Beyond Meat, Inc. (NASDAQ: BYND)

Sector: Consumer Defensive Industry: Packaged Foods CIK: 0001655210
Market Cap 52.66 Mn
P/B -0.07
P/E -0.22
P/S 0.18
ROIC (Qtr) -41.97
Div Yield % 0.00
Rev 1y % (Qtr) -13.32
Total Debt (Qtr) 1.33 Bn
Debt/Equity (Qtr) -1.69
Add ratio to table...

About

Beyond Meat, Inc. (BYND) is a prominent player in the plant-based meat industry, known for its range of innovative products that mimic the taste, texture, and nutritional profile of traditional meat. The company's mission is to create a more sustainable food system by offering plant-based meat alternatives. Beyond Meat's primary business activities revolve around the development, production, and distribution of plant-based meat products. These products are designed to cater to consumers who seek healthier, more environmentally friendly, and ethical...

Read more

Investment thesis

Bull case

  • Healthy cash reserves of 118.47M provide 18.78x coverage of short-term debt 6.31M, demonstrating strong liquidity position and minimal refinancing risk.
  • Tangible assets of 599.67M provide robust 53.33x coverage of other current liabilities 11.24M, indicating strong asset backing.
  • Strong cash position of 118.47M provides 10.54x coverage of other current liabilities 11.24M, indicating excellent liquidity.
  • Cash reserves of 118.47M provide robust 1.86x coverage of current liabilities 63.64M, indicating strong short-term solvency.
  • Retained earnings of (1.43B) represent substantial 1.83x of equity (784.07M), indicating strong internal capital generation.

Bear case

  • Investment activities of (14.21M) provide weak support for R&D spending of 24.86M, which is -0.57x, suggesting potentially insufficient investment in innovation relative to other capital deployment.
  • The company's operating cash flow of (127.09M) shows concerning coverage of stock compensation expenses of 20.09M, with a -6.32 ratio indicating potential earnings quality issues.
  • Free cash flow of (141.38M) provides weak coverage of capital expenditures of 14.29M, with a -9.89 ratio suggesting additional external financing needs for growth initiatives.
  • Operating earnings of (229.24M) show weak coverage of depreciation charges of 36.11M, with a -6.35 ratio indicating high capital intensity and potential reinvestment needs.
  • Free cash flow of (141.38M) represents just -1.61x of debt issuance 87.71M, suggesting concerning reliance on leverage rather than internal cash generation for growth.

Contract with Customer, Sales Channel Breakdown of Revenue (2024)

Contract with Customer, Sales Channel Breakdown of Revenue (2024)

Peer comparison

Companies in the Packaged Foods
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 KHC Kraft Heinz Co 28.20 Bn -4.82 1.13 21.22 Bn
2 GIS General Mills Inc 26.99 Bn 20.72 1.54 13.73 Bn
3 JBS Jbs N.V. 17.81 Bn 10.08 0.23 23.92 Bn
4 MKC Mccormick & Co Inc 16.10 Bn 44.21 3.77 4.00 Bn
5 HRL Hormel Foods Corp /De/ 12.37 Bn 18.03 1.34 2.86 Bn
6 SJM J M SMUCKER Co 11.08 Bn 19.60 1.97 7.91 Bn
7 PPC Pilgrims Pride Corp 10.32 Bn 9.54 0.56 3.29 Bn
8 MICC Magnum Ice Cream Co N.V. 9.71 Bn 28.17 1.04 4.02 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 2.05 1.47
EV to Cash from Ops. EV/CFO -9.70 29.75
EV to Debt EV to Debt 0.93 27.85
EV to EBIT EV/EBIT -5.38 86.88
EV to EBITDA EV/EBITDA -6.01 -156.20
EV to Free Cash Flow [EV/FCF] EV/FCF -8.72 -5.67
EV to Market Cap EV to Market Cap 23.40 1.15
EV to Revenue EV/Rev 4.24 7.32
Price to Book Value [P/B] P/B -0.07 8.48
Price to Earnings [P/E] P/E -0.22 14.45
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Dividend Coverage Ratio 0.00 4.58
Dividend Payout Ratio % Div Payout % (Qtr) 0.00 3.76
Dividend per Basic Share Div per Share (Qtr) 0.00 0.65
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) 0.00 22.76
Interest Coverage Int. cover (Qtr) -27.07 6.64
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex 1y % (Qtr) -2,290.30 -118.07
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) -3.13 43.48
Dividend Growth (1y) % Dividend Growth (1y) % 0.00 0.66
EBIAT Growth (1y) % EBIAT 1y % (Qtr) 13.97 -48.16
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 7.98 -152.35
EBIT Growth (1y) % EBIT 1y % (Qtr) 13.98 -50.79
EBT Growth (1y) % EBT 1y % (Qtr) 12.14 -54.94
EPS Growth (1y) % EPS 1y % (Qtr) 24.58 -28.10
FCF Growth (1y) % FCF 1y % (Qtr) -42.81 7.02
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 147.47 439.70
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.48 1.01
Cash Payout Ratio Cash Payout (Qtr) 0.00 0.12
Cash Ratio Cash Ratio (Qtr) 1.86 0.86
Current Ratio Curr Ratio (Qtr) 4.54 2.60
Debt to Equity Ratio Debt/Equity (Qtr) -1.69 2.21
Interest Cover Ratio Int Coverage (Qtr) -27.07 6.64
Times Interest Earned Times Interest Earned (Qtr) -27.07 6.64
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) -66.50 -919.13
EBIT Margin % EBIT Margin % (Qtr) -78.89 -1,474.87
EBT Margin % EBT Margin % (Qtr) -81.81 -1,537.76
Gross Margin % Gross Margin % (Qtr) 8.50 26.98
Net Profit Margin % Net Margin % (Qtr) -81.80 -1,538.60