|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | 1,009.34M | 886.44M | 733.29M | 547.86M | 454.67M | 390.18M | 309.92M | 258.57M | 210.78M | 217.54M | 190.50M | 157.91M | 144.87M | 121.73M | 131.91M | 102.14M | 103.50M | 117.30M | 203.89M | 191.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.43M | 2.60M | 2.70M | 2.80M | 2.97M | 0.54M | 0.56M | 1.04M | 1.08M | 1.17M | 1.17M | 4.35M | 4.35M |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | 1,009.34M | 886.44M | 733.29M | 547.86M | 454.67M | 390.18M | 309.92M | 260.99M | 213.38M | 220.25M | 193.31M | 160.88M | 145.41M | 122.29M | 132.95M | 103.23M | 104.67M | 118.47M | 208.24M | 195.35M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | 63.37M | 48.85M | 43.81M | 52.67M | 77.15M | 34.95M | 34.20M | 42.40M | | 35.76M | 31.73M | 35.65M | 34.46M | 34.67M | 26.86M | 33.27M | 37.34M | 27.92M | 26.06M | 25.93M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | 6.00M | 12.00M | 0.10M | 0.40M | 1.10M | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | 63.37M | 48.85M | 43.81M | 58.67M | 89.15M | 35.05M | 34.60M | 43.49M | | 35.76M | 31.73M | 35.65M | 34.46M | 34.67M | 26.86M | 33.27M | 37.34M | 27.92M | 26.06M | 25.93M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | 165.75M | 193.49M | 241.87M | 283.75M | 254.65M | 246.99M | 235.70M | 222.37M | 207.14M | 194.57M | 130.34M | 122.54M | 119.53M | 125.16M | 113.44M | 100.07M | 110.87M | 110.29M | 84.03M | 68.89M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | 25.63M | 24.34M | 33.08M | 33.01M | 33.03M | 23.87M | 20.70M | 16.56M | 26.05M | 20.94M | 12.90M | 15.03M | 15.54M | 13.02M | 11.33M | 19.14M | 42.60M | 31.05M | 13.76M | 11.23M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | 1,264.08M | 1,153.12M | 1,052.05M | 917.30M | 819.51M | 695.98M | 606.46M | 547.05M | 497.44M | 471.62M | 372.84M | 336.50M | 317.26M | 297.41M | 286.46M | 257.27M | 297.13M | 288.64M | 341.48M | 311.01M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | 157.45M | 197.29M | 226.49M | 241.39M | 258.07M | 262.60M | 257.00M | 251.22M | 250.34M | 245.37M | 194.05M | 190.90M | 186.58M | 188.12M | 184.89M | 180.78M | 320.99M | 254.39M | 213.26M | 207.45M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | 8.02M | 7.35M | 5.92M | 7.17M | 2.33M | 2.34M | 1.84M | 1.71M | 1.67M | 1.68M | 1.65M | 1.61M | 1.60M | 1.59M | 1.53M | 1.52M | 1.52M | 1.51M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 26.58M | 7.06M | 59.19M | 6.61M | 102.84M | 6.67M | 85.47M | 12.60M | 9.31M | 12.60M | 12.60M | 0.70M | 13.10M | 0.66M | 12.60M | 12.60M | 12.60M | 35.70M | 9.29M | 10.40M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | 202.44M | 279.25M | 327.35M | 377.21M | 398.60M | 445.31M | 455.76M | 439.52M | 471.14M | 457.58M | 401.61M | 398.52M | 393.97M | 395.52M | 391.69M | 386.56M | 394.61M | 311.03M | 273.26M | 268.45M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | 1,466.52M | 1,432.37M | 1,379.40M | 1,294.51M | 1,218.11M | 1,141.29M | 1,062.22M | 986.58M | 968.59M | 929.21M | 774.45M | 735.03M | 711.23M | 692.94M | 678.15M | 643.83M | 691.74M | 599.67M | 614.75M | 579.46M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | 49.95M | 45.39M | 69.04M | 67.39M | 74.43M | 68.68M | 55.30M | 41.13M | 39.51M | 61.86M | 56.03M | 55.84M | 59.45M | 59.63M | 37.57M | 50.51M | 68.84M | 46.09M | 20.52M | 22.59M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | 49.95M | 45.39M | 69.04M | 67.39M | 74.43M | 68.68M | 55.30M | 41.13M | 39.51M | 61.86M | 56.03M | 55.84M | 59.45M | 59.63M | 37.57M | 50.51M | 68.84M | 46.09M | 20.52M | 22.59M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | 14.37M | 4.27M | 20.69M | 22.81M | 22.98M | 0.15M | 16.73M | 15.83M | 12.01M | 13.91M | 4.79M | 10.66M | 0.39M | 0.34M | 11.66M | 14.20M | 15.62M | 11.24M | 8.97M | 11.71M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 7.50M | 7.50M | 7.25M | 7.25M | 7.25M | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 29.46M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | 0.18M | 0.18M | 4.46M | 0.18M | 4.59M | 0.23M | 3.81M | 0.80M | 3.13M | 3.08M | 3.68M | 3.98M | 4.12M | 4.10M | 0.85M | 3.94M | 1.80M | 4.55M | 4.38M | 4.25M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 71.50M | 74.29M | 94.19M | 100.99M | 109.53M | 90.68M | 75.84M | 59.92M | 54.64M | 78.86M | 74.35M | 78.80M | 83.52M | 86.59M | 61.45M | 75.90M | 90.19M | 63.64M | 74.92M | 109.02M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 2.81M | | | | 76.59M | 75.70M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.52M | 77.73M | 77.88M | 81.67M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | 1,127.71M | 1,128.69M | 1,129.67M | 1,130.66M | 1,131.64M | 1,132.62M | 1,133.61M | 1,134.59M | 1,135.58M | 1,136.56M | 1,137.54M | 1,138.53M | 1,139.51M | 1,140.49M | | 1,142.46M | 1,143.44M | 1,144.43M | 308.40M | 300.50M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | 11.30M | 25.76M | 22.60M | 26.52M | 36.60M | 36.60M | 36.60M | 10.50M | 77.12M | 79.99M | 35.60M | 79.47M | 83.36M | 74.51M | 81.40M | 76.09M | 4.44M | 89.41M | 4.06M | 85.59M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 0.53M | 0.49M | 0.44M | 0.40M | 3.74M | 3.55M | 0.47M | 0.42M | 0.36M | 0.32M | 0.27M | 3.62M | 3.35M | 3.27M | | 2.85M | 80.03M | 79.08M | 39.15M | 0.22M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | 1,139.54M | 1,150.98M | 1,152.71M | 1,152.54M | 1,156.52M | 1,192.65M | 1,189.93M | 1,179.79M | 1,213.06M | 1,213.26M | 1,213.46M | 1,217.64M | 1,217.74M | 1,218.27M | 1,217.90M | 1,217.46M | 1,278.58M | 1,320.09M | 540.83M | 491.53M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | 1,211.04M | 1,225.27M | 1,246.90M | 1,253.53M | 1,266.05M | 1,283.33M | 1,265.77M | 1,239.71M | 1,267.70M | 1,292.11M | 1,287.82M | 1,296.44M | 1,301.26M | 1,304.86M | 1,279.35M | 1,301.53M | 1,368.76M | 1,383.73M | 615.74M | 600.55M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 30.52M | 77.73M | 77.88M | 111.13M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | 255.48M | 207.10M | 132.50M | 40.98M | -47.94M | -142.04M | -203.55M | -253.13M | -299.12M | -362.91M | -513.37M | -561.41M | -590.02M | -611.92M | -601.21M | -657.70M | -677.02M | -784.07M | -1.00M | -21.08M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | 255.48M | 207.10M | 132.50M | 40.98M | -47.94M | -142.04M | -203.55M | -253.13M | -299.12M | -362.91M | -513.37M | -561.41M | -590.02M | -611.92M | -601.21M | -657.70M | -677.02M | -784.07M | -1.00M | -21.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | 1,466.52M | 1,432.37M | 1,379.40M | 1,294.51M | 1,218.11M | 1,141.29M | 1,062.22M | 986.58M | 968.59M | 929.21M | 774.45M | 735.03M | 711.23M | 692.94M | 678.15M | 643.83M | 691.74M | 599.67M | 614.75M | 579.46M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | -241.78M | -296.60M | -0.55M | -477.43M | -574.56M | -5.21M | -743.11M | -4.80M | -4.96M | -4.70M | -1081.25M | -4.58M | -4.38M | -1196.67M | -1241.53M | -4.73M | -7.20M | -1434.38M | -7.84M | -7.46M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | 0.30M | 0.06M | 0.61M | 0.95M | 0.98M | 0.83M | 0.99M | 1.60M | 1.47M | 1.40M | 1.41M | 2.39M | 2.53M | 2.40M | 2.24M | 1.81M | 1.61M | 1.36M | 35.34M | 35.52M |