.57%5.92%23.83%27.02%15.85%43.59%-284.08%
Net Income (QoQ) 45.60%77.77%104.29%-14,730.43%76.32%105.14%-5,178.05%12.20%-219.15%75.16%63.49%34.59%279.19%-291.94%121.26%231.23%-152.63%-864.63%101.50%-171.88%3,863.04%-111.55%139.00%-516.67%80.00%-7.69%42.86%122.50%-533.33%-853.85%84.41%65.52%705.00%-109.09%-172.73%23.33%-52.17%-65.71%98.28%-8,100.00%-1,057.32%95.89%-194.87%93.91%128.57%-600.00%40.00%300.00%-183.33%-670.00%-200.00%
Net Income towards Common Stockholders Growth (1y) 24.07%66.94%107.65%-9,152.17%45.68%-631.99%-3,634.15%74.59%81.07%110.63%17.87%147.83%342.20%-171.13%-257.48%-74.70%-105.49%492.52%95.30%21.88%-606.52%-103.76%65.00%-151.28%102.77%40.00%-431.43%-45.00%-322.22%410.26%97.04%48.28%-15.00%-128.93%-427.27%96.67%-256.52%-2,611.43%32.76%-11,400.00%91.46%100.21%74.36%94.78%271.43%-600.00%-670.00%
Net Income towards Common Stockholders Growth (3y) 57.26%31.18%-30.45%122.40%31.02%17.90%-372.90%26.63%70.70%31.94%48.32%29.02%2.07%-28.16%61.11%-29.23%-77.94%55.45%55.61%-42.71%24.24%-58.81%61.97%-33.60%58.64%18.64%6.08%70.76%-123.14%-189.78%52.85%-25.63%29.53%-74.53%3.13%41.52%36.11%34.14%-9.91%31.73%-44.22%-650.87%
Net Income towards Common Stockholders Growth (5y) 59.89%22.14%17.89%27.67%37.34%39.43%-29.96%54.64%14.93%63.27%23.81%35.73%43.46%-27.88%60.81%-16.20%-15.18%39.75%57.64%-15.05%-12.26%-20.57%27.89%-28.28%53.59%15.22%32.24%31.57%5.92%23.83%27.02%15.85%43.59%-284.08%
Net Income towards Common Stockholders (QoQ) 45.60%77.77%104.29%-14,730.43%76.32%105.14%-5,178.05%12.20%-219.15%75.16%63.49%34.59%279.19%-291.94%121.26%231.23%-152.63%-864.63%101.50%-171.88%3,863.04%-111.55%139.00%-516.67%80.00%-7.69%42.86%122.50%-533.33%-853.85%84.41%65.52%705.00%-109.09%-172.73%23.33%-52.17%-65.71%98.28%-8,100.00%-1,057.32%95.89%-194.87%93.91%128.57%-600.00%40.00%300.00%-183.33%-670.00%-200.00%
Net Margin Growth (1y) -57.0066.0051.00-110.00123.00-133.00-61.0090.0061.00171.0018.0028.0035.00-22.00-119.00-7.00-25.0035.00154.000.00-6.00-28.004.00-3.007.000.00-8.000.00-1.002.0010.001.000.00-2.00-1.001.00-1.00-13.000.00-2.001.0014.001.002.000.000.00-2.00
Net Margin Growth (3y) 127.00104.009.008.00218.0016.00-162.00111.0071.00185.0053.0020.004.00-15.0039.00-10.00-23.007.00150.00-3.001.00-26.006.00-3.007.001.001.001.00-2.00-13.009.00-1.000.00-2.000.001.001.000.000.000.000.00-895.00
Net Margin Growth (5y) 137.00117.0043.000.00188.0023.00-4.00108.0072.00157.0049.0017.0011.00-13.0040.00-10.00-24.008.00159.00-2.000.00-41.005.00-4.007.001.002.001.000.000.008.001.000.00-896.00
Net Margin (QoQ) 48.0041.0051.00-197.00171.0026.00-111.0037.00-85.0099.0040.007.0025.00-55.0050.0014.00-32.00-152.00162.00-3.0028.00-33.008.00-9.006.00-1.001.001.00-1.00-9.009.001.002.00-2.000.000.000.00-1.001.00-2.00-12.0013.00-1.002.000.000.000.000.000.00-2.000.00
Operating Income Growth (1y) -81.78%43.66%40.65%60.42%39.97%73.06%78.44%101.76%140.05%439.16%420.24%1,706.11%78.09%6.22%-182.29%14.58%17.29%57.53%196.40%-52.92%-7.84%-16.53%-86.06%147.89%-4.54%22.52%424.00%84.06%12.92%15.03%-47.52%-1,105.06%-45.72%-17.16%12.55%111.82%142.60%-1.16%348.25%104.69%110.33%31.71%131.45%62.45%38.09%134.06%-30.38%-28.97%-28.76%-43.43%-28.90%-7.22%-40.45%-6.14%-89.45%-62.85%-113.01%-57.41%-1,589.38%
Operating Income Growth (3y) 34.57%35.99%34.07%28.58%34.41%43.75%17.17%33.21%41.56%97.26%65.59%113.58%24.40%11.78%-52.00%10.17%1.05%17.23%39.32%29.03%-0.22%5.56%-27.36%-263.07%-16.36%5.30%45.73%29.80%14.14%-1.98%38.34%34.47%40.44%2.55%126.87%33.76%91.71%44.97%93.30%33.17%27.43%20.37%4.64%2.30%-16.33%7.51%-62.62%-37.44%-27.14%-39.08%-46.08%
Operating Income Growth (5y) 23.84%23.40%18.38%15.64%19.75%26.79%15.73%19.38%22.30%50.82%30.98%113.59%15.72%14.51%-21.19%-92.94%-8.75%8.95%19.29%20.61%5.52%-0.75%14.10%61.82%24.45%8.73%100.14%48.70%33.99%23.76%33.66%22.92%22.20%7.38%42.03%17.70%24.48%10.10%-11.54%-4.03%-16.65%-6.96%-30.61%
Operating Income (QoQ) -121.22%34.39%-58.90%21.18%31.43%30.89%-5.96%-19.56%69.23%44.69%108.64%2,624.12%160.61%-47.77%-51.29%168.61%55.43%-140.47%167.82%174.95%108.78%-75.24%-66.88%438.25%89.09%-95.87%489.10%107.28%142.68%-82.32%106.93%27.16%147.22%-91.93%-4,063.21%106.87%277.29%-89.04%316.22%40.96%53.71%-50.30%90.06%44.84%-3.74%-12.65%33.40%23.12%63.15%-74.02%36.10%23.48%29.56%-67.35%77.60%-20.75%104.20%-96.33%525.30%-127.75%768.68%-228.36%
Operating Margin Growth (1y) -1437.00874.001,697.002,633.001,208.00546.00740.00934.001,100.00679.00539.00197.00156.00-74.00-750.007.00-13.00154.00623.00-136.00-57.00-96.00-228.0098.00-29.0074.00142.00127.0018.005.00-92.00-3602.00-146.00-105.007.003,634.00237.0058.00318.00276.00419.00275.00489.00463.00424.00532.00-261.00-361.00-440.00-364.00-117.00-49.00-358.00-239.00-478.00-428.00-547.00-409.00-922.00
Operating Margin Growth (3y) 872.002,099.002,976.003,764.002,464.001,151.00529.001,138.001,243.00759.00411.0068.0085.00-16.00-356.00-31.00-100.00132.00536.0089.00-68.00-18.00-178.00-3377.00-157.00-27.0057.00159.00109.00-43.00233.00308.00509.00227.00814.004,372.001,079.00865.00546.00378.00402.00443.00111.0053.00-374.00-71.00-856.00-837.00-1345.00-1012.00-1517.00
Operating Margin Growth (5y) 1,014.002,180.002,848.003,635.002,394.001,209.00923.001,100.001,156.00737.00325.00293.0074.0062.00-306.00-3506.00-228.0031.00452.00121.0022.00-66.00147.00533.00498.00305.00864.00897.00951.00764.00461.00409.00493.00396.00437.003,963.00281.00262.00-49.00-99.00-502.00-205.00-1289.00
Operating Margin (QoQ) -993.00-987.00-974.001,517.001,317.00-164.00-38.0092.00656.0030.00157.00259.00234.00-110.00-185.00217.004.00-787.00572.00197.00172.00-318.00-187.00276.00133.00-450.00139.00149.00236.00-382.00124.0040.00222.00-479.00-3386.003,496.00263.00-366.00241.0099.0084.00-105.00199.00242.00-60.00108.00173.00203.0049.00-685.0073.00123.00125.00-438.00141.00-186.00244.00-677.00191.00-305.00381.00-1189.00
Profit After Tax Growth (1y) -112.54%29.91%101.43%29.59%35.63%-39.89%-2,813.32%49.53%85.70%118.76%79.15%56.97%-142.43%432.20%-358.11%74.95%192.63%495.08%106.63%36.31%-50.03%-100.22%-213.34%-471.27%16.49%4,370.34%-9,508.17%254.98%88.77%79.52%105.61%-968.04%-13.43%-95.93%-61.70%110.53%31.35%899.47%329.24%132.15%143.24%96.37%189.92%81.30%46.26%79.56%-30.05%-22.32%-19.34%-35.79%-10.98%12.86%-37.90%-6.62%-85.59%-67.38%-101.19%-42.37%-1,141.44%
Profit After Tax Growth (3y) 41.95%29.74%56.75%46.52%39.34%50.32%-203.34%62.11%32.40%99.50%27.31%59.05%46.16%-27.44%29.92%3.05%36.43%-17.63%-93.27%96.94%3.19%-44.76%82.78%-325.16%23.93%72.39%59.57%50.61%29.00%-9.92%27.90%28.49%40.37%-7.19%68.28%34.68%67.19%227.85%105.71%48.42%42.10%31.31%21.76%16.71%-9.85%2.49%-55.24%-34.11%-26.12%-29.83%-49.41%
Profit After Tax Growth (5y) 19.52%50.90%15.15%52.42%16.03%55.09%-31.60%27.67%16.94%20.66%-47.13%21.13%34.90%39.80%30.98%-65.08%23.57%-47.24%16.60%48.22%4.56%-41.48%58.61%83.46%43.49%129.23%94.28%51.42%50.17%20.85%16.94%24.47%26.68%-1.61%24.30%19.02%18.54%84.07%2.22%3.78%-15.11%4.03%-36.32%
Profit After Tax (QoQ) -121.45%20.76%-10.18%-9.93%26.97%101.62%-5,524.93%-0.50%-58.71%68.64%-0.91%71.52%308.16%-134.85%-108.31%-60.42%556.97%-130.00%88.61%693.25%2,835.60%-99.67%-209.42%565.47%-112.92%-72.24%-451.51%194.92%373.62%-487.54%108.90%15.61%350.40%-87.89%-1,477.11%111.53%-78.80%13.80%278.57%43.85%61.28%-51.13%104.74%50.72%30.20%-27.84%28.04%21.59%59.84%-71.89%42.20%26.25%27.25%-61.03%80.28%-30.54%91.35%-93.99%308.24%-102.54%9,360.49%-208.64%
Property, Plant & Equipment (Net) Growth (1y) -5.76%-28.69%-16.09%-20.08%-22.69%-19.74%-10.40%-3.42%7.17%2.68%9.84%10.77%16.60%32.01%19.05%4.77%-2.15%-7.38%-13.91%-4.45%-8.30%-11.19%-8.21%-3.07%6.24%19.05%18.66%30.23%32.21%27.30%31.56%9.07%-3.16%-14.85%-18.75%-16.95%-14.84%-8.40%2.72%3.56%5.36%13.22%7.35%4.77%10.24%15.84%26.78%43.62%44.24%31.83%24.03%15.49%16.69%21.63%24.12%24.30%
Property, Plant & Equipment (Net) Growth (3y) -10.85%-16.24%-6.18%-5.09%-1.14%2.85%5.42%3.88%6.93%7.88%4.03%3.50%1.52%2.78%-2.02%-1.00%-1.58%-0.70%-2.12%6.45%8.80%10.41%12.74%11.25%10.80%8.87%8.25%5.66%2.93%-0.24%3.16%-2.11%-4.57%-4.06%-3.60%-3.41%-0.36%6.31%11.81%15.94%18.77%20.03%19.06%20.23%22.88%22.92%24.97%27.28%
Property, Plant & Equipment (Net) Growth (5y) -1.52%-6.40%-3.28%-3.06%-2.82%-2.20%-1.53%0.75%3.56%5.83%4.16%6.96%8.00%10.47%7.99%6.63%4.07%1.20%0.04%1.79%1.22%0.98%3.64%3.44%4.07%6.00%6.94%5.06%4.84%5.42%8.36%7.14%6.68%6.16%7.09%8.37%10.73%14.01%16.56%17.47%
Property, Plant & Equipment (Net) (QoQ) -22.66%-0.11%-3.07%-4.78%-8.99%-4.85%-6.24%-1.15%1.59%2.57%4.04%-5.29%8.67%3.44%9.52%7.23%-2.00%-8.97%2.29%1.49%-8.90%1.03%-1.83%-1.70%-5.85%6.69%7.60%10.15%-6.16%17.10%9.23%6.05%-3.02%-2.91%-3.02%-6.75%-7.47%-0.76%-0.55%0.30%3.76%0.06%1.18%7.78%-1.62%-2.34%6.46%13.26%7.66%10.63%6.92%3.52%1.29%3.01%8.03%7.90%3.37%3.16%
Return on Assets Growth (1y) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Assets Growth (3y) 0.000.000.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00
Return on Assets Growth (5y) 0.000.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-1.00
Return on Assets (QoQ) 0.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (1y) -2.00-2.00-1.00-1.004.004.004.004.001.00-1.00-1.00-2.000.002.002.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Equity Growth (3y) 2.001.001.001.004.005.004.004.001.001.000.000.000.001.001.002.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-3.00
Return on Equity Growth (5y) 2.002.003.002.004.004.004.003.001.001.000.000.000.001.001.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-2.00
Return on Equity (QoQ) 0.00-1.001.00-2.000.000.001.003.000.000.001.000.00-1.000.000.001.001.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Invested Capital Growth (1y) 11.008.0035.007.004.005.004.002.00-17.00-4.00-5.007.0057.0045.0049.0020.00-40.00-43.00-47.00-30.002.00-21.00-6.00-6.00-7.0026.007.005.000.00-9.004.004.007.008.002.003.004.004.004.004.004.003.001.000.00-4.00-4.00-3.00-3.00-2.00-2.00-3.00-3.00-4.00-5.00
Return on Invested Capital Growth (3y) -2.009.0033.0016.0044.0046.0047.0029.00-1.00-2.00-3.00-3.0019.00-19.00-4.00-16.00-45.00-38.00-47.00-30.00-4.00-4.004.003.001.0025.0012.0012.0011.003.0010.0011.0015.0015.007.006.004.003.002.000.00-1.00-3.00-5.00-7.00-10.00-11.00
Return on Invested Capital Growth (5y) 15.0011.0036.006.006.00-18.00-6.00-6.00-5.003.00-3.00-4.0012.00-2.006.00-7.00-37.00-39.00-41.00-23.006.008.0010.0010.009.0032.0018.0016.0011.002.008.007.009.008.001.000.00-2.00-4.00
Return on Invested Capital (QoQ) 3.00-26.0030.004.000.001.002.001.001.000.001.00-18.0014.00-2.0013.0031.003.002.00-16.00-29.000.00-2.000.004.00-24.0013.001.002.009.00-6.000.00-2.000.006.000.001.001.001.001.001.001.001.001.002.00-1.00-1.00-1.00-2.000.000.00-1.000.00-1.00-1.00-1.00-1.00-2.00
Return on Sales Growth (1y) -1.001.001.00-1.001.00-1.00-1.001.001.002.000.000.000.000.00-1.000.000.000.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Return on Sales Growth (3y) 1.001.000.000.002.000.00-2.001.001.002.001.000.000.000.000.000.000.000.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-9.00
Return on Sales Growth (5y) 1.001.000.000.002.000.000.001.001.002.000.000.000.000.000.000.000.000.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00-9.00
Return on Sales (QoQ) 0.000.001.00-2.002.000.00-1.000.00-1.001.000.000.000.00-1.000.000.000.00-2.002.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.000.00
Revenue Growth (1y) -46.30%24.62%73.06%52.44%47.29%10.76%30.95%50.23%23.52%18.17%18.74%-6.21%12.79%24.54%-9.35%10.87%21.08%15.93%29.61%28.81%7.10%-0.12%-1.51%10.34%4.06%6.46%9.80%6.98%6.88%14.11%7.93%-7.45%-5.63%1.79%3.92%16.18%10.44%-12.15%2.57%12.36%7.09%-13.95%5.98%-7.53%-7.75%40.06%-2.03%6.96%8.71%-22.02%-13.06%-0.44%4.04%24.91%21.23%4.39%-8.45%-1.77%-22.49%
Revenue Growth (3y) -0.77%17.71%39.09%29.02%27.08%17.69%12.12%16.03%19.04%19.49%11.74%10.23%13.52%12.98%4.99%16.37%10.50%7.22%11.91%14.99%6.00%6.66%5.29%2.99%1.63%7.34%7.19%4.78%3.66%0.68%4.78%6.50%3.73%-8.36%4.15%6.48%2.95%1.92%2.12%3.58%2.41%-2.05%-3.36%-0.51%1.42%10.91%1.07%3.59%1.17%-1.46%-6.52%
Revenue Growth (5y) 5.94%18.68%25.89%25.13%21.62%13.55%12.46%17.29%13.46%12.65%8.57%9.59%10.22%11.87%6.52%9.30%6.36%7.44%9.47%10.33%4.42%1.65%4.47%7.36%4.42%-1.34%6.01%3.63%1.93%4.22%3.62%3.63%2.28%-3.42%-0.77%5.15%4.29%0.62%2.34%2.93%0.46%2.89%-3.24%
Revenue (QoQ) -16.50%-59.46%15.39%37.48%93.78%-43.70%1.64%32.83%45.72%-33.44%16.61%9.22%39.40%-33.12%-7.90%31.35%53.92%-51.32%12.64%43.45%47.37%-45.57%11.95%19.28%37.44%-46.33%25.42%12.49%40.62%-44.65%22.20%12.38%50.13%-47.65%4.78%14.59%61.93%-46.55%17.14%8.93%28.82%-37.60%28.32%3.83%3.50%-23.15%11.97%3.57%57.15%-46.24%22.25%5.26%12.73%-40.07%40.00%10.00%35.33%-41.83%20.55%-3.53%45.20%-54.10%
Share-based Compensation Growth (1y) -80.78%-56.06%-48.64%-45.71%43.08%-38.70%-30.51%-9.39%-28.64%-22.32%-23.07%-3.77%21.44%125.78%134.55%165.91%124.44%27.71%31.80%26.20%33.10%23.92%15.26%36.61%-60.66%19.94%10.98%-11.60%208.41%-19.00%-16.09%48.91%-1.29%9.32%-58.76%-55.15%103.99%51.93%183.54%92.53%-43.62%-39.96%-4.90%-37.91%-32.61%-25.05%-30.78%0.30%3.31%5.89%-17.22%24.38%-8.53%14.35%23.25%-26.56%2.21%-18.77%
Share-based Compensation Growth (3y) -41.89%-40.64%-35.01%-22.07%7.43%2.44%7.83%32.36%24.82%30.84%33.48%47.81%53.66%52.88%52.74%66.12%5.53%23.82%19.02%15.08%17.32%6.38%2.39%21.60%6.20%2.03%-27.31%-16.11%83.81%10.39%-0.63%8.74%4.32%-0.09%3.60%-18.76%-8.15%-11.90%23.12%6.23%-26.78%-21.89%-18.32%-8.16%-13.97%-3.18%-10.95%-2.87%-1.15%-0.55%
Share-based Compensation Growth (5y) -11.76%-9.61%-3.23%9.70%29.94%11.21%13.75%31.93%0.36%27.19%24.92%31.28%34.50%28.26%27.11%43.26%29.04%10.94%-10.22%0.35%26.60%14.86%4.65%9.20%6.61%-0.63%0.70%-6.73%18.73%-9.55%-8.37%-4.35%-4.60%-4.57%-8.62%-7.73%-6.04%-3.71%13.75%1.84%-18.17%-15.04%
Share-based Compensation (QoQ) -2.02%-17.79%-45.88%-55.91%123.99%-3.91%-42.80%16.22%-4.04%8.93%-25.41%-8.48%4.46%7.88%-6.70%15.50%94.21%12.07%5.78%-2.52%10.51%15.66%1.28%2.82%2.88%7.58%20.03%-70.39%213.70%-0.46%-4.39%3.30%-17.61%3.12%69.68%-31.52%-8.76%-61.10%84.54%211.45%-32.05%-27.40%25.30%-8.80%-27.63%14.99%-18.19%-1.01%-19.51%6.20%18.53%1.96%-17.50%-16.98%78.11%-25.02%3.13%-10.51%6.13%4.35%-18.04%
Shareholder's Equity Growth (1y) -50.04%-25.70%32.19%21.08%6.81%27.31%-8.27%-2.89%-1.04%-3.94%16.03%9.57%12.13%24.48%125.86%145.19%144.80%135.27%1.97%1.62%0.71%1.02%6.16%-14.06%-11.14%-10.07%-5.63%14.89%-6.67%-8.38%-16.35%-15.09%3.46%5.71%10.10%12.38%15.76%19.37%22.20%24.62%26.60%27.10%29.58%27.45%24.51%22.04%17.41%16.46%16.28%12.78%11.72%10.08%5.72%3.29%1.36%-2.74%
Shareholder's Equity Growth (3y) -15.39%-3.14%12.05%8.81%5.83%15.04%33.96%37.66%39.53%41.17%38.77%39.76%40.35%43.56%34.72%28.89%29.88%28.81%0.71%0.11%-5.83%-5.93%-5.72%-5.71%-4.97%-4.50%-4.57%3.11%3.78%4.95%4.02%5.95%14.88%17.05%20.36%21.30%22.20%22.79%22.96%22.75%22.38%20.49%19.34%17.78%15.24%12.44%9.96%7.63%
Shareholder's Equity Growth (5y) 9.68%21.62%26.51%26.27%23.92%29.33%21.08%17.90%19.44%20.64%21.77%21.94%18.05%19.51%14.06%15.87%16.17%15.66%-1.21%-0.87%0.01%0.99%2.43%3.26%4.69%5.73%6.60%11.73%12.00%12.39%11.36%12.03%17.03%17.16%17.99%18.01%17.54%16.62%16.06%14.64%
Shareholder's Equity (QoQ) -17.69%1.01%8.97%-17.99%46.45%-7.49%-3.87%-2.25%5.51%-2.05%-2.04%-5.11%27.45%-7.51%0.25%5.34%131.25%0.41%0.09%1.23%0.23%0.06%-0.81%1.55%5.32%-19.00%2.57%2.77%10.53%-1.38%-16.68%0.88%0.92%0.10%1.52%3.07%5.11%2.17%4.57%6.29%7.61%4.19%6.24%6.70%9.71%2.48%3.78%4.58%5.55%1.65%3.62%1.44%4.57%0.16%-0.48%-0.90%2.62%-3.90%
Tax Rate Growth (1y) -5470.00-946.0010,078.00-216.00650.001,314.00-10067.00-40.00774.00-3383.00-239.00-109.00447.00-16961.00478.00-605.00-1294.00-85815.003,023.008,023.004,781.00116,130.003,121.00-3753.00-203.00-9526.00-54628.00-2931.00-2055.00-5594.0036,578.001,947.00-4741.0011,992.0010,722.0092.004,798.00-4767.003,366.00-459.00-216.00-2914.00-981.00-537.00-297.002,365.00-101.00-563.00-710.00-818.00-947.00186.00-404.0087.00-410.00-480.007,936.00-2917.00-607.00
Tax Rate Growth (3y) -4047.00-3015.00-229.00-364.001,870.00-19030.00-9829.00-753.00-73.00-106160.003,262.007,309.003,934.0013,354.006,622.003,665.003,284.0020,789.00-48484.001,338.002,523.00101,010.00-14929.00-4737.00-6998.00-3128.00-7328.00-892.00-1997.001,631.0050,666.001,580.00-158.004,312.0013,107.00-904.004,286.00-5316.002,284.00-1559.00-1222.00-1367.00-2029.00-914.00-1410.001,634.00-1458.00-857.006,822.00-3648.00-1964.00
Tax Rate Growth (5y) -4894.00-105791.003,273.007,054.005,357.0011,285.00-3685.003,517.004,505.00444.00-48245.00625.001,676.00-1766.00-11428.002,681.00-3512.0027,187.00-1184.003,378.002,581.00108,235.00-841.00-5104.00-2416.00-10808.00-4943.00-1888.00-2510.001,082.0049,584.00480.00-1165.005,859.0012,059.00-1281.003,172.00-6046.00927.00-1853.006,310.00-4197.00-3046.00
Tax Rate (QoQ) -4543.00-118.00310.00-1120.00-18.0010,906.00-9983.00-254.00646.00-476.0044.00559.00-3511.002,668.00175.001,115.00-20919.0020,107.00-908.00425.00-105440.00108,946.004,092.00-2816.005,909.00-4064.00-2782.00734.00-3414.00-49166.0048,915.001,610.00-6954.00-6993.0014,284.00-5078.009,780.00-8264.003,654.00-372.00215.00-131.00-171.00-128.00-2483.001,802.00273.00112.00178.00-664.00-189.00-35.0070.00-793.00944.00-625.00561.00-1290.00874.007,791.00-10292.001,020.00