|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.23M | 0.26M | 0.28M | 0.29M | 0.31M | 0.32M | | 0.55M | | 0.48M | | | | 0.55M | 0.57M | 0.60M | 0.62M | 0.64M | 0.66M | 0.68M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | 30.87M | 109.54M | 90.57M | 51.31M | 91.60M | 41.62M | 30.74M | 34.40M | 13.49M | 5.40M | | 8.40M | | 2.92M | 6.53M | 9.54M | 12.48M | 7.79M | 4.04M | 6.53M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.48M | 0.36M | 0.36M | 1.28M | 1.31M | 1.02M | 1.63M | 0.76M | 0.22M | 0.17M | | 0.28M | | 0.07M | 0.09M | 0.20M | 0.13M | 0.07M | 0.18M | 0.27M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 35.69M | 113.40M | 94.37M | 79.84M | 94.67M | 75.12M | 55.73M | 38.52M | 25.79M | 18.42M | | 14.92M | | 28.58M | 31.53M | 25.71M | 24.41M | 20.88M | 13.50M | 9.90M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.19M | 0.18M | 0.17M | 0.17M | 0.17M | 1.42M | 1.91M | 1.87M | 1.80M | 0.32M | | 1.49M | | 0.24M | 0.22M | 0.20M | 0.18M | 0.17M | 0.15M | 0.14M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.18M | 1.28M | 1.30M | 1.40M | 1.37M | 3.12M | 0.11M | 0.35M | 0.34M | 5.22M | | 0.44M | | 25.35M | 22.62M | 15.71M | 11.41M | 8.02M | 5.28M | 4.26M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.71M | 3.64M | 2.72M | 2.69M | 3.70M | 6.53M | 8.04M | 7.70M | 7.09M | 6.39M | | 5.98M | | 5.74M | 5.58M | 5.33M | 5.07M | 5.05M | 4.90M | 4.71M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | 39.40M | 117.04M | 97.09M | 82.53M | 98.37M | 81.65M | 63.77M | 46.22M | 32.88M | 24.81M | | 20.90M | | 34.31M | 37.10M | 31.04M | 29.48M | 25.93M | 18.41M | 14.61M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.19M | 2.22M | 1.57M | 2.15M | 2.13M | 1.66M | 1.16M | 1.08M | 1.50M | 0.56M | | 2.12M | | 0.29M | 0.36M | 0.27M | 0.30M | 0.36M | 0.65M | 0.79M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.28M | 0.28M | 0.28M | 0.28M | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.19M | 2.49M | 1.85M | 2.43M | 2.41M | 1.66M | 1.16M | 1.08M | 1.50M | 0.56M | | 2.12M | | 0.29M | 0.36M | 0.27M | 0.30M | 0.36M | 0.65M | 0.79M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 8.38M | 5.61M | 5.76M | 7.21M | 7.19M | 3.86M | 2.70M | 2.47M | 1.68M | 2.35M | | 1.77M | | 0.84M | 0.98M | 0.93M | 0.99M | 0.94M | 1.28M | 1.39M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.55M | 3.81M | 1.92M | 3.19M | 5.77M | 6.17M | 5.08M | 1.48M | 1.10M | 1.07M | | 1.64M | | 0.78M | 1.36M | 0.61M | 0.68M | 0.82M | 0.94M | 1.05M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 1.53M | 2.18M | 1.55M | 1.57M | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.70M | 0.79M | 0.51M | 0.49M | 0.39M | 0.54M | 0.81M | 0.97M | 0.78M | 0.26M | | 0.66M | | 0.28M | 0.30M | 0.31M | 0.31M | 0.32M | 0.25M | 0.17M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.84M | 0.86M | 0.88M | 0.92M | 2.59M | 3.57M | | 0.03M | | 0.02M | | | | 0.00M | 0.00M | | 0.00M | 0.25M | 0.01M | 0.01M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.35M | 1.35M | 1.35M | 1.53M | 1.37M | 1.35M | 1.35M | 1.75M | 1.75M | | 2.00M | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 12.82M | 13.77M | 12.63M | 16.57M | 18.56M | 15.15M | 11.11M | 7.35M | 6.82M | 7.96M | | 8.19M | | 11.01M | 12.66M | 11.73M | 12.89M | 13.58M | 12.37M | 14.19M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.11M | 2.17M | 0.64M | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 7.92M | 7.59M | 7.25M | 37.77M | 37.94M | 35.76M | 34.22M | 33.53M | 28.17M | | 32.34M | | 27.40M | 27.56M | 27.92M | 28.09M | 28.60M | 28.99M | 29.48M |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 0.09M | | 0.09M | | 0.11M | | | | 0.07M | 0.04M | 0.04M | 0.05M | 0.09M | 0.10M | 0.10M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | -1.12M | 5.20M | 5.20M | 5.26M | 5.35M | 5.45M | 10.67M | 11.07M | 11.47M | 11.87M | | 12.27M | | 18.61M | 15.64M | 12.67M | 11.96M | 8.17M | 4.13M | -0.46M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.85M | | | | 8.81M | 9.73M | 9.62M | 10.61M | 11.13M | 9.26M | 10.79M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | 1.55M | 1.36M | 0.67M | 0.58M | 1.62M | 1.47M | 4.47M | 4.00M | 3.69M | 0.59M | | 3.03M | | 0.31M | 0.25M | 0.17M | 0.09M | 0.32M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 278.00 | 0.28M | 0.34M | 1.26M | 0.71M | 0.69M | 3.66M | 3.53M | 3.71M | | 3.61M | | 3.69M | 3.71M | 3.78M | 3.84M | 3.98M | 4.24M | 4.42M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 3.65M | 11.45M | 8.89M | 8.17M | 40.65M | 40.12M | 40.92M | 41.88M | 40.74M | 40.31M | | 38.98M | | 37.59M | 37.11M | 36.86M | 36.40M | 36.35M | 36.39M | 36.44M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | 16.47M | 25.22M | 21.52M | 24.74M | 59.21M | 55.27M | 52.03M | 49.23M | 47.56M | 48.27M | | 47.17M | | 48.60M | 49.77M | 48.59M | 49.29M | 49.92M | 48.76M | 50.63M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | 2.11M | 2.17M | 2.16M | 2.18M | 1.55M | 1.57M | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 22.92M | 86.62M | 72.51M | 55.31M | 38.33M | 20.92M | 8.11M | -14.08M | -26.16M | -35.34M | -38.17M | -38.55M | -11.02M | -14.29M | -12.67M | -17.55M | -31.77M | -32.16M | -34.49M | -36.02M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | 39.40M | 117.04M | 97.09M | 82.53M | 98.37M | 81.65M | 63.77M | 46.22M | 32.88M | 24.81M | | 20.90M | | 34.31M | 37.10M | 31.04M | 29.48M | 25.93M | 18.41M | 14.61M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | 284.31M | -0.30M | 367.56M | 369.78M | 371.21M | -0.52M | 368.47M | -375.28M | -388.00M | -396.30M | | -403.56M | | -407.43M | -402.95M | -404.75M | -406.29M | -408.43M | -410.59M | -411.44M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.13M | | | | | | | | | | | | 0.00M | | | | | | |