|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 358.33M | 246.72M | 157.70M | 163.91M | 42.04M | 214.59M | 120.75M | 240.83M | 276.12M | 345.59M | 104.23M | 132.87M | 73.21M | 203.91M | 80.38M | 85.08M | 82.93M | 214.71M | 120.76M | 116.44M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 358.33M | 246.72M | 157.70M | 163.91M | 42.04M | 214.59M | 120.75M | 240.83M | 276.12M | 345.59M | 104.23M | 132.87M | 73.21M | 203.91M | 80.38M | 85.08M | 82.93M | 214.71M | 120.76M | 116.44M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.03M | 25.68M | 20.80M | 24.29M | 25.14M | 35.89M | 24.87M | 28.46M | 33.20M | 45.60M | 65.30M | 54.23M | 64.57M | 65.42M | 70.72M | 67.86M | 76.12M | 78.14M | 92.76M | 85.48M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 23.03M | 25.68M | 20.80M | 24.29M | 25.14M | 35.89M | 24.87M | 28.46M | 33.20M | 45.60M | 65.30M | 54.23M | 64.57M | 65.42M | 70.72M | 67.86M | 76.12M | 78.14M | 92.76M | 85.48M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 648.40M | | | | | | | | | | | | | | | | | | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,408.07M | 1,501.60M | 1,581.80M | 1,676.97M | 1,858.85M | 1,737.87M | 1,779.22M | 1,741.96M | 1,741.65M | 1,756.20M | 1,953.60M | 2,057.46M | 2,171.92M | 2,040.64M | 2,164.07M | 2,233.41M | 2,292.06M | 2,029.43M | 2,140.77M | 2,252.87M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.05M | 22.89M | 22.90M | 23.17M | 24.97M | 24.57M | 23.99M | 25.54M | 28.93M | 31.14M | 34.45M | 36.84M | 38.13M | 38.63M | 39.79M | 42.99M | 46.38M | 47.95M | 49.46M | 53.18M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.36M | 4.46M | 4.59M | 4.67M | 0.90M | 0.96M | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M | 11.38M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 204.73M | 204.77M | 198.95M | 190.88M | 179.04M | 156.36M | 152.77M | 147.60M | 141.76M | 133.95M | 135.58M | 132.52M | 131.95M | 128.53M | 131.10M | 132.46M | 135.28M | 142.65M | 141.95M | 159.58M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.69M | 27.43M | 29.20M | 33.34M | 39.76M | 37.23M | 35.90M | 38.32M | 39.54M | 40.70M | 34.10M | 32.53M | 35.22M | 38.70M | 39.09M | 23.39M | 41.84M | 3.87M | 45.95M | 42.97M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,092.63M | 2,078.81M | 2,060.19M | 2,160.00M | 2,218.40M | 2,251.96M | 2,186.39M | 2,268.10M | 2,318.60M | 2,411.03M | 2,389.45M | 2,515.41M | 2,594.55M | 2,591.53M | 2,600.53M | 2,654.74M | 2,712.32M | 2,609.71M | 2,639.71M | 2,757.48M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.08M | 133.39M | 114.70M | 147.26M | 145.86M | 143.64M | 106.82M | 125.24M | 136.81M | 154.26M | 154.63M | 168.67M | 188.87M | 164.39M | 151.72M | 184.41M | 184.53M | 143.48M | 120.15M | 156.98M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 155.08M | 133.39M | 114.70M | 147.26M | 145.86M | 143.64M | 106.82M | 125.24M | 136.81M | 154.26M | 154.63M | 168.67M | 188.87M | 164.39M | 151.72M | 184.41M | 184.53M | 143.48M | 120.15M | 156.98M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.81M | 14.15M | 13.85M | 12.91M | 12.15M | 11.21M | 10.19M | 16.67M | 17.66M | 18.97M | 18.29M | 17.54M | 20.56M | 19.78M | 19.57M | 18.73M | 18.77M | 27.76M | 27.09M | 25.39M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 139.07M | 152.35M | 121.44M | 147.58M | 155.18M | 174.39M | 122.44M | 141.98M | 138.21M | 156.96M | 120.87M | 144.31M | 137.39M | 149.90M | 123.90M | 141.31M | 148.82M | 160.44M | 167.17M | 178.33M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,279.95M | 1,201.58M | 1,183.49M | 1,210.06M | 1,207.10M | 1,138.29M | 1,101.34M | 1,127.13M | 1,135.61M | 1,151.25M | 1,147.57M | 1,209.52M | 1,278.84M | 1,209.52M | 1,242.58M | 1,285.37M | 1,346.47M | 1,200.36M | 1,272.30M | 1,408.37M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,419.02M | 1,353.93M | 1,304.93M | 1,357.65M | 1,362.27M | 1,312.68M | 1,223.79M | 1,269.11M | 1,273.81M | 1,308.21M | 1,268.44M | 1,353.83M | 1,416.23M | 1,359.42M | 1,366.48M | 1,426.68M | 1,495.29M | 1,360.80M | 1,439.46M | 1,586.70M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 673.61M | 724.88M | 755.26M | 802.36M | 856.13M | 939.29M | 962.60M | 998.99M | 1,044.79M | 1,102.82M | 1,121.01M | 1,161.58M | 1,178.32M | 1,232.11M | 1,234.05M | 1,228.07M | 1,217.03M | 1,248.91M | 1,200.25M | 1,170.78M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 673.61M | 724.88M | 755.26M | 802.36M | 856.13M | 939.29M | 962.60M | 998.99M | 1,044.79M | 1,102.82M | 1,121.01M | 1,161.58M | 1,178.32M | 1,232.11M | 1,234.05M | 1,228.07M | 1,217.03M | 1,248.91M | 1,200.25M | 1,170.78M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2,092.63M | 2,078.81M | 2,060.19M | 2,160.00M | 2,218.40M | 2,251.96M | 2,186.39M | 2,268.10M | 2,318.60M | 2,411.03M | 2,389.45M | 2,515.41M | 2,594.55M | 2,591.53M | 2,600.53M | 2,654.74M | 2,712.32M | 2,609.71M | 2,639.71M | 2,757.48M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -189.67M | -141.31M | -106.42M | -61.75M | -7.42M | 79.40M | 103.73M | 138.44M | 182.25M | 238.01M | 259.74M | 298.91M | 326.12M | 378.19M | 381.31M | 394.09M | 393.77M | 423.77M | 391.18M | 390.27M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.74M | 0.49M | 0.87M | 0.43M | 0.17M | 0.85M | 0.60M | 0.95M | 0.94M | 0.94M | 0.45M | | 0.46M | 0.46M | | 0.91M | 0.68M | 0.31M | 0.70M | 1.90M |